F

Fujio Food Group Inc
TSE:2752

Watchlist Manager
Fujio Food Group Inc
TSE:2752
Watchlist
Price: 1 180 JPY -0.84% Market Closed
Market Cap: 59.6B JPY
Have any thoughts about
Fujio Food Group Inc?
Write Note

Income Statement

Earnings Waterfall
Fujio Food Group Inc

Revenue
30.9B JPY
Cost of Revenue
-10.8B JPY
Gross Profit
20.1B JPY
Operating Expenses
-18.9B JPY
Operating Income
1.2B JPY
Other Expenses
-1.4B JPY
Net Income
-214m JPY

Income Statement
Fujio Food Group Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
29 106
N/A
30 017
+3%
23 341
-22%
24 042
+3%
24 721
+3%
33 324
+35%
33 934
+2%
34 558
+2%
34 856
+1%
34 900
+0%
35 031
+0%
35 106
+0%
35 435
+1%
35 938
+1%
36 056
+0%
35 894
0%
35 860
0%
36 145
+1%
36 678
+1%
37 354
+2%
38 184
+2%
38 393
+1%
37 471
-2%
32 451
-13%
29 092
-10%
26 805
-8%
24 776
-8%
26 123
+5%
25 526
-2%
25 453
0%
24 958
-2%
25 926
+4%
26 510
+2%
26 530
+0%
27 975
+5%
28 802
+3%
29 593
+3%
29 756
+1%
30 159
+1%
30 371
+1%
30 871
+2%
Gross Profit
Cost of Revenue
(9 603)
(9 971)
(7 814)
(8 078)
(8 286)
(11 154)
(11 357)
(11 700)
(11 996)
(12 282)
(12 550)
(12 660)
(12 697)
(12 792)
(12 784)
(12 639)
(12 616)
(12 724)
(12 914)
(13 180)
(13 494)
(13 606)
(13 328)
(11 730)
(10 671)
(9 826)
(9 121)
(9 544)
(9 348)
(9 389)
(9 207)
(9 460)
(9 554)
(9 453)
(9 939)
(10 152)
(10 348)
(10 415)
(10 468)
(10 547)
(10 760)
Gross Profit
19 503
N/A
20 046
+3%
15 526
-23%
15 964
+3%
16 435
+3%
22 171
+35%
22 577
+2%
22 858
+1%
22 860
+0%
22 618
-1%
22 481
-1%
22 446
0%
22 738
+1%
23 146
+2%
23 272
+1%
23 255
0%
23 244
0%
23 421
+1%
23 764
+1%
24 174
+2%
24 690
+2%
24 787
+0%
24 143
-3%
20 721
-14%
18 421
-11%
16 979
-8%
15 655
-8%
16 579
+6%
16 178
-2%
16 064
-1%
15 751
-2%
16 466
+5%
16 956
+3%
17 077
+1%
18 036
+6%
18 650
+3%
19 245
+3%
19 341
+0%
19 691
+2%
19 824
+1%
20 111
+1%
Operating Income
Operating Expenses
(16 917)
(17 400)
(13 472)
(14 180)
(14 721)
(19 807)
(20 214)
(20 234)
(20 256)
(20 208)
(20 234)
(20 234)
(20 399)
(20 541)
(20 620)
(20 640)
(20 801)
(21 162)
(21 641)
(22 231)
(22 833)
(23 329)
(23 515)
(21 728)
(20 753)
(19 950)
(19 115)
(19 908)
(19 600)
(19 407)
(19 046)
(19 113)
(19 072)
(18 963)
(19 208)
(19 246)
(19 123)
(18 952)
(18 838)
(18 791)
(18 885)
Selling, General & Administrative
(16 917)
(17 398)
(13 472)
(14 180)
(14 722)
(18 198)
(20 212)
(20 233)
(20 255)
(18 562)
(20 234)
(20 232)
(20 398)
(19 081)
(20 618)
(20 640)
(20 800)
(19 814)
(21 640)
(22 229)
(22 833)
(21 810)
(23 515)
(21 728)
(20 752)
(18 467)
(19 116)
(19 910)
(19 600)
(18 052)
(19 046)
(19 112)
(19 072)
(17 907)
(19 207)
(19 245)
(19 122)
(18 129)
(18 837)
(18 788)
(18 883)
Depreciation & Amortization
0
0
0
0
0
(1 609)
0
0
0
(1 645)
0
0
0
(1 459)
0
0
0
(1 347)
0
0
0
(1 518)
0
0
0
(1 483)
0
0
0
(1 355)
0
0
0
(1 056)
0
0
0
(821)
0
0
0
Other Operating Expenses
0
0
0
0
0
(0)
(2)
(1)
(1)
(1)
0
(2)
(1)
(1)
(2)
0
(1)
(1)
(1)
0
0
(1)
0
0
(1)
0
1
2
0
0
0
(1)
0
0
(1)
0
0
(2)
0
(3)
(2)
Operating Income
2 587
N/A
2 648
+2%
2 056
-22%
1 785
-13%
1 713
-4%
2 363
+38%
2 362
0%
2 623
+11%
2 604
-1%
2 410
-7%
2 247
-7%
2 212
-2%
2 339
+6%
2 605
+11%
2 652
+2%
2 615
-1%
2 443
-7%
2 259
-8%
2 123
-6%
1 943
-8%
1 857
-4%
1 458
-21%
628
-57%
(1 007)
N/A
(2 332)
-132%
(2 971)
-27%
(3 460)
-16%
(3 329)
+4%
(3 422)
-3%
(3 343)
+2%
(3 295)
+1%
(2 647)
+20%
(2 116)
+20%
(1 886)
+11%
(1 172)
+38%
(596)
+49%
122
N/A
389
+219%
853
+119%
1 033
+21%
1 226
+19%
Pre-Tax Income
Interest Income Expense
(82)
(85)
(45)
(40)
(38)
(104)
(113)
(121)
(161)
(96)
(111)
(97)
(59)
(121)
(105)
(110)
(123)
(93)
(90)
(94)
(101)
(94)
(116)
(129)
(99)
(100)
(93)
(101)
(158)
(159)
(178)
(175)
(110)
(84)
(65)
(37)
(58)
(56)
(57)
(80)
(99)
Non-Reccuring Items
(179)
(246)
(47)
(64)
(250)
(428)
(473)
(608)
(407)
(522)
(511)
(425)
(480)
(336)
(435)
(437)
(443)
(644)
(640)
(635)
(690)
(529)
(599)
(1 735)
(2 321)
(2 733)
(1 834)
759
2 833
3 207
2 806
1 972
457
(520)
(821)
(1 480)
(1 287)
(1 005)
(999)
(1 063)
(1 301)
Gain/Loss on Disposition of Assets
0
0
0
1
0
0
79
78
79
79
0
0
0
0
2
2
2
2
0
0
0
1
0
0
0
0
2
22
83
83
0
62
4
4
4
11
8
59
60
55
55
Total Other Income
16
31
5
18
11
14
23
13
(9)
10
8
26
40
29
36
31
31
23
21
13
69
106
119
116
181
195
219
371
427
452
583
417
291
201
83
23
(33)
(36)
17
27
(42)
Pre-Tax Income
2 342
N/A
2 348
+0%
1 968
-16%
1 698
-14%
1 436
-15%
1 845
+28%
1 878
+2%
1 986
+6%
2 106
+6%
1 881
-11%
1 633
-13%
1 716
+5%
1 840
+7%
2 177
+18%
2 150
-1%
2 101
-2%
1 910
-9%
1 547
-19%
1 414
-9%
1 227
-13%
1 135
-7%
942
-17%
33
-96%
(2 754)
N/A
(4 570)
-66%
(5 609)
-23%
(5 166)
+8%
(2 278)
+56%
(237)
+90%
240
N/A
(84)
N/A
(371)
-342%
(1 474)
-297%
(2 285)
-55%
(1 971)
+14%
(2 079)
-5%
(1 248)
+40%
(649)
+48%
(126)
+81%
(28)
+78%
(161)
-475%
Net Income
Tax Provision
(1 007)
(997)
(821)
(691)
(663)
(765)
(748)
(792)
(769)
(797)
(713)
(742)
(754)
(772)
(722)
(731)
(711)
(635)
(605)
(551)
(506)
(480)
(250)
605
1 108
610
522
(321)
(910)
(730)
(768)
(680)
(485)
(1 116)
(1 093)
(1 101)
(1 177)
(57)
(103)
(94)
(52)
Income from Continuing Operations
1 336
1 351
1 147
1 008
774
1 080
1 131
1 194
1 337
1 084
920
974
1 086
1 405
1 428
1 370
1 199
912
809
676
629
462
(217)
(2 149)
(3 462)
(4 999)
(4 644)
(2 599)
(1 147)
(490)
(852)
(1 051)
(1 959)
(3 401)
(3 064)
(3 180)
(2 425)
(706)
(229)
(122)
(213)
Income to Minority Interest
1
1
0
0
0
(0)
0
(1)
(1)
(1)
(1)
(1)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 336
N/A
1 352
+1%
1 147
-15%
1 007
-12%
773
-23%
1 080
+40%
1 129
+5%
1 192
+6%
1 334
+12%
1 083
-19%
919
-15%
973
+6%
1 085
+12%
1 403
+29%
1 427
+2%
1 370
-4%
1 200
-12%
911
-24%
808
-11%
674
-17%
627
-7%
462
-26%
(216)
N/A
(2 148)
-894%
(3 460)
-61%
(4 998)
-44%
(4 644)
+7%
(2 599)
+44%
(1 147)
+56%
(489)
+57%
(852)
-74%
(1 049)
-23%
(1 959)
-87%
(3 402)
-74%
(3 064)
+10%
(3 182)
-4%
(2 425)
+24%
(706)
+71%
(230)
+67%
(122)
+47%
(214)
-75%
EPS (Diluted)
30.36
N/A
30.72
+1%
26.08
-15%
22.88
-12%
17.58
-23%
24.41
+39%
25.65
+5%
27.09
+6%
31.02
+15%
25.67
-17%
22.97
-11%
22.62
-2%
25.23
+12%
33.26
+32%
33.18
0%
31.86
-4%
27.82
-13%
21.12
-24%
18.73
-11%
15.57
-17%
14.48
-7%
10.68
-26%
-5
N/A
-49.8
-896%
-80.18
-61%
-115.81
-44%
-107.54
+7%
-59.92
+44%
-26.05
+57%
-11.22
+57%
-19.39
-73%
-23.79
-23%
-44.38
-87%
-77.19
-74%
-69.17
+10%
-70.59
-2%
-53.47
+24%
-15.68
+71%
-5.05
+68%
-2.67
+47%
-4.7
-76%

See Also

Discover More