Ariake Japan Co Ltd
TSE:2815

Watchlist Manager
Ariake Japan Co Ltd Logo
Ariake Japan Co Ltd
TSE:2815
Watchlist
Price: 5 520 JPY Market Closed
Market Cap: 175.8B JPY
Have any thoughts about
Ariake Japan Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Ariake Japan Co Ltd

Revenue
63.6B JPY
Cost of Revenue
-45.5B JPY
Gross Profit
18.1B JPY
Operating Expenses
-8.4B JPY
Operating Income
9.7B JPY
Other Expenses
-3.5B JPY
Net Income
6.1B JPY

Income Statement
Ariake Japan Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
38 349
N/A
39 491
+3%
40 916
+4%
42 576
+4%
44 447
+4%
45 630
+3%
46 405
+2%
46 795
+1%
46 527
-1%
47 258
+2%
48 803
+3%
50 171
+3%
52 413
+4%
54 314
+4%
54 348
+0%
54 908
+1%
54 986
+0%
54 907
0%
56 550
+3%
56 175
-1%
55 576
-1%
54 711
-2%
52 330
-4%
50 811
-3%
49 543
-2%
49 507
0%
49 685
+0%
51 333
+3%
52 087
+1%
52 014
0%
52 659
+1%
53 127
+1%
54 003
+2%
55 584
+3%
55 698
+0%
56 102
+1%
57 158
+2%
58 347
+2%
59 981
+3%
61 768
+3%
63 623
+3%
Gross Profit
Cost of Revenue
(26 557)
(27 300)
(28 239)
(29 103)
(30 240)
(30 885)
(30 954)
(30 975)
(30 468)
(30 533)
(31 494)
(32 425)
(34 004)
(35 568)
(35 510)
(35 772)
(35 711)
(35 677)
(36 644)
(36 341)
(35 814)
(34 852)
(32 986)
(32 262)
(31 708)
(32 002)
(32 429)
(33 331)
(33 898)
(33 983)
(34 557)
(35 398)
(36 695)
(38 639)
(39 401)
(40 006)
(41 010)
(41 889)
(43 210)
(44 555)
(45 514)
Gross Profit
11 791
N/A
12 191
+3%
12 677
+4%
13 471
+6%
14 205
+5%
14 743
+4%
15 451
+5%
15 819
+2%
16 058
+2%
16 724
+4%
17 310
+4%
17 746
+3%
18 409
+4%
18 746
+2%
18 838
+0%
19 135
+2%
19 274
+1%
19 229
0%
19 906
+4%
19 834
0%
19 761
0%
19 859
+0%
19 344
-3%
18 549
-4%
17 835
-4%
17 505
-2%
17 255
-1%
18 002
+4%
18 189
+1%
18 032
-1%
18 102
+0%
17 729
-2%
17 308
-2%
16 945
-2%
16 297
-4%
16 096
-1%
16 148
+0%
16 458
+2%
16 772
+2%
17 213
+3%
18 108
+5%
Operating Income
Operating Expenses
(6 243)
(6 399)
(6 425)
(6 530)
(6 621)
(6 616)
(6 615)
(6 621)
(6 629)
(6 752)
(7 036)
(7 227)
(7 442)
(7 645)
(7 508)
(7 543)
(7 555)
(7 586)
(7 956)
(8 009)
(8 104)
(8 011)
(7 554)
(7 381)
(7 229)
(7 251)
(7 209)
(7 374)
(7 383)
(7 381)
(7 419)
(7 469)
(7 615)
(7 743)
(7 841)
(7 914)
(7 861)
(8 094)
(8 109)
(8 289)
(8 435)
Selling, General & Administrative
(6 152)
(6 308)
(5 940)
(6 099)
(6 190)
(6 185)
(6 173)
(6 461)
(6 384)
(6 417)
(6 594)
(6 868)
(7 167)
(7 460)
(7 020)
(7 356)
(7 274)
(7 184)
(7 464)
(7 555)
(7 606)
(7 529)
(7 079)
(6 978)
(6 819)
(6 839)
(6 719)
(6 949)
(6 959)
(6 948)
(6 897)
(7 034)
(7 170)
(7 281)
(7 291)
(7 436)
(7 555)
(7 614)
(7 550)
(7 797)
(7 923)
Research & Development
0
0
(363)
(430)
0
0
0
(159)
(243)
(333)
(344)
(359)
0
0
(386)
(185)
(281)
(383)
(385)
(387)
(395)
(398)
(403)
(403)
(411)
0
(413)
(318)
(317)
(432)
(437)
(435)
(445)
(462)
(466)
(478)
(481)
(480)
(483)
(492)
(512)
Depreciation & Amortization
0
0
(122)
0
0
0
(109)
0
0
0
(98)
0
0
0
(102)
0
0
0
(107)
0
0
0
(72)
0
0
0
(77)
0
0
0
(86)
0
0
0
(84)
0
0
0
(76)
0
0
Other Operating Expenses
(91)
(91)
(0)
0
(431)
(431)
(332)
0
0
0
(0)
0
(275)
(185)
(0)
0
0
(19)
(0)
(67)
(103)
(84)
(0)
(0)
0
(413)
0
(107)
(107)
(0)
(0)
0
0
0
(0)
0
176
0
0
0
0
Operating Income
5 548
N/A
5 792
+4%
6 252
+8%
6 943
+11%
7 586
+9%
8 128
+7%
8 836
+9%
9 197
+4%
9 428
+3%
9 972
+6%
10 273
+3%
10 518
+2%
10 966
+4%
11 100
+1%
11 330
+2%
11 594
+2%
11 720
+1%
11 643
-1%
11 950
+3%
11 823
-1%
11 657
-1%
11 849
+2%
11 790
0%
11 167
-5%
10 606
-5%
10 254
-3%
10 046
-2%
10 628
+6%
10 805
+2%
10 651
-1%
10 683
+0%
10 261
-4%
9 694
-6%
9 202
-5%
8 456
-8%
8 183
-3%
8 288
+1%
8 364
+1%
8 663
+4%
8 923
+3%
9 673
+8%
Pre-Tax Income
Interest Income Expense
964
1 201
1 396
1 557
1 465
1 142
630
445
73
153
266
281
462
256
226
218
182
181
262
269
262
229
40
179
203
96
518
333
419
602
564
763
914
745
713
1 131
1 456
1 715
2 112
2 108
1 299
Non-Reccuring Items
314
(129)
(274)
34
(169)
(459)
(521)
(573)
(366)
(124)
(83)
212
201
149
48
(33)
8
8
(11)
0
0
0
(16)
0
0
0
(112)
(294)
(294)
(294)
(204)
(23)
(23)
(23)
(8)
176
0
(1 101)
(2)
(25)
(1 771)
Gain/Loss on Disposition of Assets
145
145
0
0
0
0
0
0
0
0
351
0
0
0
0
0
0
0
13 300
0
0
0
223
0
0
0
0
17
17
17
18
0
0
0
0
0
0
0
0
0
0
Total Other Income
88
105
258
(30)
(127)
(122)
243
42
26
7
107
659
646
706
140
130
181
128
251
13 516
13 471
13 445
95
289
308
330
115
136
155
156
93
79
51
54
148
139
(42)
23
43
(123)
61
Pre-Tax Income
7 059
N/A
7 114
+1%
7 632
+7%
8 504
+11%
8 753
+3%
8 687
-1%
9 189
+6%
9 111
-1%
9 161
+1%
10 008
+9%
10 914
+9%
11 670
+7%
12 275
+5%
12 211
-1%
11 744
-4%
11 908
+1%
12 091
+2%
11 960
-1%
25 752
+115%
25 608
-1%
25 391
-1%
25 522
+1%
12 131
-52%
11 636
-4%
11 116
-4%
10 680
-4%
10 568
-1%
10 820
+2%
11 103
+3%
11 133
+0%
11 154
+0%
11 079
-1%
10 636
-4%
9 978
-6%
9 309
-7%
9 627
+3%
9 701
+1%
9 002
-7%
10 815
+20%
10 884
+1%
9 263
-15%
Net Income
Tax Provision
(2 799)
(2 740)
(2 843)
(3 082)
(3 128)
(3 013)
(3 157)
(3 071)
(2 885)
(3 102)
(3 262)
(3 536)
(3 871)
(3 873)
(3 549)
(3 531)
(3 525)
(4 565)
(8 976)
(8 909)
(8 901)
(7 768)
(3 656)
(3 551)
(3 292)
(3 181)
(3 200)
(3 350)
(3 475)
(3 496)
(3 327)
(3 328)
(3 243)
(3 025)
(2 820)
(2 869)
(2 894)
(2 721)
(3 357)
(3 474)
(3 015)
Income from Continuing Operations
4 260
4 375
4 789
5 422
5 626
5 674
6 032
6 040
6 276
6 906
7 652
8 134
8 404
8 339
8 194
8 377
8 565
7 393
16 777
16 698
16 489
17 754
8 475
8 084
7 824
7 499
7 368
7 470
7 628
7 637
7 826
7 752
7 393
6 953
6 489
6 758
6 807
6 280
7 458
7 410
6 249
Income to Minority Interest
(50)
(57)
(63)
(73)
(78)
(86)
(93)
(92)
(83)
(77)
(67)
(70)
(82)
(90)
(95)
(101)
(107)
(104)
(100)
(99)
(95)
(95)
(99)
(93)
(86)
(84)
(91)
(99)
(108)
(113)
(118)
(120)
(119)
(122)
(104)
(97)
(98)
(100)
(105)
(113)
(116)
Net Income (Common)
4 210
N/A
4 318
+3%
4 725
+9%
5 349
+13%
5 548
+4%
5 589
+1%
5 939
+6%
5 949
+0%
6 194
+4%
6 829
+10%
7 585
+11%
8 064
+6%
8 322
+3%
8 249
-1%
8 100
-2%
8 276
+2%
8 458
+2%
7 288
-14%
16 677
+129%
16 599
0%
16 394
-1%
17 659
+8%
8 376
-53%
7 992
-5%
7 738
-3%
7 415
-4%
7 277
-2%
7 371
+1%
7 520
+2%
7 524
+0%
7 709
+2%
7 632
-1%
7 274
-5%
6 831
-6%
6 385
-7%
6 661
+4%
6 709
+1%
6 180
-8%
7 353
+19%
7 298
-1%
6 133
-16%
EPS (Diluted)
131.56
N/A
134.93
+3%
148.48
+10%
167.15
+13%
173.37
+4%
174.65
+1%
186.62
+7%
185.9
0%
193.56
+4%
213.4
+10%
238.36
+12%
252
+6%
260.06
+3%
257.78
-1%
254.54
-1%
258.62
+2%
264.31
+2%
229.07
-13%
524.09
+129%
521.64
0%
515.19
-1%
554.95
+8%
263.22
-53%
251.16
-5%
243.19
-3%
233.02
-4%
228.7
-2%
231.65
+1%
236.14
+2%
236.22
+0%
242.1
+2%
239.64
-1%
228.4
-5%
214.48
-6%
200.48
-7%
209.13
+4%
210.65
+1%
194.05
-8%
230.88
+19%
229.13
-1%
192.55
-16%

See Also

Discover More