Tokyo Electron Device Ltd
TSE:2760

Watchlist Manager
Tokyo Electron Device Ltd Logo
Tokyo Electron Device Ltd
TSE:2760
Watchlist
Price: 3 120 JPY -1.11% Market Closed
Market Cap: 93.7B JPY
Have any thoughts about
Tokyo Electron Device Ltd?
Write Note

Income Statement

Earnings Waterfall
Tokyo Electron Device Ltd

Revenue
240.5B JPY
Cost of Revenue
-203B JPY
Gross Profit
37.4B JPY
Operating Expenses
-21.4B JPY
Operating Income
16.1B JPY
Other Expenses
-5.8B JPY
Net Income
10.3B JPY

Income Statement
Tokyo Electron Device Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
106 130
N/A
108 545
+2%
108 602
+0%
111 664
+3%
114 131
+2%
114 855
+1%
117 603
+2%
117 831
+0%
118 802
+1%
120 929
+2%
125 353
+4%
131 855
+5%
137 857
+5%
148 045
+7%
157 464
+6%
159 841
+2%
157 991
-1%
152 175
-4%
144 409
-5%
141 000
-2%
140 090
-1%
137 448
-2%
135 467
-1%
135 394
0%
131 223
-3%
132 082
+1%
136 038
+3%
143 268
+5%
155 819
+9%
164 147
+5%
172 054
+5%
179 907
+5%
189 575
+5%
208 896
+10%
227 911
+9%
240 350
+5%
248 685
+3%
248 279
0%
244 202
-2%
242 888
-1%
240 483
-1%
Gross Profit
Cost of Revenue
(91 285)
(93 451)
(92 588)
(95 104)
(96 900)
(98 035)
(101 629)
(102 852)
(104 670)
(107 170)
(111 224)
(116 709)
(121 967)
(131 005)
(139 565)
(142 160)
(139 860)
(133 390)
(125 582)
(121 295)
(120 110)
(117 738)
(115 838)
(115 491)
(111 670)
(112 793)
(116 206)
(122 666)
(133 923)
(141 057)
(147 820)
(154 268)
(162 138)
(178 457)
(195 172)
(206 106)
(212 950)
(212 086)
(207 726)
(205 720)
(203 040)
Gross Profit
14 845
N/A
15 094
+2%
16 014
+6%
16 560
+3%
17 231
+4%
16 820
-2%
15 974
-5%
14 979
-6%
14 132
-6%
13 759
-3%
14 129
+3%
15 146
+7%
15 890
+5%
17 040
+7%
17 899
+5%
17 681
-1%
18 131
+3%
18 785
+4%
18 827
+0%
19 705
+5%
19 980
+1%
19 710
-1%
19 629
0%
19 903
+1%
19 553
-2%
19 289
-1%
19 832
+3%
20 602
+4%
21 896
+6%
23 090
+5%
24 234
+5%
25 639
+6%
27 437
+7%
30 439
+11%
32 739
+8%
34 244
+5%
35 735
+4%
36 193
+1%
36 476
+1%
37 168
+2%
37 443
+1%
Operating Income
Operating Expenses
(13 515)
(13 499)
(13 548)
(13 966)
(14 047)
(14 011)
(13 873)
(13 489)
(13 401)
(13 185)
(13 269)
(13 481)
(13 738)
(14 241)
(14 558)
(14 926)
(15 051)
(15 335)
(15 573)
(16 180)
(16 489)
(16 519)
(16 542)
(16 093)
(15 852)
(15 724)
(15 697)
(15 982)
(16 424)
(16 835)
(17 371)
(17 508)
(17 808)
(18 492)
(18 932)
(20 017)
(20 837)
(21 386)
(21 798)
(21 740)
(21 391)
Selling, General & Administrative
(13 513)
(13 498)
(13 545)
(13 965)
(14 046)
(14 008)
(13 874)
(13 488)
(13 401)
(13 187)
(13 267)
(13 481)
(13 738)
(14 239)
(14 558)
(14 592)
(15 048)
(15 333)
(15 571)
(15 684)
(16 488)
(16 518)
(16 541)
(15 534)
(15 851)
(15 723)
(15 694)
(15 516)
(16 423)
(16 833)
(17 371)
(16 974)
(17 805)
(18 490)
(18 931)
(19 504)
(20 836)
(21 385)
(21 796)
(21 356)
(21 389)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(332)
0
0
0
(495)
0
0
0
(557)
0
0
0
(465)
0
0
0
(532)
0
0
0
(512)
0
0
0
(383)
0
Other Operating Expenses
(2)
(1)
(3)
(2)
(1)
(3)
0
(1)
(2)
0
(2)
0
0
(2)
0
(2)
(3)
0
(2)
(1)
(1)
0
(1)
(2)
0
0
(3)
(1)
0
(2)
0
(2)
(3)
(2)
(1)
(1)
(1)
(1)
0
(1)
(2)
Operating Income
1 330
N/A
1 595
+20%
2 466
+55%
2 594
+5%
3 184
+23%
2 809
-12%
2 101
-25%
1 490
-29%
731
-51%
574
-21%
860
+50%
1 665
+94%
2 152
+29%
2 799
+30%
3 341
+19%
2 755
-18%
3 080
+12%
3 450
+12%
3 254
-6%
3 525
+8%
3 491
-1%
3 191
-9%
3 087
-3%
3 810
+23%
3 701
-3%
3 565
-4%
4 135
+16%
4 620
+12%
5 472
+18%
6 255
+14%
6 863
+10%
8 131
+18%
9 629
+18%
11 947
+24%
13 807
+16%
14 227
+3%
14 898
+5%
14 807
-1%
14 678
-1%
15 428
+5%
16 052
+4%
Pre-Tax Income
Interest Income Expense
(154)
(313)
(1 031)
(1 123)
(1 302)
(1 198)
(404)
128
83
354
0
(294)
(451)
(799)
(620)
(112)
(334)
(435)
(201)
(249)
(187)
18
(144)
(279)
(160)
(163)
(43)
(44)
(337)
(404)
(559)
(699)
(1 303)
(1 818)
(2 094)
(1 559)
(1 201)
(1 059)
(894)
(1 566)
(1 556)
Non-Reccuring Items
(314)
(313)
(313)
(4)
(6)
(7)
(7)
(6)
(13)
(12)
50
57
56
100
38
(153)
(151)
(215)
(216)
(24)
(31)
(11)
(9)
(346)
(340)
(366)
(366)
(37)
1 853
1 767
1 764
561
(1 328)
(1 216)
(1 213)
(8)
(8)
(7)
(40)
(38)
(38)
Gain/Loss on Disposition of Assets
0
0
0
1
9
9
9
(25)
0
0
0
(25)
0
0
0
(25)
0
0
0
(3)
(3)
(3)
(3)
0
0
1
1
1
2
1
1
1
0
0
0
0
0
0
0
0
0
Total Other Income
(41)
(34)
(60)
(114)
(43)
(57)
(35)
26
321
368
369
32
31
46
40
20
41
30
52
8
54
25
27
42
48
92
98
49
48
26
0
(84)
(45)
(86)
(163)
(191)
(233)
(222)
(79)
63
(104)
Pre-Tax Income
821
N/A
935
+14%
1 062
+14%
1 354
+27%
1 842
+36%
1 556
-16%
1 664
+7%
1 613
-3%
1 122
-30%
1 284
+14%
1 279
0%
1 435
+12%
1 788
+25%
2 146
+20%
2 799
+30%
2 485
-11%
2 636
+6%
2 830
+7%
2 889
+2%
3 257
+13%
3 324
+2%
3 220
-3%
2 958
-8%
3 227
+9%
3 249
+1%
3 129
-4%
3 825
+22%
4 589
+20%
7 038
+53%
7 645
+9%
8 069
+6%
7 910
-2%
6 953
-12%
8 827
+27%
10 337
+17%
12 469
+21%
13 456
+8%
13 519
+0%
13 665
+1%
13 887
+2%
14 354
+3%
Net Income
Tax Provision
(375)
(474)
(522)
(637)
(817)
(710)
(767)
(688)
(502)
(543)
(545)
(463)
(587)
(692)
(883)
(829)
(891)
(967)
(970)
(853)
(883)
(833)
(754)
(856)
(855)
(810)
(979)
(1 371)
(2 086)
(2 297)
(2 454)
(2 421)
(2 140)
(2 672)
(3 113)
(3 590)
(3 867)
(3 688)
(3 615)
(3 806)
(3 977)
Income from Continuing Operations
446
461
540
717
1 025
846
897
925
620
741
734
972
1 201
1 454
1 916
1 656
1 745
1 863
1 919
2 404
2 441
2 387
2 204
2 371
2 394
2 319
2 846
3 218
4 952
5 348
5 615
5 489
4 813
6 155
7 224
8 879
9 589
9 831
10 050
10 081
10 377
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
(34)
(56)
(73)
(68)
(63)
(61)
(61)
(74)
(91)
(81)
(72)
(71)
(66)
(74)
(391)
(380)
(362)
(404)
(100)
(131)
(132)
(100)
(103)
(87)
(102)
(94)
(82)
Net Income (Common)
445
N/A
461
+4%
540
+17%
717
+33%
1 025
+43%
846
-17%
897
+6%
925
+3%
620
-33%
742
+20%
733
-1%
972
+33%
1 201
+24%
1 438
+20%
1 882
+31%
1 598
-15%
1 671
+5%
1 793
+7%
1 854
+3%
2 341
+26%
2 376
+1%
2 311
-3%
2 111
-9%
2 288
+8%
2 320
+1%
2 247
-3%
2 778
+24%
3 143
+13%
4 561
+45%
4 966
+9%
5 252
+6%
5 085
-3%
4 713
-7%
6 023
+28%
7 091
+18%
8 778
+24%
9 485
+8%
9 745
+3%
9 947
+2%
9 986
+0%
10 294
+3%
EPS (Diluted)
44.5
N/A
46.1
+4%
54
+17%
71.95
+33%
102.5
+42%
84.6
-17%
89.7
+6%
92.51
+3%
62
-33%
74.2
+20%
73.3
-1%
96.7
+32%
120.1
+24%
143.8
+20%
188.2
+31%
158.17
-16%
167.1
+6%
179.3
+7%
182.54
+2%
230.63
+26%
233.32
+1%
226.39
-3%
206.56
-9%
224.34
+9%
231.19
+3%
223.39
-3%
275.91
+24%
104.12
-62%
451.9
+334%
498.9
+10%
531.42
+7%
170.24
-68%
475.89
+180%
607.13
+28%
238.05
-61%
294.81
+24%
317.59
+8%
325.34
+2%
331.88
+2%
333.44
+0%
342.88
+3%

See Also

Discover More