Kikkoman Corp
TSE:2801

Watchlist Manager
Kikkoman Corp Logo
Kikkoman Corp
TSE:2801
Watchlist
Price: 1 678.5 JPY 0.09% Market Closed
Market Cap: 1.6T JPY
Have any thoughts about
Kikkoman Corp?
Write Note

Intrinsic Value

The intrinsic value of one Kikkoman Corp stock under the Base Case scenario is 1 183.71 JPY. Compared to the current market price of 1 678.5 JPY, Kikkoman Corp is Overvalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 183.71 JPY
Overvaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kikkoman Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Kikkoman Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Kikkoman Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Kikkoman Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Kikkoman Corp

Provide an overview of the primary business activities
of Kikkoman Corp.

What unique competitive advantages
does Kikkoman Corp hold over its rivals?

What risks and challenges
does Kikkoman Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kikkoman Corp.

Provide P/S
for Kikkoman Corp.

Provide P/E
for Kikkoman Corp.

Provide P/OCF
for Kikkoman Corp.

Provide P/FCFE
for Kikkoman Corp.

Provide P/B
for Kikkoman Corp.

Provide EV/S
for Kikkoman Corp.

Provide EV/GP
for Kikkoman Corp.

Provide EV/EBITDA
for Kikkoman Corp.

Provide EV/EBIT
for Kikkoman Corp.

Provide EV/OCF
for Kikkoman Corp.

Provide EV/FCFF
for Kikkoman Corp.

Provide EV/IC
for Kikkoman Corp.

Show me price targets
for Kikkoman Corp made by professional analysts.

What are the Revenue projections
for Kikkoman Corp?

How accurate were the past Revenue estimates
for Kikkoman Corp?

What are the Net Income projections
for Kikkoman Corp?

How accurate were the past Net Income estimates
for Kikkoman Corp?

What are the EPS projections
for Kikkoman Corp?

How accurate were the past EPS estimates
for Kikkoman Corp?

What are the EBIT projections
for Kikkoman Corp?

How accurate were the past EBIT estimates
for Kikkoman Corp?

Compare the revenue forecasts
for Kikkoman Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kikkoman Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kikkoman Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kikkoman Corp compared to its peers.

Compare the P/E ratios
of Kikkoman Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Kikkoman Corp with its peers.

Analyze the financial leverage
of Kikkoman Corp compared to its main competitors.

Show all profitability ratios
for Kikkoman Corp.

Provide ROE
for Kikkoman Corp.

Provide ROA
for Kikkoman Corp.

Provide ROIC
for Kikkoman Corp.

Provide ROCE
for Kikkoman Corp.

Provide Gross Margin
for Kikkoman Corp.

Provide Operating Margin
for Kikkoman Corp.

Provide Net Margin
for Kikkoman Corp.

Provide FCF Margin
for Kikkoman Corp.

Show all solvency ratios
for Kikkoman Corp.

Provide D/E Ratio
for Kikkoman Corp.

Provide D/A Ratio
for Kikkoman Corp.

Provide Interest Coverage Ratio
for Kikkoman Corp.

Provide Altman Z-Score Ratio
for Kikkoman Corp.

Provide Quick Ratio
for Kikkoman Corp.

Provide Current Ratio
for Kikkoman Corp.

Provide Cash Ratio
for Kikkoman Corp.

What is the historical Revenue growth
over the last 5 years for Kikkoman Corp?

What is the historical Net Income growth
over the last 5 years for Kikkoman Corp?

What is the current Free Cash Flow
of Kikkoman Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kikkoman Corp.

Business Breakdown

Kikkoman Corporation, a global leader in the production of soy sauce and other condiments, has woven its rich history into a tapestry of culinary tradition and savvy business acumen. Founded in 1917 in Japan, Kikkoman has transformed from a local producer into a household name, recognized for its high-quality products that blend authenticity with innovation. The company’s flagship soy sauce is crafted through a time-honored brewing process, fundamental to its distinctive umami flavor, which appeals not only to Japanese cuisine enthusiasts but also to chefs and home cooks around the world. This dedication to quality and consistency has positioned Kikkoman as a pivotal player in the food indus...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kikkoman Corp

Current Assets 332B
Cash & Short-Term Investments 141.9B
Receivables 80.1B
Other Current Assets 110B
Non-Current Assets 324.5B
Long-Term Investments 88.2B
PP&E 210.5B
Intangibles 8.3B
Other Non-Current Assets 17.5B
Current Liabilities 82.7B
Accounts Payable 54.1B
Other Current Liabilities 28.6B
Non-Current Liabilities 80.8B
Long-Term Debt 48B
Other Non-Current Liabilities 32.8B
Efficiency

Earnings Waterfall
Kikkoman Corp

Revenue
693.7B JPY
Cost of Revenue
-455.3B JPY
Gross Profit
238.4B JPY
Operating Expenses
-163.2B JPY
Operating Income
75.2B JPY
Other Expenses
-12.9B JPY
Net Income
62.4B JPY

Free Cash Flow Analysis
Kikkoman Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kikkoman Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
52/100
Profitability
Score

Kikkoman Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kikkoman Corp's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
97/100
Solvency
Score

Kikkoman Corp's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kikkoman Corp

Wall Street analysts forecast Kikkoman Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kikkoman Corp is 1 924.13 JPY with a low forecast of 1 414 JPY and a high forecast of 2 572.5 JPY.

Lowest
Price Target
1 414 JPY
16% Downside
Average
Price Target
1 924.13 JPY
15% Upside
Highest
Price Target
2 572.5 JPY
53% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Kikkoman Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kikkoman Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Kikkoman Corp Logo
Kikkoman Corp

Country

Japan

Industry

Food Products

Market Cap

1.6T JPY

Dividend Yield

1.43%

Description

Kikkoman Corp. is a holding company which engages in the food manufacturing business. The company is headquartered in Noda-Shi, Chiba-Ken and currently employs 7,645 full-time employees. The firm operates in four business segments. The Domestic Food Manufacturing and Sale segment is engaged in the manufacture and sale of soy sauces and seasonings, processed tomato products under the brand name Del Monte, cans, vegetable and fruit juices, soy milk drinks, wines, sweet cooking rice wines, commercial food materials and others. The Domestic Other Products segment is engaged in the manufacture and sale of drugs and chemical products, as well as the real estate, logistic and indirect business. The Overseas Food Manufacturing and Sale segment is engaged in the manufacture and sale of soy sauces, processed tomato products under the brand name Del Monte, cans and health food products in oversea markets. The Overseas Food Wholesale segment is engaged in the purchase and sale of oriental food products.

Contact

CHIBA-KEN
Noda-shi
250, Noda
+81471235111.0
www.kikkoman.co.jp

IPO

1949-05-16

Employees

7 645

Officers

President, CEO & Director
Mr. Shozaburo Nakano
Managing Executive Officer, CFO & Director
Mr. Takao Kamiyama
Corporate Officer & GM of Corporate Communication Department
Kazuki Usui
Managing Executive Officer, GM of Research & Development and Director
Mr. Asahi Matsuyama
Senior Executive Corporate Officer & Director
Mr. Osamu Mogi
Executive Corporate Officer
Kiminae Fujimura

See Also

Discover More
What is the Intrinsic Value of one Kikkoman Corp stock?

The intrinsic value of one Kikkoman Corp stock under the Base Case scenario is 1 183.71 JPY.

Is Kikkoman Corp stock undervalued or overvalued?

Compared to the current market price of 1 678.5 JPY, Kikkoman Corp is Overvalued by 29%.

Back to Top