Daikokutenbussan Co Ltd
TSE:2791

Watchlist Manager
Daikokutenbussan Co Ltd Logo
Daikokutenbussan Co Ltd
TSE:2791
Watchlist
Price: 10 140 JPY 2.22% Market Closed
Market Cap: 141.5B JPY
Have any thoughts about
Daikokutenbussan Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Daikokutenbussan Co Ltd stock under the Base Case scenario is 16 511.15 JPY. Compared to the current market price of 10 140 JPY, Daikokutenbussan Co Ltd is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
16 511.15 JPY
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Daikokutenbussan Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Daikokutenbussan Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Daikokutenbussan Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Daikokutenbussan Co Ltd

Provide an overview of the primary business activities
of Daikokutenbussan Co Ltd.

What unique competitive advantages
does Daikokutenbussan Co Ltd hold over its rivals?

What risks and challenges
does Daikokutenbussan Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Daikokutenbussan Co Ltd.

Provide P/S
for Daikokutenbussan Co Ltd.

Provide P/E
for Daikokutenbussan Co Ltd.

Provide P/OCF
for Daikokutenbussan Co Ltd.

Provide P/FCFE
for Daikokutenbussan Co Ltd.

Provide P/B
for Daikokutenbussan Co Ltd.

Provide EV/S
for Daikokutenbussan Co Ltd.

Provide EV/GP
for Daikokutenbussan Co Ltd.

Provide EV/EBITDA
for Daikokutenbussan Co Ltd.

Provide EV/EBIT
for Daikokutenbussan Co Ltd.

Provide EV/OCF
for Daikokutenbussan Co Ltd.

Provide EV/FCFF
for Daikokutenbussan Co Ltd.

Provide EV/IC
for Daikokutenbussan Co Ltd.

Show me price targets
for Daikokutenbussan Co Ltd made by professional analysts.

What are the Revenue projections
for Daikokutenbussan Co Ltd?

How accurate were the past Revenue estimates
for Daikokutenbussan Co Ltd?

What are the Net Income projections
for Daikokutenbussan Co Ltd?

How accurate were the past Net Income estimates
for Daikokutenbussan Co Ltd?

What are the EPS projections
for Daikokutenbussan Co Ltd?

How accurate were the past EPS estimates
for Daikokutenbussan Co Ltd?

What are the EBIT projections
for Daikokutenbussan Co Ltd?

How accurate were the past EBIT estimates
for Daikokutenbussan Co Ltd?

Compare the revenue forecasts
for Daikokutenbussan Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Daikokutenbussan Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Daikokutenbussan Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Daikokutenbussan Co Ltd compared to its peers.

Compare the P/E ratios
of Daikokutenbussan Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Daikokutenbussan Co Ltd with its peers.

Analyze the financial leverage
of Daikokutenbussan Co Ltd compared to its main competitors.

Show all profitability ratios
for Daikokutenbussan Co Ltd.

Provide ROE
for Daikokutenbussan Co Ltd.

Provide ROA
for Daikokutenbussan Co Ltd.

Provide ROIC
for Daikokutenbussan Co Ltd.

Provide ROCE
for Daikokutenbussan Co Ltd.

Provide Gross Margin
for Daikokutenbussan Co Ltd.

Provide Operating Margin
for Daikokutenbussan Co Ltd.

Provide Net Margin
for Daikokutenbussan Co Ltd.

Provide FCF Margin
for Daikokutenbussan Co Ltd.

Show all solvency ratios
for Daikokutenbussan Co Ltd.

Provide D/E Ratio
for Daikokutenbussan Co Ltd.

Provide D/A Ratio
for Daikokutenbussan Co Ltd.

Provide Interest Coverage Ratio
for Daikokutenbussan Co Ltd.

Provide Altman Z-Score Ratio
for Daikokutenbussan Co Ltd.

Provide Quick Ratio
for Daikokutenbussan Co Ltd.

Provide Current Ratio
for Daikokutenbussan Co Ltd.

Provide Cash Ratio
for Daikokutenbussan Co Ltd.

What is the historical Revenue growth
over the last 5 years for Daikokutenbussan Co Ltd?

What is the historical Net Income growth
over the last 5 years for Daikokutenbussan Co Ltd?

What is the current Free Cash Flow
of Daikokutenbussan Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Daikokutenbussan Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Daikokutenbussan Co Ltd

Current Assets 22.2B
Cash & Short-Term Investments 8B
Receivables -75m
Other Current Assets 14.3B
Non-Current Assets 78.9B
PP&E 65.1B
Intangibles 263m
Other Non-Current Assets 13.6B
Current Liabilities 32.4B
Accounts Payable 18.5B
Accrued Liabilities 350m
Other Current Liabilities 13.5B
Non-Current Liabilities 12B
Long-Term Debt 6.9B
Other Non-Current Liabilities 5.1B
Efficiency

Earnings Waterfall
Daikokutenbussan Co Ltd

Revenue
276.2B JPY
Cost of Revenue
-212.1B JPY
Gross Profit
64.2B JPY
Operating Expenses
-54B JPY
Operating Income
10.2B JPY
Other Expenses
-3.4B JPY
Net Income
6.8B JPY

Free Cash Flow Analysis
Daikokutenbussan Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Daikokutenbussan Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
50/100
Profitability
Score

Daikokutenbussan Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Daikokutenbussan Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
79/100
Solvency
Score

Daikokutenbussan Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Daikokutenbussan Co Ltd

Wall Street analysts forecast Daikokutenbussan Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Daikokutenbussan Co Ltd is 12 444 JPY with a low forecast of 12 120 JPY and a high forecast of 13 020 JPY.

Lowest
Price Target
12 120 JPY
20% Upside
Average
Price Target
12 444 JPY
23% Upside
Highest
Price Target
13 020 JPY
28% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Daikokutenbussan Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Daikokutenbussan Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Daikokutenbussan Co Ltd Logo
Daikokutenbussan Co Ltd

Country

Japan

Industry

Retail

Market Cap

141.5B JPY

Dividend Yield

0.33%

Description

Daikokutenbussan Co., Ltd. engages in the management of discount stores and general food products wholesale business. The company is headquartered in Kurashiki-Shi, Okayama-Ken and currently employs 1,632 full-time employees. The company went IPO on 2003-12-16. Its retail business is engaged in operation of supermarkets, manufacturing and sales of lifestyle products, breads, confectionery products, dairy products, milk and noodles, farming and sales of fish, cleaning of stores, provision of consulting services for store development, leasing of real estate, breeding of edible pigs and processing of industrial wastes. The other business is engaged in provision and sales of sushi and Japanese foods.

Contact

OKAYAMA-KEN
Kurashiki-shi
704-5, Horinan
+81864351100.0
www.e-dkt.co.jp

IPO

2003-12-16

Employees

1 632

Officers

President, CEO, GM of Sales Division and Sales Strategy Department & Representative Director
Mr. Masahiko Oga
GM of Accounting Department & Director
Yoichi Namba
Senior MD, GM of Corporate Strategy Office & Store Development Department and Director
Mr. Masafumi Omura
Director of Information Systems Office & Director
Mr. Hiroshi Inoue
Corporate Planning Office Manager & Director
Yuuki Ooga

See Also

Discover More
What is the Intrinsic Value of one Daikokutenbussan Co Ltd stock?

The intrinsic value of one Daikokutenbussan Co Ltd stock under the Base Case scenario is 16 511.15 JPY.

Is Daikokutenbussan Co Ltd stock undervalued or overvalued?

Compared to the current market price of 10 140 JPY, Daikokutenbussan Co Ltd is Undervalued by 39%.

Back to Top