Komehyo Holdings Co Ltd
TSE:2780

Watchlist Manager
Komehyo Holdings Co Ltd Logo
Komehyo Holdings Co Ltd
TSE:2780
Watchlist
Price: 3 730 JPY 2.75% Market Closed
Market Cap: 40.9B JPY
Have any thoughts about
Komehyo Holdings Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Komehyo Holdings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(537)
(90)
(67)
142
419
105
(597)
(294)
43
4
60
(59)
123
1 223
1 360
1 243
2 056
2 761
2 986
2 775
3 147
3 231
2 613
1 504
577
1 137
1 622
1 627
1 765
1 582
(2)
(1 701)
(453)
2 065
3 326
3 855
5 319
6 868
7 206
Depreciation & Amortization
(34)
9
9
(12)
(35)
(2)
18
4
(18)
(1)
65
3
79
295
345
432
525
589
621
640
658
640
618
574
513
517
538
533
558
627
715
916
1 071
1 043
1 020
1 125
1 284
1 488
1 737
Other Non-Cash Items
(48)
42
(12)
9
105
8
(128)
(16)
(28)
53
11
18
146
127
101
91
158
152
240
106
(16)
(264)
(296)
(77)
117
295
146
120
163
184
55
97
681
606
479
485
426
329
614
Cash Taxes Paid
(421)
(174)
(270)
42
13
234
362
(468)
(936)
354
354
679
680
376
317
659
838
855
902
1 291
1 468
1 068
911
745
416
202
(30)
250
641
615
521
259
217
544
684
1 209
1 700
1 722
1 887
Cash Interest Paid
(6)
4
5
2
7
(3)
(12)
(12)
(38)
(5)
(4)
(11)
(9)
8
13
22
28
27
26
26
25
23
21
18
16
18
22
23
22
27
38
49
56
54
52
59
61
64
82
Change in Working Capital
(1 110)
550
2 109
140
(746)
588
2 596
811
755
(1 393)
(1 209)
(2 727)
(2 167)
(1 175)
(990)
(1 580)
(1 530)
(1 485)
(2 646)
(2 775)
(2 290)
(2 326)
(80)
(43)
(670)
(844)
(590)
(731)
(1 038)
(1 266)
(1 867)
3 030
3 080
(2 949)
(3 691)
(5 347)
(5 492)
(9 406)
(10 105)
Cash from Operating Activities
(1 728)
N/A
510
N/A
2 039
+299%
278
-86%
(257)
N/A
698
N/A
1 889
+171%
505
-73%
752
+49%
(1 338)
N/A
(1 072)
+20%
(2 766)
-158%
(1 819)
+34%
470
N/A
815
+74%
186
-77%
1 209
+549%
2 017
+67%
1 200
-41%
746
-38%
1 500
+101%
1 282
-15%
2 855
+123%
1 959
-31%
537
-73%
1 105
+106%
1 716
+55%
1 549
-10%
1 448
-7%
1 128
-22%
(1 100)
N/A
2 342
N/A
4 380
+87%
766
-82%
1 134
+48%
118
-90%
1 537
+1 207%
(722)
N/A
(548)
+24%
Investing Cash Flow
Capital Expenditures
(255)
23
512
(63)
(128)
70
(32)
(12)
155
(87)
(115)
(279)
(454)
(954)
(981)
(820)
(1 217)
(1 343)
(705)
(603)
(517)
(335)
(404)
(620)
(1 020)
(956)
(460)
(314)
(847)
(932)
(549)
(1 339)
(1 458)
(630)
(628)
(1 126)
(1 643)
(1 893)
(2 717)
Other Items
(548)
588
640
(104)
46
(89)
(266)
128
159
(33)
(152)
(229)
(148)
42
345
321
(99)
(99)
(124)
(105)
(59)
(102)
(374)
(437)
(373)
(113)
(240)
(703)
(1 392)
(470)
1 218
566
236
289
99
(292)
(309)
(20)
(498)
Cash from Investing Activities
(803)
N/A
611
N/A
1 152
+88%
(167)
N/A
(81)
+51%
(19)
+76%
(298)
-1 452%
116
N/A
314
+170%
(120)
N/A
(268)
-124%
(507)
-90%
(602)
-19%
(912)
-51%
(636)
+30%
(499)
+21%
(1 316)
-164%
(1 443)
-10%
(829)
+43%
(708)
+15%
(575)
+19%
(437)
+24%
(778)
-78%
(1 057)
-36%
(1 393)
-32%
(1 069)
+23%
(700)
+34%
(1 016)
-45%
(2 239)
-120%
(1 401)
+37%
670
N/A
(773)
N/A
(1 222)
-58%
(341)
+72%
(529)
-55%
(1 418)
-168%
(1 951)
-38%
(1 913)
+2%
(3 215)
-68%
Financing Cash Flow
Net Issuance of Common Stock
(2 015)
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
0
0
(0)
(0)
Net Issuance of Debt
5 596
(451)
(3 579)
(125)
(231)
(796)
(1 022)
(907)
(2 215)
1 277
1 367
3 888
3 403
576
720
1 438
81
190
597
1 134
(148)
(483)
(773)
85
834
319
221
437
2 217
1 693
2 002
4 879
1 529
(3 561)
(1 730)
3 297
2 342
6 088
10 292
Cash Paid for Dividends
(14)
1
(67)
9
10
(10)
(22)
22
37
(19)
(39)
(44)
(43)
(153)
(164)
(175)
(186)
(208)
(230)
(285)
(318)
(307)
(319)
(329)
(329)
(329)
(328)
(328)
(340)
(351)
(351)
(263)
(175)
(175)
(219)
(351)
(493)
(657)
(866)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
(0)
236
236
(0)
(0)
(0)
(0)
54
54
(0)
(0)
(0)
Cash from Financing Activities
3 566
N/A
(450)
N/A
(3 646)
-710%
(116)
+97%
(222)
-91%
(806)
-264%
(1 044)
-30%
(885)
+15%
(2 178)
-146%
1 259
N/A
1 328
+6%
3 844
+189%
3 360
-13%
423
-87%
556
+31%
1 263
+127%
(105)
N/A
(19)
+82%
367
N/A
850
+132%
(466)
N/A
(790)
-69%
(1 092)
-38%
(244)
+78%
505
N/A
(9)
N/A
(107)
-1 051%
108
N/A
2 114
+1 859%
1 578
-25%
1 652
+5%
4 616
+179%
1 354
-71%
(3 737)
N/A
(1 896)
+49%
3 000
N/A
1 849
-38%
5 431
+194%
9 426
+74%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
13
15
(4)
(51)
(93)
(19)
30
(26)
(4)
(6)
(53)
23
22
52
137
135
492
110
(115)
146
Net Change in Cash
1 035
N/A
672
-35%
(455)
N/A
(5)
+99%
(560)
-12 078%
(128)
+77%
546
N/A
(264)
N/A
(1 112)
-322%
(199)
+82%
(12)
+94%
571
N/A
939
+64%
(19)
N/A
736
N/A
950
+29%
(212)
N/A
555
N/A
738
+33%
901
+22%
474
-47%
51
-89%
935
+1 722%
564
-40%
(371)
N/A
56
N/A
883
+1 466%
637
-28%
1 316
+107%
1 252
-5%
1 245
-1%
6 208
+399%
4 564
-26%
(3 174)
N/A
(1 156)
+64%
2 192
N/A
1 545
-30%
2 680
+74%
5 808
+117%
Free Cash Flow
Free Cash Flow
(1 983)
N/A
534
N/A
2 550
+378%
215
-92%
(385)
N/A
768
N/A
1 857
+142%
493
-73%
907
+84%
(1 425)
N/A
(1 188)
+17%
(3 044)
-156%
(2 273)
+25%
(484)
+79%
(166)
+66%
(634)
-283%
(8)
+99%
674
N/A
495
-27%
143
-71%
983
+588%
947
-4%
2 451
+159%
1 339
-45%
(483)
N/A
148
N/A
1 256
+747%
1 235
-2%
601
-51%
196
-67%
(1 648)
N/A
1 003
N/A
2 922
+191%
136
-95%
506
+271%
(1 008)
N/A
(106)
+90%
(2 616)
-2 375%
(3 265)
-25%

See Also

Discover More