H

House Foods Group Inc
TSE:2810

Watchlist Manager
House Foods Group Inc
TSE:2810
Watchlist
Price: 2 816 JPY -0.83% Market Closed
Market Cap: 277.4B JPY
Have any thoughts about
House Foods Group Inc?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

311.7B
+3%
Revenue
Growth Rates:
1 Year
+10%
3 Years
+24%
5 Years
+5%
7 Years
+7%
10 Years
+34%
20.7B
+3%
Operating Income
Growth Rates:
1 Year
+21%
3 Years
+12%
5 Years
+14%
7 Years
+43%
10 Years
+132%
12.3B
-7%
Net Income
Growth Rates:
1 Year
-36%
3 Years
-18%
5 Years
-9%
7 Years
+39%
10 Years
+50%

Earnings Waterfall
House Foods Group Inc

Revenue
311.7B JPY
Cost of Revenue
-197.9B JPY
Gross Profit
113.8B JPY
Operating Expenses
-93.1B JPY
Operating Income
20.7B JPY
Other Expenses
-8.4B JPY
Net Income
12.3B JPY

Income Statement
House Foods Group Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
232 444
N/A
234 629
+1%
231 448
-1%
229 009
-1%
229 418
+0%
228 235
-1%
241 893
+6%
254 923
+5%
266 493
+5%
280 042
+5%
283 812
+1%
287 886
+1%
290 271
+1%
291 537
+0%
291 897
+0%
292 844
+0%
294 229
+0%
295 377
+0%
296 695
+0%
297 731
+0%
295 563
-1%
293 715
-1%
293 682
0%
281 091
-4%
272 733
-3%
262 673
-4%
250 066
-5%
251 952
+1%
250 508
-1%
250 357
0%
253 386
+1%
258 074
+2%
263 090
+2%
267 284
+2%
275 060
+3%
279 189
+2%
284 053
+2%
294 938
+4%
299 600
+2%
303 880
+1%
311 740
+3%
Gross Profit
Cost of Revenue
(136 311)
(139 144)
(137 557)
(136 313)
(134 455)
(132 531)
(138 371)
(141 333)
(148 600)
(155 201)
(159 624)
(161 697)
(162 572)
(162 127)
(162 497)
(163 233)
(163 675)
(164 512)
(165 068)
(165 280)
(163 017)
(161 299)
(159 910)
(156 410)
(156 573)
(155 226)
(154 114)
(155 503)
(155 838)
(156 562)
(158 383)
(162 986)
(167 838)
(171 684)
(177 157)
(179 188)
(180 981)
(187 955)
(190 644)
(192 513)
(197 946)
Gross Profit
96 133
N/A
95 485
-1%
93 891
-2%
92 696
-1%
94 963
+2%
95 704
+1%
103 522
+8%
113 590
+10%
117 893
+4%
124 841
+6%
124 188
-1%
126 189
+2%
127 699
+1%
129 410
+1%
129 400
0%
129 611
+0%
130 554
+1%
130 865
+0%
131 627
+1%
132 451
+1%
132 546
+0%
132 416
0%
133 772
+1%
124 681
-7%
116 160
-7%
107 447
-8%
95 952
-11%
96 449
+1%
94 670
-2%
93 795
-1%
95 003
+1%
95 088
+0%
95 252
+0%
95 600
+0%
97 903
+2%
100 001
+2%
103 072
+3%
106 983
+4%
108 956
+2%
111 367
+2%
113 794
+2%
Operating Income
Operating Expenses
(87 223)
(86 110)
(85 205)
(84 212)
(86 214)
(85 768)
(92 747)
(101 894)
(105 811)
(112 307)
(111 876)
(112 418)
(113 282)
(114 012)
(113 112)
(112 832)
(113 150)
(113 199)
(114 068)
(114 564)
(114 446)
(114 647)
(114 767)
(105 883)
(96 362)
(85 835)
(76 539)
(75 777)
(76 131)
(76 077)
(75 776)
(76 581)
(77 425)
(78 935)
(81 217)
(83 426)
(86 006)
(88 007)
(89 486)
(91 233)
(93 122)
Selling, General & Administrative
(82 801)
(81 443)
(80 409)
(79 363)
(81 192)
(80 795)
(86 224)
(93 572)
(96 122)
(101 027)
(108 088)
(106 905)
(110 491)
(114 010)
(109 157)
(112 831)
(113 151)
(113 200)
(109 856)
(114 565)
(114 445)
(114 647)
(110 302)
(105 882)
(96 362)
(85 834)
(72 260)
(75 777)
(76 132)
(76 078)
(71 359)
(76 580)
(77 424)
(78 935)
(76 784)
(83 429)
(86 007)
(88 007)
(84 861)
(91 233)
(93 121)
Research & Development
(3 357)
(3 535)
(3 582)
(3 578)
(3 548)
(3 532)
0
(3 592)
(3 617)
(3 671)
(3 787)
0
0
0
(3 955)
0
0
0
(4 212)
0
0
0
(4 465)
0
0
0
(4 279)
0
0
0
(4 417)
0
0
0
(4 434)
0
0
0
(4 625)
0
0
Depreciation & Amortization
(1 067)
(1 134)
0
(1 270)
(1 472)
(1 440)
(3 012)
(4 729)
(6 071)
(7 607)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
2
2
(1 214)
0
0
(1)
(3 511)
0
0
0
(1)
(5 513)
(2 791)
(2)
0
0
1
2
0
2
0
0
0
0
0
(1)
0
0
1
1
0
(1)
(1)
0
1
3
1
0
0
0
(1)
Operating Income
8 910
N/A
9 375
+5%
8 686
-7%
8 484
-2%
8 749
+3%
9 936
+14%
10 775
+8%
11 696
+9%
12 082
+3%
12 534
+4%
12 312
-2%
13 771
+12%
14 417
+5%
15 398
+7%
16 288
+6%
16 779
+3%
17 404
+4%
17 666
+2%
17 559
-1%
17 887
+2%
18 100
+1%
17 769
-2%
19 005
+7%
18 798
-1%
19 798
+5%
21 612
+9%
19 413
-10%
20 672
+6%
18 539
-10%
17 718
-4%
19 227
+9%
18 507
-4%
17 827
-4%
16 665
-7%
16 686
+0%
16 575
-1%
17 066
+3%
18 976
+11%
19 470
+3%
20 134
+3%
20 672
+3%
Pre-Tax Income
Interest Income Expense
1 944
3 418
3 781
3 958
3 571
5 221
4 539
3 899
3 816
1 153
1 525
1 897
1 950
1 092
1 378
1 543
2 045
1 987
5 417
5 437
4 967
5 922
3 540
3 278
1 666
651
2 193
3 119
5 964
7 259
4 002
4 179
3 142
4 247
4 370
3 388
4 993
2 681
3 531
3 533
1 458
Non-Reccuring Items
(507)
(572)
(467)
(496)
(559)
13 593
12 809
14 252
13 877
(71)
205
(1 195)
(1 009)
(879)
(952)
(892)
(866)
(899)
(1 070)
(1 460)
(1 543)
(1 606)
(2 351)
(2 053)
(10 999)
(10 887)
(10 200)
(10 185)
(1 130)
(1 406)
(1 323)
(1 280)
(1 114)
(877)
(1 292)
5 873
5 285
5 271
3 797
(3 264)
(2 938)
Gain/Loss on Disposition of Assets
2 981
(121)
74
73
72
195
0
8
5
3
168
171
177
166
(6)
(7)
(15)
(3)
(17)
(17)
15
16
147
175
148
0
(9)
4
62
62
188
184
77
77
914
920
969
957
(13)
260
256
Total Other Income
(684)
(566)
(181)
(225)
106
91
(21)
(98)
(22)
57
260
350
357
370
306
352
311
389
408
402
516
386
341
343
283
660
669
1 077
1 281
1 372
1 275
884
659
373
637
493
585
661
491
302
285
Pre-Tax Income
12 644
N/A
11 534
-9%
11 893
+3%
11 794
-1%
11 939
+1%
29 036
+143%
28 102
-3%
29 757
+6%
29 758
+0%
13 676
-54%
14 470
+6%
14 994
+4%
15 892
+6%
16 147
+2%
17 014
+5%
17 775
+4%
18 879
+6%
19 140
+1%
22 297
+16%
22 249
0%
22 055
-1%
22 487
+2%
20 682
-8%
20 541
-1%
10 896
-47%
12 036
+10%
12 066
+0%
14 689
+22%
24 718
+68%
25 005
+1%
23 369
-7%
22 474
-4%
20 591
-8%
20 485
-1%
21 315
+4%
27 249
+28%
28 898
+6%
28 546
-1%
27 276
-4%
20 965
-23%
19 733
-6%
Net Income
Tax Provision
(4 356)
(4 169)
(4 875)
(4 809)
(4 795)
(5 445)
(4 911)
(4 164)
(4 429)
(3 653)
(4 294)
(5 645)
(5 952)
(6 327)
(6 421)
(6 720)
(6 915)
(6 988)
(7 231)
(7 179)
(7 049)
(7 096)
(7 510)
(7 546)
(5 368)
(5 583)
(5 148)
(5 884)
(8 162)
(8 164)
(7 528)
(7 480)
(6 671)
(6 703)
(5 869)
(7 291)
(8 203)
(8 228)
(8 109)
(6 177)
(5 664)
Income from Continuing Operations
8 288
7 365
7 018
6 985
7 144
23 591
23 191
25 593
25 329
10 023
10 176
9 349
9 940
9 820
10 593
11 055
11 964
12 152
15 066
15 070
15 006
15 391
13 172
12 995
5 528
6 453
6 918
8 805
16 556
16 841
15 841
14 994
13 920
13 782
15 446
19 958
20 695
20 318
19 167
14 788
14 069
Income to Minority Interest
(119)
(124)
(47)
22
(17)
0
(559)
(1 233)
(1 439)
(1 671)
(1 493)
(1 174)
(1 137)
(1 255)
(1 240)
(1 249)
(1 375)
(1 328)
(1 300)
(1 531)
(1 598)
(1 761)
(1 714)
(1 213)
1 718
1 649
1 835
1 209
(1 586)
(1 489)
(1 886)
(1 516)
(1 684)
(1 581)
(1 774)
(1 873)
(1 659)
(1 859)
(1 587)
(1 630)
(1 804)
Net Income (Common)
8 169
N/A
7 242
-11%
6 971
-4%
7 006
+1%
7 129
+2%
23 591
+231%
22 632
-4%
24 360
+8%
23 889
-2%
8 352
-65%
8 683
+4%
8 175
-6%
8 803
+8%
8 566
-3%
9 353
+9%
9 806
+5%
10 590
+8%
10 824
+2%
13 767
+27%
13 540
-2%
13 409
-1%
13 630
+2%
11 458
-16%
11 782
+3%
7 245
-39%
8 102
+12%
8 752
+8%
10 013
+14%
14 969
+49%
15 351
+3%
13 956
-9%
13 480
-3%
12 238
-9%
12 202
0%
13 672
+12%
18 084
+32%
19 035
+5%
18 459
-3%
17 580
-5%
13 158
-25%
12 265
-7%
EPS (Diluted)
79.31
N/A
70.31
-11%
67.61
-4%
68.01
+1%
69.21
+2%
229.03
+231%
220.48
-4%
236.5
+7%
231.93
-2%
81.08
-65%
84.53
+4%
79.36
-6%
85.46
+8%
83.16
-3%
91.02
+9%
95.2
+5%
102.81
+8%
105.34
+2%
134.32
+28%
134.39
+0%
133.09
-1%
135.28
+2%
113.73
-16%
116.94
+3%
71.91
-39%
80.42
+12%
86.87
+8%
99.73
+15%
149.82
+50%
154.15
+3%
139.74
-9%
136.52
-2%
125.07
-8%
125.09
+0%
139.63
+12%
185.4
+33%
195.15
+5%
189.24
-3%
180.53
-5%
135.81
-25%
130.28
-4%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.