Kikkoman Corp
TSE:2801
Kikkoman Corp
TSE:2801
Price:
1 494.5
JPY
-0.7%
Market Closed
Market Cap:
1.4T
JPY
Income Statement
Earnings Waterfall
Kikkoman Corp
Kikkoman Corp
|
Revenue
|
693.7B
JPY
|
|
Cost of Revenue
|
-455.3B
JPY
|
|
Gross Profit
|
238.4B
JPY
|
|
Operating Expenses
|
-163.2B
JPY
|
|
Operating Income
|
75.2B
JPY
|
|
Other Expenses
|
-12.9B
JPY
|
|
Net Income
|
62.4B
JPY
|
Income Statement
Kikkoman Corp
Kikkoman Corp
Currency: JPY
Millions
TTM
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
353 564
N/A
|
362 850
+3%
|
371 339
+2%
|
384 574
+4%
|
395 314
+3%
|
403 887
+2%
|
408 372
+1%
|
406 208
-1%
|
402 381
-1%
|
399 506
-1%
|
402 174
+1%
|
410 145
+2%
|
419 864
+2%
|
426 647
+2%
|
430 602
+1%
|
435 542
+1%
|
442 228
+2%
|
447 742
+1%
|
453 565
+1%
|
457 433
+1%
|
459 090
+0%
|
465 671
+1%
|
439 627
-6%
|
780 238
+77%
|
776 391
0%
|
766 154
-1%
|
439 411
-43%
|
788 920
+80%
|
801 726
+2%
|
824 270
+3%
|
516 440
-37%
|
540 448
+5%
|
573 137
+6%
|
597 942
+4%
|
618 899
+4%
|
629 656
+2%
|
636 252
+1%
|
647 409
+2%
|
660 835
+2%
|
680 545
+3%
|
693 670
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(212 572)
|
(218 722)
|
(225 378)
|
(232 875)
|
(239 683)
|
(245 006)
|
(248 215)
|
(246 611)
|
(244 097)
|
(242 366)
|
(242 343)
|
(247 446)
|
(253 522)
|
(257 102)
|
(260 426)
|
(263 865)
|
(269 181)
|
(273 184)
|
(277 805)
|
(280 034)
|
(280 360)
|
(285 363)
|
(287 398)
|
(498 412)
|
(500 758)
|
(497 224)
|
(285 178)
|
(509 726)
|
(518 196)
|
(533 152)
|
(337 611)
|
(355 087)
|
(379 381)
|
(399 948)
|
(414 474)
|
(420 910)
|
(422 469)
|
(426 231)
|
(432 114)
|
(445 590)
|
(455 269)
|
|
| Gross Profit |
140 992
N/A
|
144 128
+2%
|
145 961
+1%
|
151 699
+4%
|
155 631
+3%
|
158 881
+2%
|
160 157
+1%
|
159 597
0%
|
158 284
-1%
|
157 140
-1%
|
159 831
+2%
|
162 699
+2%
|
166 342
+2%
|
169 545
+2%
|
170 176
+0%
|
171 677
+1%
|
173 047
+1%
|
174 558
+1%
|
175 760
+1%
|
177 399
+1%
|
178 730
+1%
|
180 308
+1%
|
152 229
-16%
|
281 826
+85%
|
275 633
-2%
|
268 930
-2%
|
154 233
-43%
|
279 194
+81%
|
283 530
+2%
|
291 118
+3%
|
178 829
-39%
|
185 361
+4%
|
193 756
+5%
|
197 994
+2%
|
204 425
+3%
|
208 746
+2%
|
213 783
+2%
|
221 178
+3%
|
228 721
+3%
|
234 955
+3%
|
238 401
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(117 511)
|
(119 489)
|
(120 591)
|
(123 610)
|
(125 618)
|
(126 813)
|
(127 559)
|
(126 931)
|
(125 681)
|
(125 382)
|
(130 802)
|
(128 623)
|
(131 374)
|
(133 173)
|
(133 674)
|
(134 778)
|
(135 547)
|
(136 986)
|
(137 343)
|
(138 529)
|
(139 395)
|
(140 138)
|
(115 763)
|
(210 860)
|
(204 587)
|
(197 901)
|
(110 646)
|
(197 033)
|
(199 123)
|
(203 360)
|
(128 455)
|
(133 313)
|
(139 818)
|
(144 174)
|
(146 148)
|
(155 620)
|
(155 273)
|
(158 787)
|
(158 614)
|
(160 208)
|
(163 156)
|
|
| Selling, General & Administrative |
(117 509)
|
(119 489)
|
(120 590)
|
(123 608)
|
(125 618)
|
(126 812)
|
(127 558)
|
(126 930)
|
(125 680)
|
(125 381)
|
(126 988)
|
(128 622)
|
(131 373)
|
(133 171)
|
(133 673)
|
(134 778)
|
(135 546)
|
(136 985)
|
(137 341)
|
(138 527)
|
(139 393)
|
(140 138)
|
(103 096)
|
(200 567)
|
(192 924)
|
(185 098)
|
(99 531)
|
(185 556)
|
(188 446)
|
(192 149)
|
(114 095)
|
(130 936)
|
(137 361)
|
(141 761)
|
(131 930)
|
(147 840)
|
(148 586)
|
(151 260)
|
(140 783)
|
(158 223)
|
(160 548)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 406)
|
0
|
0
|
0
|
(4 758)
|
0
|
0
|
0
|
(4 892)
|
0
|
0
|
0
|
(5 174)
|
0
|
0
|
0
|
(5 067)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 813)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 962)
|
0
|
0
|
0
|
(7 545)
|
0
|
0
|
0
|
(7 813)
|
0
|
0
|
0
|
(8 783)
|
0
|
0
|
0
|
(9 706)
|
0
|
0
|
|
| Other Operating Expenses |
(2)
|
0
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
(2)
|
0
|
(1)
|
0
|
(1 299)
|
(10 293)
|
(11 663)
|
(12 803)
|
1 188
|
(11 477)
|
(10 677)
|
(11 211)
|
(1 655)
|
(2 377)
|
(2 457)
|
(2 413)
|
(261)
|
(7 780)
|
(6 687)
|
(7 527)
|
(3 058)
|
(1 985)
|
(2 608)
|
|
| Operating Income |
23 481
N/A
|
24 639
+5%
|
25 370
+3%
|
28 089
+11%
|
30 013
+7%
|
32 068
+7%
|
32 598
+2%
|
32 666
+0%
|
32 603
0%
|
31 758
-3%
|
29 029
-9%
|
34 076
+17%
|
34 968
+3%
|
36 372
+4%
|
36 502
+0%
|
36 899
+1%
|
37 500
+2%
|
37 572
+0%
|
38 417
+2%
|
38 870
+1%
|
39 335
+1%
|
40 170
+2%
|
36 466
-9%
|
70 966
+95%
|
71 046
+0%
|
71 029
0%
|
43 587
-39%
|
82 161
+88%
|
84 407
+3%
|
87 758
+4%
|
50 374
-43%
|
52 048
+3%
|
53 938
+4%
|
53 820
0%
|
58 277
+8%
|
53 126
-9%
|
58 510
+10%
|
62 391
+7%
|
70 107
+12%
|
74 747
+7%
|
75 245
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3 866
|
2 346
|
(1 254)
|
(2 262)
|
1 021
|
4 478
|
4 224
|
10 149
|
9 875
|
2 984
|
1 485
|
(3 374)
|
(2 758)
|
4 225
|
8 230
|
5 943
|
2 941
|
4 427
|
1 534
|
2 730
|
4 669
|
2 021
|
2 125
|
2 596
|
2 131
|
3 366
|
(823)
|
1 059
|
2 031
|
2 261
|
(5 023)
|
3 085
|
3 101
|
4 539
|
(4 370)
|
6 496
|
7 679
|
8 418
|
(9 729)
|
9 724
|
9 849
|
|
| Non-Reccuring Items |
(4 022)
|
(2 299)
|
881
|
1 939
|
(1 083)
|
(4 398)
|
(3 584)
|
(8 838)
|
(8 797)
|
(7 228)
|
(979)
|
(4 104)
|
(4 339)
|
(5 958)
|
(6 131)
|
(1 887)
|
1 015
|
306
|
1 114
|
(414)
|
(1 915)
|
28
|
(263)
|
0
|
0
|
0
|
742
|
0
|
0
|
0
|
9 583
|
0
|
0
|
0
|
7 419
|
0
|
0
|
0
|
15 943
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
128
|
114
|
1 150
|
0
|
127
|
128
|
21
|
(356)
|
(369)
|
(364)
|
(331)
|
51
|
51
|
44
|
0
|
0
|
382
|
382
|
688
|
0
|
0
|
310
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(770)
|
(1 273)
|
(2 324)
|
(1 623)
|
(2 122)
|
(2 621)
|
(3 006)
|
(3 204)
|
(3 100)
|
2 646
|
(2 125)
|
1 367
|
1 781
|
(3 453)
|
(2 602)
|
(4 310)
|
(4 163)
|
(4 568)
|
(4 158)
|
(2 326)
|
(3 010)
|
(3 125)
|
(514)
|
(1 493)
|
(1 018)
|
(512)
|
(312)
|
(314)
|
(315)
|
(315)
|
(703)
|
0
|
0
|
0
|
(529)
|
1
|
1
|
0
|
(716)
|
0
|
1
|
|
| Pre-Tax Income |
22 683
N/A
|
23 527
+4%
|
23 823
+1%
|
26 143
+10%
|
27 956
+7%
|
29 655
+6%
|
30 253
+2%
|
30 417
+1%
|
30 212
-1%
|
29 796
-1%
|
27 079
-9%
|
28 016
+3%
|
29 703
+6%
|
31 230
+5%
|
35 999
+15%
|
36 645
+2%
|
37 675
+3%
|
38 119
+1%
|
37 595
-1%
|
38 860
+3%
|
39 079
+1%
|
39 404
+1%
|
37 814
-4%
|
72 069
+91%
|
72 159
+0%
|
73 883
+2%
|
43 194
-42%
|
82 906
+92%
|
86 123
+4%
|
89 704
+4%
|
54 231
-40%
|
55 133
+2%
|
57 039
+3%
|
58 359
+2%
|
60 797
+4%
|
59 623
-2%
|
66 190
+11%
|
70 810
+7%
|
75 605
+7%
|
84 473
+12%
|
85 095
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(9 463)
|
(9 438)
|
(8 330)
|
(8 790)
|
(9 670)
|
(10 395)
|
(10 087)
|
(4 795)
|
(4 550)
|
(4 349)
|
(3 216)
|
(9 091)
|
(9 735)
|
(9 195)
|
(11 841)
|
(11 462)
|
(11 194)
|
(12 010)
|
(11 191)
|
(11 583)
|
(11 710)
|
(11 921)
|
(10 575)
|
(20 171)
|
(20 165)
|
(20 338)
|
(11 572)
|
(22 225)
|
(23 079)
|
(24 341)
|
(14 885)
|
(15 247)
|
(15 742)
|
(15 967)
|
(16 597)
|
(16 933)
|
(16 505)
|
(17 493)
|
(18 704)
|
(20 160)
|
(22 239)
|
|
| Income from Continuing Operations |
13 220
|
14 089
|
15 493
|
17 353
|
18 286
|
19 260
|
20 166
|
25 622
|
25 662
|
25 447
|
23 863
|
18 925
|
19 968
|
22 035
|
24 158
|
25 183
|
26 481
|
26 109
|
26 404
|
27 277
|
27 369
|
27 483
|
27 239
|
51 898
|
51 994
|
53 545
|
31 622
|
60 681
|
63 044
|
65 363
|
39 346
|
39 886
|
41 297
|
42 392
|
44 200
|
42 690
|
49 685
|
53 317
|
56 901
|
64 313
|
62 856
|
|
| Income to Minority Interest |
(31)
|
(77)
|
(110)
|
(155)
|
(204)
|
(198)
|
(201)
|
(199)
|
(168)
|
(167)
|
(53)
|
(85)
|
(129)
|
(172)
|
(311)
|
(335)
|
(343)
|
(366)
|
(411)
|
(412)
|
(421)
|
(423)
|
(411)
|
(750)
|
(768)
|
(793)
|
(462)
|
(886)
|
(872)
|
(847)
|
(441)
|
(452)
|
(465)
|
(464)
|
(466)
|
(463)
|
(434)
|
(438)
|
(458)
|
(443)
|
(467)
|
|
| Net Income (Common) |
13 188
N/A
|
14 011
+6%
|
15 382
+10%
|
17 197
+12%
|
18 082
+5%
|
19 060
+5%
|
19 964
+5%
|
25 424
+27%
|
25 492
+0%
|
25 280
-1%
|
23 810
-6%
|
18 839
-21%
|
19 839
+5%
|
21 864
+10%
|
23 846
+9%
|
24 846
+4%
|
26 137
+5%
|
25 742
-2%
|
25 992
+1%
|
26 865
+3%
|
26 948
+0%
|
27 059
+0%
|
26 827
-1%
|
51 146
+91%
|
51 222
+0%
|
52 747
+3%
|
31 159
-41%
|
59 791
+92%
|
62 168
+4%
|
64 512
+4%
|
38 903
-40%
|
39 430
+1%
|
40 828
+4%
|
41 923
+3%
|
43 733
+4%
|
42 224
-3%
|
49 248
+17%
|
52 878
+7%
|
56 441
+7%
|
63 867
+13%
|
62 387
-2%
|
|
| EPS (Diluted) |
67.28
N/A
|
71.48
+6%
|
78.19
+9%
|
88.18
+13%
|
92.72
+5%
|
98.24
+6%
|
102.66
+4%
|
131.73
+28%
|
132.08
+0%
|
130.98
-1%
|
123.28
-6%
|
97.61
-21%
|
102.79
+5%
|
113.29
+10%
|
123.71
+9%
|
129.4
+5%
|
136.13
+5%
|
134.08
-2%
|
135.39
+1%
|
139.94
+3%
|
140.37
+0%
|
140.95
+0%
|
139.74
-1%
|
266.52
+91%
|
266.71
+0%
|
274.76
+3%
|
32.46
-88%
|
311.57
+860%
|
324.33
+4%
|
336.68
+4%
|
40.59
-88%
|
205.86
+407%
|
213.19
+4%
|
218.97
+3%
|
45.67
-79%
|
44.13
-3%
|
51.64
+17%
|
55.56
+8%
|
59.19
+7%
|
67.12
+13%
|
65.56
-2%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
