
Kikkoman Corp
TSE:2801

Intrinsic Value
The intrinsic value of one
Kikkoman Corp
stock under the Base Case scenario is
1 505.47
JPY.
Compared to the current market price of 1 505 JPY,
Kikkoman Corp
is
Fairly Valued.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kikkoman Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Kikkoman Corp
Balance Sheet Decomposition
Kikkoman Corp
Current Assets | 332B |
Cash & Short-Term Investments | 141.9B |
Receivables | 80.1B |
Other Current Assets | 110B |
Non-Current Assets | 324.5B |
Long-Term Investments | 88.2B |
PP&E | 210.5B |
Intangibles | 8.3B |
Other Non-Current Assets | 17.5B |
Free Cash Flow Analysis
Kikkoman Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Kikkoman Corp
Revenue
|
693.7B
JPY
|
Cost of Revenue
|
-455.3B
JPY
|
Gross Profit
|
238.4B
JPY
|
Operating Expenses
|
-163.2B
JPY
|
Operating Income
|
75.2B
JPY
|
Other Expenses
|
-12.9B
JPY
|
Net Income
|
62.4B
JPY
|
Profitability Score
Profitability Due Diligence
Kikkoman Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Kikkoman Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kikkoman Corp's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Score
Kikkoman Corp's solvency score is 97/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kikkoman Corp
According to Wall Street analysts, the average 1-year price target for
Kikkoman Corp
is 1 894.42 JPY
with a low forecast of 1 313 JPY and a high forecast of 2 572.5 JPY.
Dividends
Current shareholder yield for Kikkoman Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Kikkoman Corp
stock under the Base Case scenario is
1 505.47
JPY.
Compared to the current market price of 1 505 JPY,
Kikkoman Corp
is
Fairly Valued.