Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
T

Toshin Group Co Ltd
TSE:2761

Watchlist Manager
Toshin Group Co Ltd
TSE:2761
Watchlist
Price: 999 999.9999 JPY Market Closed
Market Cap: ¥58.5B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-6%
5Y
-4%
10Y
-4%
Operating Income
+
3Y
-19%
5Y
-15%
10Y
-22%
Net Income
+
3Y
-18%
5Y
-10%
10Y
+1%

Earnings Waterfall
Toshin Group Co Ltd

Income Statement
Toshin Group Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Aug-2007 Nov-2007 Feb-2008 Aug-2008 Nov-2008 Feb-2009 Aug-2009 Nov-2009 Feb-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022
Revenue
Revenue
38 759
N/A
39 062
+1%
38 625
-1%
38 266
-1%
37 349
-2%
36 265
-3%
34 761
-4%
33 567
-3%
34 093
+2%
34 508
+1%
35 451
+3%
35 260
-1%
47 727
+35%
47 462
-1%
45 987
-3%
44 685
-3%
43 716
-2%
42 967
-2%
43 080
+0%
43 418
+1%
43 215
0%
43 630
+1%
44 372
+2%
45 484
+3%
46 496
+2%
46 579
+0%
46 019
-1%
45 546
-1%
45 272
-1%
45 075
0%
45 065
0%
44 376
-2%
44 010
-1%
43 667
-1%
43 626
0%
43 402
-1%
43 408
+0%
43 278
0%
43 298
+0%
43 274
0%
43 285
+0%
43 847
+1%
43 898
+0%
44 250
+1%
43 999
-1%
43 440
-1%
44 034
+1%
44 024
0%
42 858
-3%
41 899
-2%
40 405
-4%
39 981
-1%
40 628
+2%
40 755
+0%
40 516
-1%
39 856
-2%
39 935
+0%
40 149
+1%
41 372
+3%
Gross Profit
Cost of Revenue
(30 303)
(30 556)
(30 236)
(29 971)
(29 314)
(28 451)
(27 272)
(26 322)
(26 875)
(27 189)
(27 954)
(27 716)
(37 583)
(37 363)
(36 208)
(35 245)
(34 506)
(33 966)
(34 029)
(34 289)
(34 143)
(34 538)
(35 214)
(36 169)
(36 992)
(37 056)
(36 611)
(36 222)
(36 033)
(35 868)
(35 787)
(35 221)
(34 898)
(34 627)
(34 647)
(34 471)
(34 520)
(34 383)
(34 350)
(34 246)
(34 214)
(34 645)
(34 653)
(34 986)
(34 780)
(34 278)
(34 730)
(34 732)
(33 715)
(33 013)
(31 866)
(31 503)
(32 080)
(32 152)
(31 973)
(31 455)
(31 511)
(31 682)
(32 646)
Gross Profit
8 456
N/A
8 506
+1%
8 389
-1%
8 296
-1%
8 037
-3%
7 816
-3%
7 490
-4%
7 246
-3%
7 219
0%
7 320
+1%
7 497
+2%
7 544
+1%
10 144
+34%
10 100
0%
9 780
-3%
9 441
-3%
9 211
-2%
9 000
-2%
9 051
+1%
9 129
+1%
9 072
-1%
9 092
+0%
9 156
+1%
9 313
+2%
9 504
+2%
9 522
+0%
9 408
-1%
9 325
-1%
9 238
-1%
9 208
0%
9 279
+1%
9 155
-1%
9 112
0%
9 040
-1%
8 979
-1%
8 932
-1%
8 888
0%
8 896
+0%
8 949
+1%
9 028
+1%
9 071
+0%
9 202
+1%
9 245
+0%
9 264
+0%
9 219
0%
9 161
-1%
9 304
+2%
9 293
0%
9 143
-2%
8 886
-3%
8 539
-4%
8 478
-1%
8 549
+1%
8 603
+1%
8 543
-1%
8 400
-2%
8 424
+0%
8 467
+0%
8 727
+3%
Operating Income
Operating Expenses
(5 584)
(5 516)
(5 537)
(5 550)
(5 624)
(5 582)
(5 407)
(5 321)
(5 299)
(5 299)
(5 276)
(5 185)
(7 075)
(7 003)
(6 893)
(7 069)
(6 787)
(6 796)
(6 740)
(6 591)
(6 632)
(6 587)
(6 702)
(6 769)
(6 834)
(7 020)
(6 986)
(6 896)
(7 014)
(6 890)
(6 972)
(6 956)
(7 033)
(7 084)
(7 030)
(7 027)
(6 938)
(6 896)
(6 836)
(6 867)
(6 800)
(6 879)
(6 926)
(6 968)
(6 991)
(7 008)
(7 083)
(7 105)
(7 224)
(7 218)
(7 127)
(7 072)
(6 935)
(6 881)
(6 799)
(6 813)
(6 809)
(6 799)
(6 921)
Selling, General & Administrative
(5 584)
(5 516)
(5 537)
(5 550)
(5 625)
(5 584)
(5 409)
(5 323)
(5 299)
(5 298)
(5 274)
(5 183)
(7 075)
(7 004)
(6 894)
(7 071)
(6 787)
(6 796)
(6 740)
(6 591)
(6 632)
(6 586)
(6 701)
(6 768)
(6 833)
(7 020)
(6 986)
(6 897)
(7 014)
(6 891)
(6 973)
(6 955)
(7 033)
(7 082)
(7 028)
(7 027)
(6 938)
(6 881)
(6 837)
(6 867)
(6 800)
(6 880)
(6 927)
(6 969)
(6 991)
(7 008)
(7 083)
(7 105)
(7 224)
(7 218)
(7 127)
(7 072)
(6 935)
(6 881)
(6 799)
(6 813)
(6 809)
(6 799)
(6 921)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(15)
0
0
0
0
0
0
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
2 872
N/A
2 990
+4%
2 852
-5%
2 746
-4%
2 412
-12%
2 233
-7%
2 082
-7%
1 924
-8%
1 920
0%
2 021
+5%
2 222
+10%
2 359
+6%
3 069
+30%
3 095
+1%
2 884
-7%
2 370
-18%
2 424
+2%
2 205
-9%
2 312
+5%
2 538
+10%
2 440
-4%
2 505
+3%
2 455
-2%
2 545
+4%
2 670
+5%
2 502
-6%
2 423
-3%
2 429
+0%
2 224
-8%
2 318
+4%
2 305
-1%
2 198
-5%
2 079
-5%
1 956
-6%
1 950
0%
1 905
-2%
1 950
+2%
2 000
+3%
2 113
+6%
2 162
+2%
2 271
+5%
2 322
+2%
2 318
0%
2 295
-1%
2 229
-3%
2 153
-3%
2 221
+3%
2 187
-2%
1 919
-12%
1 668
-13%
1 412
-15%
1 406
0%
1 613
+15%
1 722
+7%
1 744
+1%
1 587
-9%
1 616
+2%
1 667
+3%
1 806
+8%
Pre-Tax Income
Interest Income Expense
23
32
34
40
30
50
42
43
53
54
44
36
43
48
49
42
43
43
44
151
150
150
149
42
41
43
44
46
47
45
47
47
47
46
42
40
36
36
33
33
33
33
34
35
33
34
33
34
35
37
36
36
35
36
37
71
109
111
130
Non-Reccuring Items
(32)
(9)
3
2
(41)
(49)
(50)
(9)
(6)
(88)
(87)
(8)
(139)
(55)
(59)
(136)
(93)
(89)
(84)
(84)
(2)
0
0
(2)
(29)
(30)
(32)
(34)
(8)
(7)
(6)
(24)
(106)
(106)
(106)
(88)
(15)
0
(15)
(11)
(1)
(1)
(1)
(3)
(3)
(3)
(4)
(11)
(27)
(28)
(29)
(20)
(3)
(2)
(1)
(1)
(1)
(2)
(1)
Gain/Loss on Disposition of Assets
(1)
4
(3)
39
45
46
2
(2)
0
(54)
(54)
(56)
(46)
(6)
(6)
(9)
(9)
(5)
(9)
(7)
(6)
(5)
(26)
(26)
(27)
(27)
(4)
(3)
(2)
(3)
(1)
(3)
0
(2)
(7)
44
36
37
41
(8)
(1)
(1)
(3)
(2)
(2)
(2)
(2)
118
118
119
122
0
0
10
10
8
8
(2)
(2)
Total Other Income
587
596
593
543
563
565
571
559
609
605
651
590
814
829
759
864
776
759
788
783
796
798
795
796
835
843
864
772
865
881
896
941
900
871
827
758
751
761
748
768
761
767
777
793
827
838
881
916
902
857
756
691
624
634
610
617
587
576
671
Pre-Tax Income
3 449
N/A
3 614
+5%
3 479
-4%
3 369
-3%
3 007
-11%
2 844
-5%
2 647
-7%
2 516
-5%
2 577
+2%
2 540
-1%
2 776
+9%
2 921
+5%
3 741
+28%
3 911
+5%
3 628
-7%
3 132
-14%
3 141
+0%
2 912
-7%
3 051
+5%
3 382
+11%
3 379
0%
3 449
+2%
3 374
-2%
3 355
-1%
3 492
+4%
3 331
-5%
3 297
-1%
3 212
-3%
3 126
-3%
3 236
+4%
3 243
+0%
3 159
-3%
2 918
-8%
2 767
-5%
2 708
-2%
2 660
-2%
2 758
+4%
2 834
+3%
2 920
+3%
2 944
+1%
3 063
+4%
3 119
+2%
3 124
+0%
3 117
0%
3 083
-1%
3 019
-2%
3 129
+4%
3 244
+4%
2 947
-9%
2 652
-10%
2 297
-13%
2 113
-8%
2 270
+7%
2 400
+6%
2 400
0%
2 283
-5%
2 318
+2%
2 351
+1%
2 604
+11%
Net Income
Tax Provision
(1 492)
(1 561)
(1 416)
(1 421)
(1 377)
(1 314)
(1 214)
(1 061)
(1 130)
(1 109)
(1 216)
(1 261)
(1 609)
(1 659)
(1 523)
(1 455)
(1 439)
(1 368)
(1 390)
(1 423)
(1 408)
(1 455)
(1 377)
(1 326)
(1 429)
(1 321)
(1 368)
(1 328)
(1 284)
(1 322)
(1 274)
(1 261)
(1 120)
(1 080)
(1 028)
(1 014)
(1 002)
(972)
(1 033)
(985)
(1 053)
(1 066)
(1 063)
(1 036)
(1 050)
(1 026)
(1 058)
(1 119)
(1 039)
(1 006)
(855)
(824)
(805)
(815)
(839)
(785)
(824)
(822)
(911)
Income from Continuing Operations
1 957
2 053
2 063
1 949
1 631
1 530
1 433
1 455
1 448
1 431
1 561
1 661
2 132
2 252
2 104
1 675
1 702
1 543
1 660
1 958
1 971
1 993
1 996
2 029
2 062
2 010
1 930
1 885
1 842
1 915
1 969
1 898
1 798
1 687
1 680
1 646
1 755
1 862
1 887
1 958
2 011
2 053
2 061
2 082
2 033
1 993
2 072
2 125
1 908
1 647
1 442
1 288
1 465
1 585
1 561
1 498
1 495
1 528
1 693
Income to Minority Interest
0
0
(1)
0
3
4
3
0
0
2
3
1
0
(2)
(2)
2
5
7
8
8
7
6
5
2
1
1
0
0
0
0
(22)
(41)
(36)
(36)
(15)
3
(2)
(4)
(4)
(4)
(3)
(3)
(2)
(3)
(3)
(3)
(4)
(5)
(5)
(5)
(4)
(3)
(3)
(4)
(4)
(3)
(3)
(3)
(4)
Net Income (Common)
1 957
N/A
2 055
+5%
2 059
+0%
1 945
-6%
1 633
-16%
1 534
-6%
1 436
-6%
1 456
+1%
1 449
0%
1 433
-1%
1 563
+9%
1 661
+6%
2 133
+28%
2 250
+5%
2 102
-7%
1 678
-20%
1 707
+2%
1 551
-9%
1 668
+8%
1 966
+18%
1 978
+1%
1 999
+1%
2 002
+0%
2 031
+1%
2 063
+2%
2 011
-3%
1 930
-4%
1 886
-2%
1 842
-2%
1 915
+4%
1 947
+2%
1 857
-5%
1 762
-5%
1 651
-6%
1 665
+1%
1 649
-1%
1 753
+6%
1 858
+6%
1 883
+1%
1 955
+4%
2 007
+3%
2 051
+2%
2 060
+0%
2 079
+1%
2 030
-2%
1 990
-2%
2 067
+4%
2 120
+3%
1 903
-10%
1 642
-14%
1 438
-12%
1 286
-11%
1 462
+14%
1 581
+8%
1 557
-1%
1 494
-4%
1 492
0%
1 525
+2%
1 689
+11%
EPS (Diluted)
177.9
N/A
186.81
+5%
187.18
+0%
176.81
-6%
148.45
-16%
139.45
-6%
130.54
-6%
132.36
+1%
131.72
0%
130.27
-1%
142.09
+9%
151
+6%
193.9
+28%
225
+16%
210.2
-7%
167.8
-20%
170.7
+2%
155.1
-9%
166.8
+8%
196.6
+18%
197.8
+1%
222.11
+12%
222.44
+0%
225.66
+1%
229.22
+2%
223.44
-3%
214.44
-4%
209.55
-2%
206.16
-2%
212.77
+3%
216.33
+2%
206.33
-5%
199.23
-3%
183.44
-8%
208.12
+13%
206.12
-1%
205.58
0%
232.25
+13%
235.37
+1%
244.37
+4%
239.22
-2%
256.37
+7%
249.44
-3%
252.59
+1%
246.1
-3%
244.05
-1%
256.35
+5%
266.53
+4%
236.99
-11%
206.43
-13%
180.84
-12%
161.7
-11%
183.82
+14%
198.86
+8%
196.09
-1%
188.29
-4%
187.82
0%
192.19
+2%
212.83
+11%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.