Ajinomoto Co Inc
TSE:2802

Watchlist Manager
Ajinomoto Co Inc Logo
Ajinomoto Co Inc
TSE:2802
Watchlist
Price: 6 406 JPY -0.45% Market Closed
Market Cap: 3.3T JPY
Have any thoughts about
Ajinomoto Co Inc?
Write Note

Relative Value

The Relative Value of one Ajinomoto Co Inc stock under the Base Case scenario is 5 739.64 JPY. Compared to the current market price of 6 406 JPY, Ajinomoto Co Inc is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 739.64 JPY
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
20
Median 3Y
1.9
Median 5Y
1.6
Industry
1
Forward
2.1
vs History
14
vs Industry
15
Median 3Y
30.8
Median 5Y
30.8
Industry
16.8
Forward
32
vs History
33
vs Industry
17
Median 3Y
17.1
Median 5Y
12.6
Industry
9.9
vs History
63
vs Industry
33
Median 3Y
31.4
Median 5Y
26.6
Industry
17.2
vs History
0
vs Industry
12
Median 3Y
3.4
Median 5Y
2.8
Industry
1.5
vs History
3
vs Industry
20
Median 3Y
2.1
Median 5Y
1.8
Industry
1.1
Forward
2.3
vs History
6
vs Industry
32
Median 3Y
5.8
Median 5Y
4.7
Industry
4.8
vs History
3
vs Industry
22
Median 3Y
13.7
Median 5Y
11
Industry
10.6
Forward
14.3
vs History
4
vs Industry
18
Median 3Y
20.9
Median 5Y
19.4
Industry
13.7
Forward
21.6
vs History
33
vs Industry
17
Median 3Y
18.1
Median 5Y
13.5
Industry
11.2
vs History
41
vs Industry
13
Median 3Y
32.7
Median 5Y
30.9
Industry
15.5
vs History
1
vs Industry
16
Median 3Y
2.3
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Ajinomoto Co Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Ajinomoto Co Inc
TSE:2802
3.2T JPY 2.2 35.5 15.2 23.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.1B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.7B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
169.5B MYR 548 14 539.1 7 359.5 9 507.7
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.7 10.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
263.1B CNY 10.2 44 37.8 37.8
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/S Multiple
Revenue Growth P/S to Growth
JP
Ajinomoto Co Inc
TSE:2802
Average P/S: 2 718.4
2.2
19%
0.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
5%
0.4
US
Mondelez International Inc
NASDAQ:MDLZ
2.2
13%
0.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
17%
N/A
FR
Danone SA
PAR:BN
1.5
9%
0.2
MY
O
Ocb Bhd
KLSE:OCB
548
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
1.4
1%
2.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
10.2
35%
0.3
ZA
A
Avi Ltd
JSE:AVI
Not Available
23%
N/A
US
General Mills Inc
NYSE:GIS
1.8
2%
0.8
P/E Multiple
Earnings Growth P/E to Growth
JP
Ajinomoto Co Inc
TSE:2802
Average P/E: 61 721.2
35.5
56%
0.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
14 539.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
44
40%
1.1
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Ajinomoto Co Inc
TSE:2802
Average EV/EBITDA: 21 556.6
15.2
33%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 359.5
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.7
6%
1.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.8
65%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Ajinomoto Co Inc
TSE:2802
Average EV/EBIT: 36 435.6
23.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
9 507.7
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.8
45%
0.8
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top