Tokyo Electron Device Ltd
TSE:2760

Watchlist Manager
Tokyo Electron Device Ltd Logo
Tokyo Electron Device Ltd
TSE:2760
Watchlist
Price: 3 120 JPY -1.11% Market Closed
Market Cap: 93.7B JPY
Have any thoughts about
Tokyo Electron Device Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Tokyo Electron Device Ltd stock under the Base Case scenario is 7 392.21 JPY. Compared to the current market price of 3 120 JPY, Tokyo Electron Device Ltd is Undervalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7 392.21 JPY
Undervaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tokyo Electron Device Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Tokyo Electron Device Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Tokyo Electron Device Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Tokyo Electron Device Ltd

Provide an overview of the primary business activities
of Tokyo Electron Device Ltd.

What unique competitive advantages
does Tokyo Electron Device Ltd hold over its rivals?

What risks and challenges
does Tokyo Electron Device Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tokyo Electron Device Ltd.

Provide P/S
for Tokyo Electron Device Ltd.

Provide P/E
for Tokyo Electron Device Ltd.

Provide P/OCF
for Tokyo Electron Device Ltd.

Provide P/FCFE
for Tokyo Electron Device Ltd.

Provide P/B
for Tokyo Electron Device Ltd.

Provide EV/S
for Tokyo Electron Device Ltd.

Provide EV/GP
for Tokyo Electron Device Ltd.

Provide EV/EBITDA
for Tokyo Electron Device Ltd.

Provide EV/EBIT
for Tokyo Electron Device Ltd.

Provide EV/OCF
for Tokyo Electron Device Ltd.

Provide EV/FCFF
for Tokyo Electron Device Ltd.

Provide EV/IC
for Tokyo Electron Device Ltd.

What are the Revenue projections
for Tokyo Electron Device Ltd?

How accurate were the past Revenue estimates
for Tokyo Electron Device Ltd?

What are the Net Income projections
for Tokyo Electron Device Ltd?

How accurate were the past Net Income estimates
for Tokyo Electron Device Ltd?

What are the EPS projections
for Tokyo Electron Device Ltd?

How accurate were the past EPS estimates
for Tokyo Electron Device Ltd?

What are the EBIT projections
for Tokyo Electron Device Ltd?

How accurate were the past EBIT estimates
for Tokyo Electron Device Ltd?

Compare the revenue forecasts
for Tokyo Electron Device Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tokyo Electron Device Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tokyo Electron Device Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tokyo Electron Device Ltd compared to its peers.

Compare the P/E ratios
of Tokyo Electron Device Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Tokyo Electron Device Ltd with its peers.

Analyze the financial leverage
of Tokyo Electron Device Ltd compared to its main competitors.

Show all profitability ratios
for Tokyo Electron Device Ltd.

Provide ROE
for Tokyo Electron Device Ltd.

Provide ROA
for Tokyo Electron Device Ltd.

Provide ROIC
for Tokyo Electron Device Ltd.

Provide ROCE
for Tokyo Electron Device Ltd.

Provide Gross Margin
for Tokyo Electron Device Ltd.

Provide Operating Margin
for Tokyo Electron Device Ltd.

Provide Net Margin
for Tokyo Electron Device Ltd.

Provide FCF Margin
for Tokyo Electron Device Ltd.

Show all solvency ratios
for Tokyo Electron Device Ltd.

Provide D/E Ratio
for Tokyo Electron Device Ltd.

Provide D/A Ratio
for Tokyo Electron Device Ltd.

Provide Interest Coverage Ratio
for Tokyo Electron Device Ltd.

Provide Altman Z-Score Ratio
for Tokyo Electron Device Ltd.

Provide Quick Ratio
for Tokyo Electron Device Ltd.

Provide Current Ratio
for Tokyo Electron Device Ltd.

Provide Cash Ratio
for Tokyo Electron Device Ltd.

What is the historical Revenue growth
over the last 5 years for Tokyo Electron Device Ltd?

What is the historical Net Income growth
over the last 5 years for Tokyo Electron Device Ltd?

What is the current Free Cash Flow
of Tokyo Electron Device Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tokyo Electron Device Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tokyo Electron Device Ltd

Current Assets 150.5B
Cash & Short-Term Investments 7.1B
Receivables 56B
Other Current Assets 87.4B
Non-Current Assets 11.3B
PP&E 3.5B
Intangibles 2.2B
Other Non-Current Assets 5.6B
Current Liabilities 80.7B
Accounts Payable 23.6B
Accrued Liabilities 851m
Short-Term Debt 21B
Other Current Liabilities 35.2B
Non-Current Liabilities 35.4B
Long-Term Debt 24.7B
Other Non-Current Liabilities 10.7B
Efficiency

Earnings Waterfall
Tokyo Electron Device Ltd

Revenue
240.5B JPY
Cost of Revenue
-203B JPY
Gross Profit
37.4B JPY
Operating Expenses
-21.4B JPY
Operating Income
16.1B JPY
Other Expenses
-5.8B JPY
Net Income
10.3B JPY

Free Cash Flow Analysis
Tokyo Electron Device Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tokyo Electron Device Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive ROE
ROE is Increasing
52/100
Profitability
Score

Tokyo Electron Device Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tokyo Electron Device Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
63/100
Solvency
Score

Tokyo Electron Device Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tokyo Electron Device Ltd

There are no price targets for Tokyo Electron Device Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Tokyo Electron Device Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tokyo Electron Device Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Tokyo Electron Device Ltd Logo
Tokyo Electron Device Ltd

Country

Japan

Industry

Electrical Equipment

Market Cap

93.7B JPY

Dividend Yield

4.04%

Description

Tokyo Electron Device Ltd. engages in the manufacture and sale of semiconductor products, board computer products, software and other electronic components. The company is headquartered in Yokohama, Kanagawa-Ken and currently employs 1,247 full-time employees. The company went IPO on 2003-03-07. The firm operates in two segments. The Semiconductors and Electronic Devices segment sells semiconductor products and other electronic parts. The Computer Systems segment sells network and storage equipment.

Contact

KANAGAWA-KEN
Yokohama
7F, Yokohama East Square, 1-4, Kinko-cho, Kanagawa-ku
+81454434000.0
www.teldevice.co.jp

IPO

2003-03-07

Employees

1 247

Officers

Chairman, CEO & President
Mr. Atsushi Tokushige
General Manager of Finance Department
Hiroki Tanaka
GM of Global Sales & Operations and EC BU, Senior EVP and Representative Director
Mr. Masami Hasegawa
Senior EVP, GM of Corporate Admin Div., Sr. Director of Corporate Planning & Corporate Director
Mr. Yukio Saeki
Senior Executive VP & GM of PB BU/BUGM
Mr. Kazuki Shinoda
Executive Vice President
Takayoshi Miyamoto

See Also

Discover More
What is the Intrinsic Value of one Tokyo Electron Device Ltd stock?

The intrinsic value of one Tokyo Electron Device Ltd stock under the Base Case scenario is 7 392.21 JPY.

Is Tokyo Electron Device Ltd stock undervalued or overvalued?

Compared to the current market price of 3 120 JPY, Tokyo Electron Device Ltd is Undervalued by 58%.

Back to Top