Kewpie Corp
TSE:2809
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 434
3 880
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Kewpie Corp
Revenue
|
480.1B
JPY
|
Cost of Revenue
|
-335B
JPY
|
Gross Profit
|
145.1B
JPY
|
Operating Expenses
|
-108.9B
JPY
|
Operating Income
|
36.2B
JPY
|
Other Expenses
|
-14.3B
JPY
|
Net Income
|
21.8B
JPY
|
Income Statement
Kewpie Corp
Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
548 228
N/A
|
553 404
+1%
|
551 075
0%
|
549 621
0%
|
550 904
+0%
|
549 774
0%
|
552 764
+1%
|
553 998
+0%
|
553 376
0%
|
552 306
0%
|
552 245
0%
|
556 070
+1%
|
559 404
+1%
|
561 688
+0%
|
566 821
+1%
|
569 506
+0%
|
574 121
+1%
|
573 525
0%
|
564 632
-2%
|
557 507
-1%
|
547 546
-2%
|
545 723
0%
|
550 545
+1%
|
539 794
-2%
|
536 047
-1%
|
531 103
-1%
|
492 050
-7%
|
466 925
-5%
|
437 163
-6%
|
407 039
-7%
|
413 487
+2%
|
415 683
+1%
|
421 402
+1%
|
430 304
+2%
|
437 442
+2%
|
443 163
+1%
|
447 987
+1%
|
455 086
+2%
|
462 044
+2%
|
471 538
+2%
|
480 100
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(416 928)
|
(419 042)
|
(419 073)
|
(422 361)
|
(428 206)
|
(432 489)
|
(435 080)
|
(434 341)
|
(431 423)
|
(428 848)
|
(426 799)
|
(429 269)
|
(431 478)
|
(432 773)
|
(436 869)
|
(437 759)
|
(441 288)
|
(440 378)
|
(431 516)
|
(424 613)
|
(415 346)
|
(412 741)
|
(417 770)
|
(412 608)
|
(410 184)
|
(405 790)
|
(367 405)
|
(339 862)
|
(311 707)
|
(282 807)
|
(288 052)
|
(290 314)
|
(295 529)
|
(306 114)
|
(317 238)
|
(324 942)
|
(329 867)
|
(332 755)
|
(331 551)
|
(333 027)
|
(334 989)
|
|
Gross Profit |
131 300
N/A
|
134 362
+2%
|
132 002
-2%
|
127 260
-4%
|
122 698
-4%
|
117 285
-4%
|
117 684
+0%
|
119 657
+2%
|
121 953
+2%
|
123 458
+1%
|
125 446
+2%
|
126 801
+1%
|
127 926
+1%
|
128 915
+1%
|
129 952
+1%
|
131 747
+1%
|
132 833
+1%
|
133 147
+0%
|
133 116
0%
|
132 894
0%
|
132 200
-1%
|
132 982
+1%
|
132 775
0%
|
127 186
-4%
|
125 863
-1%
|
125 313
0%
|
124 645
-1%
|
127 063
+2%
|
125 456
-1%
|
124 232
-1%
|
125 435
+1%
|
125 369
0%
|
125 873
+0%
|
124 190
-1%
|
120 204
-3%
|
118 221
-2%
|
118 120
0%
|
122 331
+4%
|
130 493
+7%
|
138 511
+6%
|
145 111
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(108 591)
|
(110 019)
|
(105 853)
|
(100 905)
|
(95 857)
|
(90 931)
|
(92 345)
|
(92 259)
|
(93 084)
|
(93 640)
|
(94 401)
|
(96 353)
|
(97 149)
|
(97 654)
|
(98 543)
|
(99 316)
|
(99 843)
|
(100 080)
|
(99 748)
|
(99 700)
|
(100 252)
|
(100 934)
|
(101 648)
|
(100 032)
|
(98 383)
|
(97 010)
|
(95 123)
|
(95 455)
|
(95 671)
|
(96 260)
|
(97 055)
|
(97 655)
|
(98 408)
|
(98 757)
|
(99 847)
|
(100 183)
|
(100 753)
|
(102 637)
|
(104 306)
|
(106 781)
|
(108 943)
|
|
Selling, General & Administrative |
(108 592)
|
(104 021)
|
(105 853)
|
(100 905)
|
(95 856)
|
(84 120)
|
(92 345)
|
(92 257)
|
(93 084)
|
(86 834)
|
(94 400)
|
(96 353)
|
(97 148)
|
(90 830)
|
(98 542)
|
(99 315)
|
(99 844)
|
(93 023)
|
(99 747)
|
(99 698)
|
(100 250)
|
(93 880)
|
(101 646)
|
(100 032)
|
(98 381)
|
(90 154)
|
(95 123)
|
(95 454)
|
(95 670)
|
(89 956)
|
(97 055)
|
(97 655)
|
(98 408)
|
(92 293)
|
(99 846)
|
(100 181)
|
(100 751)
|
(95 742)
|
(104 304)
|
(106 781)
|
(108 942)
|
|
Research & Development |
0
|
(3 882)
|
0
|
0
|
0
|
(4 201)
|
0
|
0
|
0
|
(4 028)
|
0
|
0
|
0
|
(4 058)
|
0
|
0
|
0
|
(4 142)
|
0
|
0
|
0
|
(4 156)
|
0
|
0
|
0
|
(3 963)
|
0
|
0
|
0
|
(4 033)
|
0
|
0
|
0
|
(3 912)
|
0
|
0
|
0
|
(3 956)
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
(2 115)
|
0
|
0
|
0
|
(2 610)
|
0
|
0
|
0
|
(2 777)
|
0
|
0
|
0
|
(2 766)
|
0
|
0
|
0
|
(2 913)
|
0
|
0
|
0
|
(2 897)
|
0
|
0
|
0
|
(2 892)
|
0
|
0
|
0
|
(2 271)
|
0
|
0
|
0
|
(2 550)
|
0
|
0
|
0
|
(2 938)
|
0
|
0
|
0
|
|
Other Operating Expenses |
1
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(2)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
1
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
0
|
(1)
|
|
Operating Income |
22 709
N/A
|
24 343
+7%
|
26 149
+7%
|
26 355
+1%
|
26 841
+2%
|
26 354
-2%
|
25 339
-4%
|
27 398
+8%
|
28 869
+5%
|
29 818
+3%
|
31 045
+4%
|
30 448
-2%
|
30 777
+1%
|
31 261
+2%
|
31 409
+0%
|
32 431
+3%
|
32 990
+2%
|
33 067
+0%
|
33 368
+1%
|
33 194
-1%
|
31 948
-4%
|
32 048
+0%
|
31 127
-3%
|
27 154
-13%
|
27 480
+1%
|
28 303
+3%
|
29 522
+4%
|
31 608
+7%
|
29 785
-6%
|
27 972
-6%
|
28 380
+1%
|
27 714
-2%
|
27 465
-1%
|
25 433
-7%
|
20 357
-20%
|
18 038
-11%
|
17 367
-4%
|
19 694
+13%
|
26 187
+33%
|
31 730
+21%
|
36 168
+14%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
311
|
187
|
214
|
233
|
351
|
496
|
683
|
829
|
903
|
917
|
790
|
605
|
1 535
|
1 479
|
1 488
|
1 381
|
831
|
3 968
|
3 937
|
3 905
|
3 559
|
677
|
333
|
381
|
291
|
420
|
443
|
793
|
1 111
|
1 616
|
2 006
|
1 968
|
2 009
|
1 640
|
1 350
|
1 820
|
1 891
|
1 030
|
1 374
|
1 244
|
1 400
|
|
Non-Reccuring Items |
(1 092)
|
(1 139)
|
883
|
628
|
(108)
|
1 118
|
(1 218)
|
(1 230)
|
(941)
|
(1 630)
|
(1 978)
|
(1 664)
|
(2 255)
|
(2 995)
|
(2 533)
|
(2 599)
|
(2 894)
|
(5 240)
|
(4 674)
|
(5 143)
|
(4 348)
|
(1 937)
|
(1 863)
|
(1 448)
|
(1 620)
|
(3 977)
|
(3 486)
|
(3 289)
|
(2 945)
|
(1 610)
|
(1 976)
|
(2 114)
|
(957)
|
(913)
|
(700)
|
(622)
|
(25)
|
807
|
931
|
215
|
(1 740)
|
|
Gain/Loss on Disposition of Assets |
302
|
302
|
111
|
155
|
139
|
128
|
132
|
99
|
115
|
160
|
141
|
132
|
121
|
87
|
112
|
103
|
104
|
807
|
105
|
802
|
799
|
780
|
784
|
86
|
118
|
(1 754)
|
0
|
(1 759)
|
(1 807)
|
446
|
31
|
11
|
13
|
39
|
39
|
37
|
38
|
20
|
60
|
63
|
65
|
|
Total Other Income |
728
|
882
|
849
|
797
|
707
|
480
|
607
|
658
|
538
|
1 025
|
921
|
963
|
1 238
|
951
|
1 137
|
1 152
|
1 261
|
984
|
1 072
|
1 280
|
949
|
919
|
694
|
197
|
220
|
304
|
(743)
|
1 055
|
1 224
|
436
|
433
|
376
|
356
|
431
|
311
|
381
|
641
|
524
|
623
|
629
|
268
|
|
Pre-Tax Income |
22 958
N/A
|
24 575
+7%
|
28 206
+15%
|
28 168
0%
|
27 930
-1%
|
28 576
+2%
|
25 543
-11%
|
27 754
+9%
|
29 484
+6%
|
30 290
+3%
|
30 919
+2%
|
30 484
-1%
|
31 416
+3%
|
30 783
-2%
|
31 613
+3%
|
32 468
+3%
|
32 292
-1%
|
33 586
+4%
|
33 808
+1%
|
34 038
+1%
|
32 907
-3%
|
32 487
-1%
|
31 075
-4%
|
26 370
-15%
|
26 489
+0%
|
23 296
-12%
|
25 736
+10%
|
28 408
+10%
|
27 368
-4%
|
28 860
+5%
|
28 874
+0%
|
27 955
-3%
|
28 886
+3%
|
26 630
-8%
|
21 357
-20%
|
19 654
-8%
|
19 912
+1%
|
22 075
+11%
|
29 175
+32%
|
33 881
+16%
|
36 161
+7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(7 923)
|
(9 130)
|
(9 757)
|
(9 182)
|
(9 043)
|
(8 878)
|
(8 479)
|
(9 343)
|
(9 755)
|
(10 255)
|
(10 372)
|
(10 230)
|
(10 082)
|
(9 223)
|
(9 542)
|
(9 825)
|
(10 191)
|
(11 722)
|
(11 762)
|
(11 695)
|
(11 220)
|
(10 572)
|
(10 165)
|
(8 847)
|
(8 981)
|
(8 824)
|
(9 321)
|
(10 033)
|
(9 359)
|
(8 590)
|
(8 672)
|
(8 358)
|
(8 748)
|
(8 264)
|
(6 477)
|
(5 810)
|
(5 255)
|
(6 550)
|
(8 553)
|
(10 151)
|
(11 355)
|
|
Income from Continuing Operations |
15 035
|
15 445
|
18 449
|
18 986
|
18 887
|
19 698
|
17 064
|
18 411
|
19 729
|
20 035
|
20 547
|
20 254
|
21 334
|
21 560
|
22 071
|
22 643
|
22 101
|
21 864
|
22 046
|
22 343
|
21 687
|
21 915
|
20 910
|
17 523
|
17 508
|
14 472
|
16 415
|
18 375
|
18 009
|
20 270
|
20 202
|
19 597
|
20 138
|
18 366
|
14 880
|
13 844
|
14 657
|
15 525
|
20 622
|
23 730
|
24 806
|
|
Income to Minority Interest |
(2 038)
|
(2 078)
|
(2 075)
|
(2 152)
|
(2 334)
|
(2 724)
|
(2 758)
|
(2 895)
|
(3 053)
|
(2 941)
|
(3 150)
|
(3 295)
|
(3 489)
|
(3 460)
|
(3 418)
|
(3 520)
|
(3 655)
|
(3 542)
|
(3 471)
|
(3 535)
|
(3 317)
|
(3 216)
|
(3 155)
|
(2 738)
|
(2 586)
|
(2 880)
|
(2 862)
|
(2 809)
|
(2 856)
|
(2 255)
|
(2 249)
|
(2 309)
|
(2 104)
|
(2 332)
|
(2 035)
|
(1 902)
|
(2 082)
|
(2 350)
|
(2 674)
|
(2 839)
|
(2 955)
|
|
Net Income (Common) |
12 995
N/A
|
13 366
+3%
|
16 372
+22%
|
16 833
+3%
|
16 552
-2%
|
16 973
+3%
|
14 306
-16%
|
15 515
+8%
|
16 675
+7%
|
17 093
+3%
|
17 396
+2%
|
16 958
-3%
|
17 844
+5%
|
18 099
+1%
|
18 652
+3%
|
19 122
+3%
|
18 445
-4%
|
18 320
-1%
|
18 573
+1%
|
18 806
+1%
|
18 368
-2%
|
18 698
+2%
|
17 754
-5%
|
14 785
-17%
|
14 922
+1%
|
11 591
-22%
|
13 553
+17%
|
15 565
+15%
|
15 152
-3%
|
18 014
+19%
|
17 951
0%
|
17 286
-4%
|
18 033
+4%
|
16 033
-11%
|
12 845
-20%
|
11 941
-7%
|
12 573
+5%
|
13 174
+5%
|
17 945
+36%
|
20 890
+16%
|
21 849
+5%
|
|
EPS (Diluted) |
85.49
N/A
|
88.51
+4%
|
107.71
+22%
|
110.74
+3%
|
108.89
-2%
|
111.82
+3%
|
94.11
-16%
|
102.74
+9%
|
111.16
+8%
|
113.47
+2%
|
115.97
+2%
|
113.05
-3%
|
118.17
+5%
|
121.05
+2%
|
126.88
+5%
|
130.08
+3%
|
125.47
-4%
|
124.85
0%
|
129.84
+4%
|
131.47
+1%
|
128.4
-2%
|
130.72
+2%
|
124.12
-5%
|
103.36
-17%
|
104.32
+1%
|
81.03
-22%
|
95.01
+17%
|
110.43
+16%
|
108.63
-2%
|
128.16
+18%
|
129.14
+1%
|
124.35
-4%
|
129.73
+4%
|
115.34
-11%
|
92.41
-20%
|
85.9
-7%
|
90.45
+5%
|
94.77
+5%
|
129.1
+36%
|
150.29
+16%
|
157.18
+5%
|