Tokyo Electron Device Ltd
TSE:2760
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 805
7 900
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Tokyo Electron Device Ltd
Revenue
|
234.9B
JPY
|
Cost of Revenue
|
-199.3B
JPY
|
Gross Profit
|
35.6B
JPY
|
Operating Expenses
|
-21B
JPY
|
Operating Income
|
14.6B
JPY
|
Other Expenses
|
-4.8B
JPY
|
Net Income
|
9.7B
JPY
|
Income Statement
Tokyo Electron Device Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
108 545
N/A
|
108 602
+0%
|
111 664
+3%
|
114 131
+2%
|
114 855
+1%
|
117 603
+2%
|
117 831
+0%
|
118 802
+1%
|
120 929
+2%
|
125 353
+4%
|
131 855
+5%
|
137 857
+5%
|
148 045
+7%
|
157 464
+6%
|
159 841
+2%
|
157 991
-1%
|
152 175
-4%
|
144 409
-5%
|
141 000
-2%
|
140 090
-1%
|
137 448
-2%
|
135 467
-1%
|
135 394
0%
|
131 223
-3%
|
132 082
+1%
|
136 038
+3%
|
143 268
+5%
|
155 819
+9%
|
164 147
+5%
|
172 054
+5%
|
179 907
+5%
|
189 575
+5%
|
208 896
+10%
|
227 911
+9%
|
240 350
+5%
|
248 685
+3%
|
248 279
0%
|
244 202
-2%
|
242 888
-1%
|
240 483
-1%
|
234 902
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(93 451)
|
(92 588)
|
(95 104)
|
(96 900)
|
(98 035)
|
(101 629)
|
(102 852)
|
(104 670)
|
(107 170)
|
(111 224)
|
(116 709)
|
(121 967)
|
(131 005)
|
(139 565)
|
(142 160)
|
(139 860)
|
(133 390)
|
(125 582)
|
(121 295)
|
(120 110)
|
(117 738)
|
(115 838)
|
(115 491)
|
(111 670)
|
(112 793)
|
(116 206)
|
(122 666)
|
(133 923)
|
(141 057)
|
(147 820)
|
(154 268)
|
(162 138)
|
(178 457)
|
(195 172)
|
(206 106)
|
(212 950)
|
(212 086)
|
(207 726)
|
(205 720)
|
(203 040)
|
(199 322)
|
|
Gross Profit |
15 094
N/A
|
16 014
+6%
|
16 560
+3%
|
17 231
+4%
|
16 820
-2%
|
15 974
-5%
|
14 979
-6%
|
14 132
-6%
|
13 759
-3%
|
14 129
+3%
|
15 146
+7%
|
15 890
+5%
|
17 040
+7%
|
17 899
+5%
|
17 681
-1%
|
18 131
+3%
|
18 785
+4%
|
18 827
+0%
|
19 705
+5%
|
19 980
+1%
|
19 710
-1%
|
19 629
0%
|
19 903
+1%
|
19 553
-2%
|
19 289
-1%
|
19 832
+3%
|
20 602
+4%
|
21 896
+6%
|
23 090
+5%
|
24 234
+5%
|
25 639
+6%
|
27 437
+7%
|
30 439
+11%
|
32 739
+8%
|
34 244
+5%
|
35 735
+4%
|
36 193
+1%
|
36 476
+1%
|
37 168
+2%
|
37 443
+1%
|
35 580
-5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(13 499)
|
(13 548)
|
(13 966)
|
(14 047)
|
(14 011)
|
(13 873)
|
(13 489)
|
(13 401)
|
(13 185)
|
(13 269)
|
(13 481)
|
(13 738)
|
(14 241)
|
(14 558)
|
(14 926)
|
(15 051)
|
(15 335)
|
(15 573)
|
(16 180)
|
(16 489)
|
(16 519)
|
(16 542)
|
(16 093)
|
(15 852)
|
(15 724)
|
(15 697)
|
(15 982)
|
(16 424)
|
(16 835)
|
(17 371)
|
(17 508)
|
(17 808)
|
(18 492)
|
(18 932)
|
(20 017)
|
(20 837)
|
(21 386)
|
(21 798)
|
(21 740)
|
(21 391)
|
(21 013)
|
|
Selling, General & Administrative |
(13 498)
|
(13 545)
|
(13 965)
|
(14 046)
|
(14 008)
|
(13 874)
|
(13 488)
|
(13 401)
|
(13 187)
|
(13 267)
|
(13 481)
|
(13 738)
|
(14 239)
|
(14 558)
|
(14 592)
|
(15 048)
|
(15 333)
|
(15 571)
|
(15 684)
|
(16 488)
|
(16 518)
|
(16 541)
|
(15 534)
|
(15 851)
|
(15 723)
|
(15 694)
|
(15 516)
|
(16 423)
|
(16 833)
|
(17 371)
|
(16 974)
|
(17 805)
|
(18 490)
|
(18 931)
|
(19 504)
|
(20 836)
|
(21 385)
|
(21 796)
|
(21 356)
|
(21 389)
|
(21 012)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(332)
|
0
|
0
|
0
|
(495)
|
0
|
0
|
0
|
(557)
|
0
|
0
|
0
|
(465)
|
0
|
0
|
0
|
(532)
|
0
|
0
|
0
|
(512)
|
0
|
0
|
0
|
(383)
|
0
|
0
|
|
Other Operating Expenses |
(1)
|
(3)
|
(2)
|
(1)
|
(3)
|
0
|
(1)
|
(2)
|
0
|
(2)
|
0
|
0
|
(2)
|
0
|
(2)
|
(3)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
0
|
0
|
(3)
|
(1)
|
0
|
(2)
|
0
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
|
Operating Income |
1 595
N/A
|
2 466
+55%
|
2 594
+5%
|
3 184
+23%
|
2 809
-12%
|
2 101
-25%
|
1 490
-29%
|
731
-51%
|
574
-21%
|
860
+50%
|
1 665
+94%
|
2 152
+29%
|
2 799
+30%
|
3 341
+19%
|
2 755
-18%
|
3 080
+12%
|
3 450
+12%
|
3 254
-6%
|
3 525
+8%
|
3 491
-1%
|
3 191
-9%
|
3 087
-3%
|
3 810
+23%
|
3 701
-3%
|
3 565
-4%
|
4 135
+16%
|
4 620
+12%
|
5 472
+18%
|
6 255
+14%
|
6 863
+10%
|
8 131
+18%
|
9 629
+18%
|
11 947
+24%
|
13 807
+16%
|
14 227
+3%
|
14 898
+5%
|
14 807
-1%
|
14 678
-1%
|
15 428
+5%
|
16 052
+4%
|
14 567
-9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(313)
|
(1 031)
|
(1 123)
|
(1 302)
|
(1 198)
|
(404)
|
128
|
83
|
354
|
0
|
(294)
|
(451)
|
(799)
|
(620)
|
(112)
|
(334)
|
(435)
|
(201)
|
(249)
|
(187)
|
18
|
(144)
|
(279)
|
(160)
|
(163)
|
(43)
|
(44)
|
(337)
|
(404)
|
(559)
|
(699)
|
(1 303)
|
(1 818)
|
(2 094)
|
(1 559)
|
(1 201)
|
(1 059)
|
(894)
|
(1 566)
|
(1 556)
|
(796)
|
|
Non-Reccuring Items |
(313)
|
(313)
|
(4)
|
(6)
|
(7)
|
(7)
|
(6)
|
(13)
|
(12)
|
50
|
57
|
56
|
100
|
38
|
(153)
|
(151)
|
(215)
|
(216)
|
(24)
|
(31)
|
(11)
|
(9)
|
(346)
|
(340)
|
(366)
|
(366)
|
(37)
|
1 853
|
1 767
|
1 764
|
561
|
(1 328)
|
(1 216)
|
(1 213)
|
(8)
|
(8)
|
(7)
|
(40)
|
(38)
|
(38)
|
(38)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
1
|
9
|
9
|
9
|
(25)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(34)
|
(60)
|
(114)
|
(43)
|
(57)
|
(35)
|
26
|
321
|
368
|
369
|
32
|
31
|
46
|
40
|
20
|
41
|
30
|
52
|
8
|
54
|
25
|
27
|
42
|
48
|
92
|
98
|
49
|
48
|
26
|
0
|
(84)
|
(45)
|
(86)
|
(163)
|
(191)
|
(233)
|
(222)
|
(79)
|
63
|
(104)
|
44
|
|
Pre-Tax Income |
935
N/A
|
1 062
+14%
|
1 354
+27%
|
1 842
+36%
|
1 556
-16%
|
1 664
+7%
|
1 613
-3%
|
1 122
-30%
|
1 284
+14%
|
1 279
0%
|
1 435
+12%
|
1 788
+25%
|
2 146
+20%
|
2 799
+30%
|
2 485
-11%
|
2 636
+6%
|
2 830
+7%
|
2 889
+2%
|
3 257
+13%
|
3 324
+2%
|
3 220
-3%
|
2 958
-8%
|
3 227
+9%
|
3 249
+1%
|
3 129
-4%
|
3 825
+22%
|
4 589
+20%
|
7 038
+53%
|
7 645
+9%
|
8 069
+6%
|
7 910
-2%
|
6 953
-12%
|
8 827
+27%
|
10 337
+17%
|
12 469
+21%
|
13 456
+8%
|
13 519
+0%
|
13 665
+1%
|
13 887
+2%
|
14 354
+3%
|
13 777
-4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(474)
|
(522)
|
(637)
|
(817)
|
(710)
|
(767)
|
(688)
|
(502)
|
(543)
|
(545)
|
(463)
|
(587)
|
(692)
|
(883)
|
(829)
|
(891)
|
(967)
|
(970)
|
(853)
|
(883)
|
(833)
|
(754)
|
(856)
|
(855)
|
(810)
|
(979)
|
(1 371)
|
(2 086)
|
(2 297)
|
(2 454)
|
(2 421)
|
(2 140)
|
(2 672)
|
(3 113)
|
(3 590)
|
(3 867)
|
(3 688)
|
(3 615)
|
(3 806)
|
(3 977)
|
(3 978)
|
|
Income from Continuing Operations |
461
|
540
|
717
|
1 025
|
846
|
897
|
925
|
620
|
741
|
734
|
972
|
1 201
|
1 454
|
1 916
|
1 656
|
1 745
|
1 863
|
1 919
|
2 404
|
2 441
|
2 387
|
2 204
|
2 371
|
2 394
|
2 319
|
2 846
|
3 218
|
4 952
|
5 348
|
5 615
|
5 489
|
4 813
|
6 155
|
7 224
|
8 879
|
9 589
|
9 831
|
10 050
|
10 081
|
10 377
|
9 799
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(34)
|
(56)
|
(73)
|
(68)
|
(63)
|
(61)
|
(61)
|
(74)
|
(91)
|
(81)
|
(72)
|
(71)
|
(66)
|
(74)
|
(391)
|
(380)
|
(362)
|
(404)
|
(100)
|
(131)
|
(132)
|
(100)
|
(103)
|
(87)
|
(102)
|
(94)
|
(82)
|
(57)
|
|
Net Income (Common) |
461
N/A
|
540
+17%
|
717
+33%
|
1 025
+43%
|
846
-17%
|
897
+6%
|
925
+3%
|
620
-33%
|
742
+20%
|
733
-1%
|
972
+33%
|
1 201
+24%
|
1 438
+20%
|
1 882
+31%
|
1 598
-15%
|
1 671
+5%
|
1 793
+7%
|
1 854
+3%
|
2 341
+26%
|
2 376
+1%
|
2 311
-3%
|
2 111
-9%
|
2 288
+8%
|
2 320
+1%
|
2 247
-3%
|
2 778
+24%
|
3 143
+13%
|
4 561
+45%
|
4 966
+9%
|
5 252
+6%
|
5 085
-3%
|
4 713
-7%
|
6 023
+28%
|
7 091
+18%
|
8 778
+24%
|
9 485
+8%
|
9 745
+3%
|
9 947
+2%
|
9 986
+0%
|
10 294
+3%
|
9 740
-5%
|
|
EPS (Diluted) |
46.1
N/A
|
54
+17%
|
71.95
+33%
|
102.5
+42%
|
84.6
-17%
|
89.7
+6%
|
92.51
+3%
|
62
-33%
|
74.2
+20%
|
73.3
-1%
|
96.7
+32%
|
120.1
+24%
|
143.8
+20%
|
188.2
+31%
|
158.17
-16%
|
167.1
+6%
|
179.3
+7%
|
182.54
+2%
|
230.63
+26%
|
233.32
+1%
|
226.39
-3%
|
206.56
-9%
|
224.34
+9%
|
231.19
+3%
|
223.39
-3%
|
275.91
+24%
|
104.12
-62%
|
451.9
+334%
|
498.9
+10%
|
531.42
+7%
|
170.24
-68%
|
475.89
+180%
|
607.13
+28%
|
238.05
-61%
|
294.81
+24%
|
317.59
+8%
|
325.34
+2%
|
331.88
+2%
|
333.44
+0%
|
342.88
+3%
|
323.54
-6%
|