Seria Co Ltd
TSE:2782
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 475
3 595
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Seria Co Ltd
Revenue
|
232B
JPY
|
Cost of Revenue
|
-136.1B
JPY
|
Gross Profit
|
95.9B
JPY
|
Operating Expenses
|
-79.3B
JPY
|
Operating Income
|
16.6B
JPY
|
Other Expenses
|
-5.7B
JPY
|
Net Income
|
10.9B
JPY
|
Income Statement
Seria Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
114 878
N/A
|
116 837
+2%
|
118 336
+1%
|
120 758
+2%
|
123 602
+2%
|
127 162
+3%
|
130 983
+3%
|
134 513
+3%
|
138 008
+3%
|
141 931
+3%
|
145 328
+2%
|
149 256
+3%
|
153 360
+3%
|
156 971
+2%
|
159 114
+1%
|
162 023
+2%
|
164 553
+2%
|
167 290
+2%
|
170 482
+2%
|
172 360
+1%
|
175 093
+2%
|
176 688
+1%
|
181 476
+3%
|
186 337
+3%
|
190 896
+2%
|
196 880
+3%
|
200 682
+2%
|
204 031
+2%
|
206 679
+1%
|
208 314
+1%
|
208 084
0%
|
208 599
+0%
|
209 155
+0%
|
211 031
+1%
|
212 359
+1%
|
213 701
+1%
|
215 030
+1%
|
218 130
+1%
|
223 202
+2%
|
227 469
+2%
|
231 973
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(66 316)
|
(67 387)
|
(68 206)
|
(69 548)
|
(71 262)
|
(73 290)
|
(75 480)
|
(77 425)
|
(79 259)
|
(81 244)
|
(82 940)
|
(84 984)
|
(87 233)
|
(89 279)
|
(90 442)
|
(92 067)
|
(93 431)
|
(94 963)
|
(96 736)
|
(97 765)
|
(99 293)
|
(100 141)
|
(102 924)
|
(105 764)
|
(108 322)
|
(111 653)
|
(113 693)
|
(115 501)
|
(116 970)
|
(117 879)
|
(117 821)
|
(118 339)
|
(119 347)
|
(121 413)
|
(123 325)
|
(124 963)
|
(126 264)
|
(128 269)
|
(131 012)
|
(133 512)
|
(136 063)
|
|
Gross Profit |
48 562
N/A
|
49 450
+2%
|
50 130
+1%
|
51 210
+2%
|
52 340
+2%
|
53 872
+3%
|
55 503
+3%
|
57 088
+3%
|
58 749
+3%
|
60 687
+3%
|
62 388
+3%
|
64 272
+3%
|
66 127
+3%
|
67 692
+2%
|
68 672
+1%
|
69 956
+2%
|
71 122
+2%
|
72 327
+2%
|
73 746
+2%
|
74 595
+1%
|
75 800
+2%
|
76 547
+1%
|
78 552
+3%
|
80 573
+3%
|
82 574
+2%
|
85 227
+3%
|
86 989
+2%
|
88 530
+2%
|
89 709
+1%
|
90 435
+1%
|
90 263
0%
|
90 260
0%
|
89 808
-1%
|
89 618
0%
|
89 034
-1%
|
88 738
0%
|
88 766
+0%
|
89 861
+1%
|
92 190
+3%
|
93 957
+2%
|
95 910
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(37 922)
|
(38 789)
|
(39 609)
|
(40 563)
|
(41 525)
|
(42 505)
|
(43 487)
|
(44 251)
|
(45 092)
|
(46 172)
|
(47 217)
|
(48 438)
|
(49 713)
|
(51 077)
|
(52 193)
|
(53 587)
|
(54 805)
|
(55 763)
|
(56 956)
|
(57 893)
|
(58 803)
|
(59 796)
|
(60 948)
|
(61 853)
|
(63 394)
|
(64 478)
|
(65 720)
|
(67 074)
|
(67 603)
|
(68 654)
|
(69 345)
|
(70 235)
|
(71 359)
|
(72 447)
|
(73 589)
|
(74 520)
|
(75 192)
|
(76 031)
|
(77 069)
|
(78 014)
|
(79 322)
|
|
Selling, General & Administrative |
(37 923)
|
(38 788)
|
(37 207)
|
(40 560)
|
(41 522)
|
(42 504)
|
(40 754)
|
(44 250)
|
(45 092)
|
(46 171)
|
(44 570)
|
(48 437)
|
(49 711)
|
(51 076)
|
(49 484)
|
(53 585)
|
(54 803)
|
(55 760)
|
(53 828)
|
(57 893)
|
(58 805)
|
(59 796)
|
(57 326)
|
(61 851)
|
(63 391)
|
(64 478)
|
(61 745)
|
(67 074)
|
(67 603)
|
(68 654)
|
(65 110)
|
(70 233)
|
(71 357)
|
(72 444)
|
(68 999)
|
(74 520)
|
(75 192)
|
(76 032)
|
(72 193)
|
(76 827)
|
(76 899)
|
|
Depreciation & Amortization |
0
|
0
|
(2 400)
|
0
|
0
|
0
|
(2 732)
|
0
|
0
|
0
|
(2 646)
|
0
|
0
|
0
|
(2 707)
|
0
|
0
|
0
|
(3 128)
|
0
|
0
|
0
|
(3 620)
|
0
|
0
|
0
|
(3 975)
|
0
|
0
|
0
|
(4 234)
|
0
|
0
|
0
|
(4 589)
|
0
|
0
|
0
|
(4 876)
|
(1 187)
|
(2 423)
|
|
Other Operating Expenses |
1
|
(1)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
0
|
0
|
2
|
0
|
(2)
|
(2)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
(3)
|
(1)
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Operating Income |
10 640
N/A
|
10 661
+0%
|
10 521
-1%
|
10 647
+1%
|
10 815
+2%
|
11 367
+5%
|
12 016
+6%
|
12 837
+7%
|
13 657
+6%
|
14 515
+6%
|
15 171
+5%
|
15 834
+4%
|
16 414
+4%
|
16 615
+1%
|
16 479
-1%
|
16 369
-1%
|
16 317
0%
|
16 564
+2%
|
16 790
+1%
|
16 702
-1%
|
16 997
+2%
|
16 751
-1%
|
17 604
+5%
|
18 720
+6%
|
19 180
+2%
|
20 749
+8%
|
21 269
+3%
|
21 456
+1%
|
22 106
+3%
|
21 781
-1%
|
20 918
-4%
|
20 025
-4%
|
18 449
-8%
|
17 171
-7%
|
15 445
-10%
|
14 218
-8%
|
13 574
-5%
|
13 830
+2%
|
15 121
+9%
|
15 943
+5%
|
16 588
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(32)
|
(28)
|
(35)
|
(32)
|
(29)
|
(26)
|
(17)
|
(5)
|
(4)
|
(8)
|
(14)
|
(14)
|
(15)
|
(7)
|
(7)
|
(6)
|
(4)
|
(6)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
0
|
1
|
2
|
4
|
4
|
|
Non-Reccuring Items |
(103)
|
(104)
|
(94)
|
(97)
|
(113)
|
(117)
|
(101)
|
(111)
|
(95)
|
(82)
|
(86)
|
(75)
|
(147)
|
(165)
|
(255)
|
(280)
|
(221)
|
(216)
|
(197)
|
(182)
|
(193)
|
(204)
|
(161)
|
(138)
|
(117)
|
(142)
|
(143)
|
(226)
|
(242)
|
(221)
|
(219)
|
(130)
|
(149)
|
(143)
|
(271)
|
(362)
|
(350)
|
(434)
|
(879)
|
(811)
|
(855)
|
|
Total Other Income |
138
|
187
|
161
|
80
|
96
|
49
|
75
|
89
|
74
|
72
|
72
|
43
|
43
|
43
|
48
|
50
|
58
|
92
|
97
|
109
|
98
|
98
|
94
|
122
|
111
|
76
|
100
|
61
|
166
|
313
|
433
|
442
|
366
|
248
|
182
|
221
|
206
|
266
|
213
|
185
|
191
|
|
Pre-Tax Income |
10 643
N/A
|
10 716
+1%
|
10 553
-2%
|
10 598
+0%
|
10 769
+2%
|
11 273
+5%
|
11 973
+6%
|
12 810
+7%
|
13 632
+6%
|
14 497
+6%
|
15 143
+4%
|
15 788
+4%
|
16 295
+3%
|
16 486
+1%
|
16 265
-1%
|
16 133
-1%
|
16 150
+0%
|
16 434
+2%
|
16 686
+2%
|
16 626
0%
|
16 900
+2%
|
16 643
-2%
|
17 534
+5%
|
18 700
+7%
|
19 170
+3%
|
20 680
+8%
|
21 223
+3%
|
21 290
+0%
|
22 029
+3%
|
21 872
-1%
|
21 131
-3%
|
20 335
-4%
|
18 664
-8%
|
17 273
-7%
|
15 355
-11%
|
14 076
-8%
|
13 430
-5%
|
13 663
+2%
|
14 457
+6%
|
15 321
+6%
|
15 928
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 029)
|
(3 980)
|
(3 833)
|
(3 787)
|
(3 790)
|
(3 877)
|
(4 021)
|
(4 218)
|
(4 414)
|
(4 596)
|
(4 609)
|
(4 810)
|
(4 968)
|
(5 032)
|
(4 948)
|
(4 901)
|
(4 901)
|
(4 976)
|
(5 169)
|
(5 158)
|
(5 246)
|
(5 177)
|
(5 464)
|
(5 817)
|
(5 962)
|
(6 416)
|
(6 496)
|
(6 522)
|
(6 749)
|
(6 709)
|
(6 830)
|
(6 592)
|
(6 091)
|
(5 675)
|
(5 100)
|
(4 724)
|
(4 538)
|
(4 615)
|
(4 633)
|
(4 892)
|
(5 074)
|
|
Income from Continuing Operations |
6 614
|
6 736
|
6 720
|
6 811
|
6 979
|
7 396
|
7 952
|
8 592
|
9 218
|
9 901
|
10 534
|
10 978
|
11 327
|
11 454
|
11 317
|
11 232
|
11 249
|
11 458
|
11 517
|
11 468
|
11 654
|
11 466
|
12 070
|
12 883
|
13 208
|
14 264
|
14 727
|
14 768
|
15 280
|
15 163
|
14 301
|
13 743
|
12 573
|
11 598
|
10 255
|
9 352
|
8 892
|
9 048
|
9 824
|
10 429
|
10 854
|
|
Net Income (Common) |
6 613
N/A
|
6 735
+2%
|
6 720
0%
|
6 810
+1%
|
6 978
+2%
|
7 397
+6%
|
7 951
+7%
|
8 591
+8%
|
9 217
+7%
|
9 900
+7%
|
10 533
+6%
|
10 978
+4%
|
11 326
+3%
|
11 452
+1%
|
11 316
-1%
|
11 230
-1%
|
11 249
+0%
|
11 457
+2%
|
11 517
+1%
|
11 468
0%
|
11 653
+2%
|
11 467
-2%
|
12 070
+5%
|
12 884
+7%
|
13 209
+3%
|
14 263
+8%
|
14 726
+3%
|
14 766
+0%
|
15 279
+3%
|
15 163
-1%
|
14 301
-6%
|
13 744
-4%
|
12 572
-9%
|
11 598
-8%
|
10 254
-12%
|
9 350
-9%
|
8 891
-5%
|
9 047
+2%
|
9 823
+9%
|
10 429
+6%
|
10 853
+4%
|
|
EPS (Diluted) |
87.01
N/A
|
88.61
+2%
|
88.61
N/A
|
89.6
+1%
|
91.81
+2%
|
97.32
+6%
|
104.84
+8%
|
113.03
+8%
|
121.27
+7%
|
130.26
+7%
|
138.88
+7%
|
144.44
+4%
|
149.02
+3%
|
150.68
+1%
|
149.21
-1%
|
148.08
-1%
|
148.33
+0%
|
151.07
+2%
|
151.86
+1%
|
151.21
0%
|
153.65
+2%
|
151.2
-2%
|
159.15
+5%
|
169.88
+7%
|
174.17
+3%
|
188.07
+8%
|
194.17
+3%
|
194.7
+0%
|
201.46
+3%
|
199.93
-1%
|
188.73
-6%
|
182.66
-3%
|
167.09
-9%
|
154.14
-8%
|
136.28
-12%
|
124.27
-9%
|
118.17
-5%
|
120.24
+2%
|
130.56
+9%
|
138.61
+6%
|
144.25
+4%
|