Kioxia Holdings Corp
TSE:285A
Balance Sheet
Balance Sheet Decomposition
Kioxia Holdings Corp
Kioxia Holdings Corp
Balance Sheet
Kioxia Holdings Corp
| Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
469 813
|
261 351
|
187 593
|
167 932
|
|
| Cash Equivalents |
469 813
|
261 351
|
187 593
|
167 932
|
|
| Short-Term Investments |
5 162
|
1 841
|
5 353
|
3 971
|
|
| Total Receivables |
272 522
|
110 540
|
149 815
|
238 594
|
|
| Accounts Receivables |
254 079
|
99 567
|
128 293
|
215 835
|
|
| Other Receivables |
18 443
|
10 973
|
21 522
|
22 759
|
|
| Inventory |
304 167
|
364 063
|
271 781
|
352 863
|
|
| Other Current Assets |
39 641
|
37 892
|
36 833
|
43 349
|
|
| Total Current Assets |
1 091 305
|
775 687
|
651 375
|
806 709
|
|
| PP&E Net |
1 276 781
|
1 449 532
|
1 328 484
|
1 297 244
|
|
| PP&E Gross |
1 276 781
|
1 449 532
|
1 328 484
|
1 297 244
|
|
| Accumulated Depreciation |
1 272 993
|
1 638 142
|
1 929 103
|
2 183 138
|
|
| Intangible Assets |
30 912
|
20 819
|
11 259
|
10 658
|
|
| Goodwill |
386 696
|
395 167
|
395 405
|
395 256
|
|
| Long-Term Investments |
58 324
|
53 849
|
94 008
|
70 580
|
|
| Other Long-Term Assets |
224 245
|
279 416
|
384 410
|
339 232
|
|
| Other Assets |
386 696
|
395 167
|
395 405
|
395 256
|
|
| Total Assets |
3 068 263
N/A
|
2 974 470
-3%
|
2 864 941
-4%
|
2 919 679
+2%
|
|
| Liabilities | |||||
| Accounts Payable |
112 740
|
88 667
|
112 901
|
86 664
|
|
| Accrued Liabilities |
13 806
|
13 597
|
14 641
|
24 476
|
|
| Short-Term Debt |
5 726
|
33 211
|
126 180
|
0
|
|
| Current Portion of Long-Term Debt |
235 645
|
257 749
|
1 062 999
|
289 029
|
|
| Other Current Liabilities |
501 146
|
515 473
|
549 406
|
585 004
|
|
| Total Current Liabilities |
869 063
|
908 697
|
1 866 127
|
985 173
|
|
| Long-Term Debt |
1 313 846
|
1 283 468
|
427 770
|
710 492
|
|
| Deferred Income Tax |
0
|
136
|
36
|
3
|
|
| Minority Interest |
106
|
117
|
131
|
131
|
|
| Other Liabilities |
91 393
|
123 984
|
121 242
|
486 315
|
|
| Total Liabilities |
2 274 408
N/A
|
2 316 402
+2%
|
2 415 306
+4%
|
2 182 114
-10%
|
|
| Equity | |||||
| Common Stock |
300 000
|
300 000
|
300 000
|
300 000
|
|
| Retained Earnings |
81 076
|
218 146
|
462 157
|
188 690
|
|
| Additional Paid In Capital |
561 517
|
561 517
|
561 517
|
591 904
|
|
| Unrealized Security Profit/Loss |
11 872
|
6 156
|
33 483
|
16 966
|
|
| Other Equity |
1 542
|
8 541
|
16 792
|
17 385
|
|
| Total Equity |
793 855
N/A
|
658 068
-17%
|
449 635
-32%
|
737 565
+64%
|
|
| Total Liabilities & Equity |
3 068 263
N/A
|
2 974 470
-3%
|
2 864 941
-4%
|
2 919 679
+2%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
539
|
539
|
539
|
539
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
|