Daikokutenbussan Co Ltd
TSE:2791
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
6 160
12 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Daikokutenbussan Co Ltd
Revenue
|
276.2B
JPY
|
Cost of Revenue
|
-212.1B
JPY
|
Gross Profit
|
64.2B
JPY
|
Operating Expenses
|
-54B
JPY
|
Operating Income
|
10.2B
JPY
|
Other Expenses
|
-3.4B
JPY
|
Net Income
|
6.8B
JPY
|
Income Statement
Daikokutenbussan Co Ltd
Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
127 001
N/A
|
129 251
+2%
|
131 634
+2%
|
133 109
+1%
|
135 252
+2%
|
137 879
+2%
|
141 613
+3%
|
145 118
+2%
|
147 898
+2%
|
150 887
+2%
|
152 955
+1%
|
155 379
+2%
|
157 670
+1%
|
159 716
+1%
|
162 291
+2%
|
164 035
+1%
|
167 375
+2%
|
172 096
+3%
|
177 073
+3%
|
183 462
+4%
|
190 559
+4%
|
195 661
+3%
|
201 182
+3%
|
212 059
+5%
|
218 360
+3%
|
222 842
+2%
|
226 571
+2%
|
221 551
-2%
|
219 703
-1%
|
219 622
0%
|
219 938
+0%
|
224 150
+2%
|
227 276
+1%
|
231 750
+2%
|
236 577
+2%
|
242 243
+2%
|
250 185
+3%
|
257 254
+3%
|
264 409
+3%
|
270 077
+2%
|
276 225
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(97 390)
|
(99 120)
|
(101 013)
|
(102 208)
|
(104 014)
|
(106 075)
|
(108 737)
|
(111 531)
|
(113 346)
|
(115 462)
|
(117 013)
|
(118 913)
|
(120 739)
|
(122 468)
|
(124 508)
|
(125 669)
|
(128 454)
|
(132 230)
|
(136 282)
|
(141 551)
|
(146 939)
|
(150 648)
|
(154 795)
|
(162 287)
|
(166 357)
|
(169 327)
|
(171 917)
|
(168 526)
|
(167 232)
|
(167 202)
|
(167 226)
|
(170 098)
|
(173 506)
|
(178 026)
|
(182 461)
|
(187 755)
|
(193 636)
|
(198 590)
|
(204 001)
|
(207 770)
|
(212 057)
|
|
Gross Profit |
29 611
N/A
|
30 131
+2%
|
30 621
+2%
|
30 901
+1%
|
31 238
+1%
|
31 804
+2%
|
32 876
+3%
|
33 587
+2%
|
34 552
+3%
|
35 425
+3%
|
35 942
+1%
|
36 466
+1%
|
36 931
+1%
|
37 248
+1%
|
37 783
+1%
|
38 366
+2%
|
38 921
+1%
|
39 866
+2%
|
40 791
+2%
|
41 911
+3%
|
43 620
+4%
|
45 013
+3%
|
46 387
+3%
|
49 772
+7%
|
52 003
+4%
|
53 515
+3%
|
54 654
+2%
|
53 025
-3%
|
52 471
-1%
|
52 420
0%
|
52 712
+1%
|
54 052
+3%
|
53 770
-1%
|
53 724
0%
|
54 116
+1%
|
54 488
+1%
|
56 549
+4%
|
58 664
+4%
|
60 408
+3%
|
62 307
+3%
|
64 168
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(24 677)
|
(25 063)
|
(25 502)
|
(25 629)
|
(26 004)
|
(26 465)
|
(27 210)
|
(27 905)
|
(28 783)
|
(29 571)
|
(29 985)
|
(30 613)
|
(31 476)
|
(32 216)
|
(32 754)
|
(33 122)
|
(34 214)
|
(35 365)
|
(37 248)
|
(39 170)
|
(41 610)
|
(42 852)
|
(42 517)
|
(43 837)
|
(44 789)
|
(44 900)
|
(44 899)
|
(44 426)
|
(44 678)
|
(44 843)
|
(45 050)
|
(45 512)
|
(46 849)
|
(47 863)
|
(48 951)
|
(49 991)
|
(50 462)
|
(51 382)
|
(52 014)
|
(52 955)
|
(54 001)
|
|
Selling, General & Administrative |
(24 414)
|
(24 799)
|
(25 167)
|
(23 177)
|
(26 001)
|
(26 463)
|
(27 207)
|
(25 037)
|
(28 562)
|
(29 351)
|
(29 986)
|
(27 071)
|
(31 364)
|
(32 101)
|
(32 614)
|
(29 279)
|
(34 212)
|
(35 392)
|
(37 276)
|
(34 893)
|
(40 536)
|
(41 751)
|
(42 517)
|
(39 588)
|
(44 462)
|
(44 899)
|
(44 898)
|
(40 144)
|
(44 503)
|
(44 666)
|
(45 049)
|
(41 329)
|
(46 783)
|
(47 862)
|
(48 949)
|
(45 228)
|
(50 529)
|
(51 284)
|
(52 026)
|
(47 435)
|
(54 141)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(2 450)
|
0
|
0
|
0
|
(2 867)
|
0
|
0
|
0
|
(3 541)
|
0
|
0
|
0
|
(3 842)
|
0
|
0
|
0
|
(4 275)
|
0
|
0
|
0
|
(4 249)
|
0
|
0
|
0
|
(4 281)
|
0
|
0
|
0
|
(4 182)
|
0
|
0
|
0
|
(4 762)
|
0
|
0
|
0
|
(5 520)
|
0
|
|
Other Operating Expenses |
(263)
|
(264)
|
(335)
|
(2)
|
(3)
|
(2)
|
(3)
|
(1)
|
(221)
|
(220)
|
0
|
(1)
|
(112)
|
(115)
|
(140)
|
(1)
|
(2)
|
27
|
28
|
(2)
|
(1 074)
|
(1 101)
|
0
|
0
|
(327)
|
(1)
|
(1)
|
(1)
|
(175)
|
(177)
|
(1)
|
(1)
|
(66)
|
0
|
(2)
|
(1)
|
67
|
(98)
|
12
|
0
|
140
|
|
Operating Income |
4 934
N/A
|
5 068
+3%
|
5 119
+1%
|
5 272
+3%
|
5 234
-1%
|
5 339
+2%
|
5 666
+6%
|
5 682
+0%
|
5 769
+2%
|
5 854
+1%
|
5 957
+2%
|
5 853
-2%
|
5 455
-7%
|
5 032
-8%
|
5 029
0%
|
5 244
+4%
|
4 707
-10%
|
4 501
-4%
|
3 543
-21%
|
2 741
-23%
|
2 010
-27%
|
2 161
+8%
|
3 870
+79%
|
5 935
+53%
|
7 214
+22%
|
8 615
+19%
|
9 755
+13%
|
8 599
-12%
|
7 793
-9%
|
7 577
-3%
|
7 662
+1%
|
8 540
+11%
|
6 921
-19%
|
5 861
-15%
|
5 165
-12%
|
4 497
-13%
|
6 087
+35%
|
7 282
+20%
|
8 394
+15%
|
9 352
+11%
|
10 167
+9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(3)
|
4
|
7
|
8
|
8
|
4
|
2
|
1
|
6
|
8
|
11
|
11
|
11
|
12
|
11
|
254
|
254
|
250
|
246
|
3
|
(3)
|
(2)
|
(1)
|
(2)
|
1
|
4
|
6
|
7
|
8
|
6
|
4
|
4
|
4
|
4
|
4
|
3
|
2
|
1
|
2
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(209)
|
(142)
|
(142)
|
(142)
|
(153)
|
0
|
0
|
(196)
|
(113)
|
0
|
0
|
0
|
63
|
(449)
|
(449)
|
(443)
|
(1 584)
|
0
|
0
|
(1 106)
|
(326)
|
0
|
(326)
|
(327)
|
(176)
|
0
|
0
|
(176)
|
(64)
|
0
|
101
|
(9)
|
68
|
0
|
0
|
0
|
140
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
43
|
43
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
(23)
|
(51)
|
(70)
|
|
Total Other Income |
46
|
54
|
52
|
53
|
62
|
59
|
62
|
59
|
71
|
82
|
89
|
57
|
76
|
85
|
103
|
145
|
131
|
141
|
148
|
174
|
169
|
186
|
237
|
216
|
328
|
284
|
238
|
255
|
193
|
252
|
262
|
380
|
359
|
289
|
263
|
178
|
182
|
206
|
209
|
242
|
247
|
|
Pre-Tax Income |
4 977
N/A
|
5 126
+3%
|
5 178
+1%
|
5 124
-1%
|
5 162
+1%
|
5 260
+2%
|
5 588
+6%
|
5 589
+0%
|
5 846
+5%
|
5 944
+2%
|
5 861
-1%
|
5 808
-1%
|
5 542
-5%
|
5 129
-7%
|
5 143
+0%
|
5 706
+11%
|
4 643
-19%
|
4 443
-4%
|
3 494
-21%
|
1 334
-62%
|
2 176
+63%
|
2 388
+10%
|
3 043
+27%
|
5 866
+93%
|
7 543
+29%
|
8 577
+14%
|
9 672
+13%
|
8 653
-11%
|
7 996
-8%
|
7 837
-2%
|
7 754
-1%
|
8 860
+14%
|
7 284
-18%
|
6 255
-14%
|
5 423
-13%
|
4 746
-12%
|
6 271
+32%
|
7 466
+19%
|
8 582
+15%
|
9 683
+13%
|
10 344
+7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 321)
|
(2 313)
|
(2 317)
|
(2 418)
|
(2 345)
|
(2 357)
|
(2 419)
|
(2 208)
|
(2 329)
|
(2 357)
|
(2 296)
|
(2 249)
|
(2 217)
|
(2 165)
|
(2 238)
|
(2 414)
|
(2 036)
|
(1 993)
|
(1 717)
|
(1 041)
|
(1 280)
|
(1 217)
|
(1 346)
|
(2 120)
|
(2 686)
|
(3 106)
|
(3 429)
|
(3 124)
|
(2 867)
|
(2 725)
|
(2 729)
|
(3 239)
|
(2 690)
|
(2 360)
|
(2 161)
|
(1 626)
|
(2 221)
|
(2 628)
|
(2 961)
|
(3 370)
|
(3 534)
|
|
Income from Continuing Operations |
2 656
|
2 813
|
2 861
|
2 706
|
2 817
|
2 903
|
3 169
|
3 381
|
3 517
|
3 587
|
3 565
|
3 559
|
3 325
|
2 964
|
2 905
|
3 292
|
2 607
|
2 450
|
1 777
|
293
|
896
|
1 171
|
1 697
|
3 746
|
4 857
|
5 471
|
6 243
|
5 529
|
5 129
|
5 112
|
5 025
|
5 621
|
4 594
|
3 895
|
3 262
|
3 120
|
4 050
|
4 838
|
5 621
|
6 313
|
6 810
|
|
Income to Minority Interest |
(7)
|
(7)
|
(6)
|
(6)
|
(15)
|
(6)
|
(2)
|
(1)
|
8
|
(1)
|
(6)
|
(4)
|
(4)
|
(3)
|
(6)
|
(10)
|
(11)
|
(12)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(10)
|
(10)
|
(11)
|
(12)
|
(9)
|
(7)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(5)
|
(5)
|
|
Net Income (Common) |
2 647
N/A
|
2 805
+6%
|
2 854
+2%
|
2 699
-5%
|
2 802
+4%
|
2 894
+3%
|
3 167
+9%
|
3 379
+7%
|
3 524
+4%
|
3 586
+2%
|
3 556
-1%
|
3 553
0%
|
3 318
-7%
|
2 959
-11%
|
2 898
-2%
|
3 282
+13%
|
2 598
-21%
|
2 438
-6%
|
1 767
-28%
|
284
-84%
|
886
+212%
|
1 162
+31%
|
1 689
+45%
|
3 735
+121%
|
4 846
+30%
|
5 460
+13%
|
6 230
+14%
|
5 518
-11%
|
5 119
-7%
|
5 104
0%
|
5 020
-2%
|
5 617
+12%
|
4 591
-18%
|
3 891
-15%
|
3 258
-16%
|
3 116
-4%
|
4 045
+30%
|
4 833
+19%
|
5 616
+16%
|
6 306
+12%
|
6 804
+8%
|
|
EPS (Diluted) |
189.07
N/A
|
200.35
+6%
|
203.85
+2%
|
192.27
-6%
|
200.14
+4%
|
206.71
+3%
|
226.21
+9%
|
240.5
+6%
|
251.71
+5%
|
256.14
+2%
|
254
-1%
|
252.54
-1%
|
237
-6%
|
211.35
-11%
|
207
-2%
|
233.09
+13%
|
185.57
-20%
|
173.13
-7%
|
125.62
-27%
|
20.19
-84%
|
63.35
+214%
|
83.16
+31%
|
120.94
+45%
|
267.49
+121%
|
347.91
+30%
|
391.99
+13%
|
447.27
+14%
|
396.1
-11%
|
367.3
-7%
|
366.27
0%
|
360.4
-2%
|
403.19
+12%
|
329.6
-18%
|
279.35
-15%
|
233.9
-16%
|
223.71
-4%
|
290.4
+30%
|
346.85
+19%
|
402.75
+16%
|
452.37
+12%
|
487.52
+8%
|