Kewpie Corp
TSE:2809

Watchlist Manager
Kewpie Corp Logo
Kewpie Corp
TSE:2809
Watchlist
Price: 3 596 JPY 1.01% Market Closed
Market Cap: 499.9B JPY
Have any thoughts about
Kewpie Corp?
Write Note

Intrinsic Value

The intrinsic value of one Kewpie Corp stock under the Base Case scenario is 3 870.44 JPY. Compared to the current market price of 3 596 JPY, Kewpie Corp is Undervalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 870.44 JPY
Undervaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kewpie Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Kewpie Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Kewpie Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Kewpie Corp

Provide an overview of the primary business activities
of Kewpie Corp.

What unique competitive advantages
does Kewpie Corp hold over its rivals?

What risks and challenges
does Kewpie Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kewpie Corp.

Provide P/S
for Kewpie Corp.

Provide P/E
for Kewpie Corp.

Provide P/OCF
for Kewpie Corp.

Provide P/FCFE
for Kewpie Corp.

Provide P/B
for Kewpie Corp.

Provide EV/S
for Kewpie Corp.

Provide EV/GP
for Kewpie Corp.

Provide EV/EBITDA
for Kewpie Corp.

Provide EV/EBIT
for Kewpie Corp.

Provide EV/OCF
for Kewpie Corp.

Provide EV/FCFF
for Kewpie Corp.

Provide EV/IC
for Kewpie Corp.

Show me price targets
for Kewpie Corp made by professional analysts.

What are the Revenue projections
for Kewpie Corp?

How accurate were the past Revenue estimates
for Kewpie Corp?

What are the Net Income projections
for Kewpie Corp?

How accurate were the past Net Income estimates
for Kewpie Corp?

What are the EPS projections
for Kewpie Corp?

How accurate were the past EPS estimates
for Kewpie Corp?

What are the EBIT projections
for Kewpie Corp?

How accurate were the past EBIT estimates
for Kewpie Corp?

Compare the revenue forecasts
for Kewpie Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kewpie Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kewpie Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kewpie Corp compared to its peers.

Compare the P/E ratios
of Kewpie Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Kewpie Corp with its peers.

Analyze the financial leverage
of Kewpie Corp compared to its main competitors.

Show all profitability ratios
for Kewpie Corp.

Provide ROE
for Kewpie Corp.

Provide ROA
for Kewpie Corp.

Provide ROIC
for Kewpie Corp.

Provide ROCE
for Kewpie Corp.

Provide Gross Margin
for Kewpie Corp.

Provide Operating Margin
for Kewpie Corp.

Provide Net Margin
for Kewpie Corp.

Provide FCF Margin
for Kewpie Corp.

Show all solvency ratios
for Kewpie Corp.

Provide D/E Ratio
for Kewpie Corp.

Provide D/A Ratio
for Kewpie Corp.

Provide Interest Coverage Ratio
for Kewpie Corp.

Provide Altman Z-Score Ratio
for Kewpie Corp.

Provide Quick Ratio
for Kewpie Corp.

Provide Current Ratio
for Kewpie Corp.

Provide Cash Ratio
for Kewpie Corp.

What is the historical Revenue growth
over the last 5 years for Kewpie Corp?

What is the historical Net Income growth
over the last 5 years for Kewpie Corp?

What is the current Free Cash Flow
of Kewpie Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kewpie Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kewpie Corp

Current Assets 204.1B
Cash & Short-Term Investments 86.5B
Receivables 72.7B
Other Current Assets 44.9B
Non-Current Assets 252.2B
Long-Term Investments 51.5B
PP&E 147B
Intangibles 19.5B
Other Non-Current Assets 34.3B
Current Liabilities 90.1B
Accounts Payable 43.3B
Accrued Liabilities 6B
Other Current Liabilities 40.8B
Non-Current Liabilities 67.1B
Long-Term Debt 15.6B
Other Non-Current Liabilities 51.5B
Efficiency

Earnings Waterfall
Kewpie Corp

Revenue
480.1B JPY
Cost of Revenue
-335B JPY
Gross Profit
145.1B JPY
Operating Expenses
-108.9B JPY
Operating Income
36.2B JPY
Other Expenses
-14.3B JPY
Net Income
21.8B JPY

Free Cash Flow Analysis
Kewpie Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kewpie Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Kewpie Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kewpie Corp's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
High Altman Z-Score
89/100
Solvency
Score

Kewpie Corp's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kewpie Corp

Wall Street analysts forecast Kewpie Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kewpie Corp is 4 131 JPY with a low forecast of 3 636 JPY and a high forecast of 4 620 JPY.

Lowest
Price Target
3 636 JPY
1% Upside
Average
Price Target
4 131 JPY
15% Upside
Highest
Price Target
4 620 JPY
28% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Kewpie Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kewpie Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Kewpie Corp Logo
Kewpie Corp

Country

Japan

Industry

Food Products

Market Cap

499.9B JPY

Dividend Yield

1.39%

Description

Kewpie Corp. engages in the manufacture and sale of food products. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 10,719 full-time employees. The firm operates in seven business segments. The Seasoning segment provides mayonnaise, dressings and vinegar. The Egg segment provides liquid eggs, frozen eggs, dried eggs, egg spreads, thick-baked eggs, and tinsel eggs. The Salad & Side Dish segment provides salads, side dishes, and packaged salads. The Processed Food segment provides jams, pasta sauce, sweet corn, child-rearing foods, nursing foods, among others. The Fine Chemical segment provides hyaluronic acid and other products. The Logistics System segment is involved in the transportation and storage of foods. The Common segment is involved in the sale of food manufacturing machines.

Contact

TOKYO-TO
Shibuya-Ku
1-4-13, Shibuya
+81334863331.0
www.kewpie.co.jp

IPO

1970-07-22

Employees

10 719

Officers

Chairman & Senior Executive Managing Director
Mr. Amane Nakashima
President, Chief Executive Corporate Officer & Representative Director
Mr. Mitsuru Takamiya
Senior Corporate Officer & Director
Mr. Shinichiro Yamamoto

See Also

Discover More
What is the Intrinsic Value of one Kewpie Corp stock?

The intrinsic value of one Kewpie Corp stock under the Base Case scenario is 3 870.44 JPY.

Is Kewpie Corp stock undervalued or overvalued?

Compared to the current market price of 3 596 JPY, Kewpie Corp is Undervalued by 7%.

Back to Top