Tenpos Holdings Co Ltd
TSE:2751

Watchlist Manager
Tenpos Holdings Co Ltd Logo
Tenpos Holdings Co Ltd
TSE:2751
Watchlist
Price: 3 405 JPY 1.34% Market Closed
Market Cap: 40.7B JPY
Have any thoughts about
Tenpos Holdings Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Tenpos Holdings Co Ltd

Revenue
43B JPY
Cost of Revenue
-26.4B JPY
Gross Profit
16.6B JPY
Operating Expenses
-13.7B JPY
Operating Income
2.9B JPY
Other Expenses
-714m JPY
Net Income
2.2B JPY

Income Statement
Tenpos Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024
Revenue
Revenue
20 447
N/A
22 052
+8%
23 594
+7%
25 220
+7%
25 924
+3%
26 646
+3%
27 111
+2%
27 450
+1%
27 501
+0%
27 425
0%
27 469
+0%
27 723
+1%
28 047
+1%
28 269
+1%
29 083
+3%
29 316
+1%
29 637
+1%
30 265
+2%
30 134
0%
30 095
0%
30 477
+1%
30 084
-1%
29 195
-3%
27 686
-5%
26 789
-3%
26 705
0%
27 014
+1%
28 090
+4%
28 202
+0%
29 136
+3%
29 008
0%
29 466
+2%
30 172
+2%
30 084
0%
31 284
+4%
32 256
+3%
33 267
+3%
35 728
+7%
37 074
+4%
40 205
+8%
42 981
+7%
Gross Profit
Cost of Revenue
(12 173)
(13 160)
(14 092)
(15 051)
(15 240)
(15 523)
(15 685)
(15 858)
(15 864)
(15 780)
(15 799)
(15 953)
(16 126)
(16 309)
(16 892)
(17 003)
(17 421)
(17 917)
(17 712)
(17 697)
(17 731)
(17 401)
(17 101)
(16 417)
(15 998)
(16 090)
(16 375)
(17 335)
(17 574)
(18 279)
(18 164)
(18 157)
(18 529)
(18 468)
(19 248)
(19 742)
(20 487)
(21 886)
(22 738)
(24 781)
(26 408)
Gross Profit
8 274
N/A
8 892
+7%
9 502
+7%
10 169
+7%
10 684
+5%
11 123
+4%
11 426
+3%
11 592
+1%
11 637
+0%
11 645
+0%
11 670
+0%
11 770
+1%
11 921
+1%
11 960
+0%
12 191
+2%
12 313
+1%
12 216
-1%
12 348
+1%
12 422
+1%
12 398
0%
12 746
+3%
12 683
0%
12 094
-5%
11 269
-7%
10 791
-4%
10 615
-2%
10 639
+0%
10 755
+1%
10 628
-1%
10 857
+2%
10 844
0%
11 309
+4%
11 643
+3%
11 616
0%
12 036
+4%
12 514
+4%
12 780
+2%
13 842
+8%
14 336
+4%
15 424
+8%
16 573
+7%
Operating Income
Operating Expenses
(6 749)
(7 144)
(7 663)
(8 331)
(8 750)
(9 093)
(9 412)
(9 462)
(9 526)
(9 559)
(9 516)
(9 640)
(9 775)
(9 911)
(10 184)
(10 407)
(10 809)
(10 845)
(10 469)
(10 825)
(10 495)
(10 573)
(10 372)
(10 139)
(9 978)
(9 764)
(9 657)
(9 447)
(9 205)
(9 022)
(8 973)
(9 181)
(9 447)
(9 665)
(9 816)
(10 120)
(10 274)
(11 275)
(11 512)
(12 532)
(13 677)
Selling, General & Administrative
(6 749)
(7 142)
(7 468)
(8 332)
(8 747)
(9 093)
(9 079)
(9 459)
(9 525)
(9 556)
(9 221)
(9 639)
(9 775)
(9 911)
(10 183)
(10 406)
(10 342)
(10 386)
(10 390)
(10 352)
(10 500)
(10 571)
(10 308)
(10 137)
(9 977)
(9 763)
(9 595)
(9 447)
(9 207)
(9 022)
(8 972)
(9 180)
(9 445)
(9 664)
(9 815)
(10 080)
(10 235)
(11 236)
(11 511)
(12 530)
(13 675)
Depreciation & Amortization
0
0
(139)
0
0
0
(331)
0
0
0
(294)
0
0
0
0
0
0
0
(77)
0
0
0
(63)
0
0
0
(62)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(2)
(56)
0
(3)
0
(2)
(3)
(1)
(3)
(1)
(1)
0
0
(1)
(1)
(467)
(459)
(2)
(473)
5
(2)
(1)
(2)
(1)
(1)
0
0
2
0
(1)
(1)
(2)
(1)
(1)
(40)
(39)
(39)
(1)
(2)
(2)
Operating Income
1 525
N/A
1 748
+15%
1 839
+5%
1 838
0%
1 934
+5%
2 030
+5%
2 014
-1%
2 130
+6%
2 111
-1%
2 086
-1%
2 154
+3%
2 130
-1%
2 146
+1%
2 049
-5%
2 007
-2%
1 906
-5%
1 407
-26%
1 503
+7%
1 953
+30%
1 573
-19%
2 251
+43%
2 110
-6%
1 722
-18%
1 130
-34%
813
-28%
851
+5%
982
+15%
1 308
+33%
1 423
+9%
1 835
+29%
1 871
+2%
2 128
+14%
2 196
+3%
1 951
-11%
2 220
+14%
2 394
+8%
2 506
+5%
2 567
+2%
2 824
+10%
2 892
+2%
2 896
+0%
Pre-Tax Income
Interest Income Expense
38
40
21
(5)
31
25
65
69
73
86
47
54
52
72
79
96
86
71
76
81
180
164
151
117
40
52
97
126
152
135
154
138
77
113
66
69
117
113
169
166
171
Non-Reccuring Items
7
11
(50)
(74)
(82)
(88)
(49)
(46)
(80)
(87)
(208)
(220)
(456)
(444)
(402)
(396)
(118)
(112)
(468)
0
(19)
(36)
(148)
(181)
(287)
(867)
(1 168)
(1 125)
(1 017)
(460)
(271)
(278)
(277)
(238)
(39)
0
0
0
(38)
(34)
(22)
Gain/Loss on Disposition of Assets
2
5
9
12
12
8
0
0
0
0
1
0
1
1
0
0
0
0
386
0
0
0
0
0
(16)
0
(11)
0
13
13
8
0
0
0
0
0
0
0
0
12
12
Total Other Income
117
96
13
27
47
63
52
56
49
43
30
26
32
37
40
39
448
443
63
464
50
56
35
34
53
128
368
554
954
864
894
710
271
270
25
34
68
67
75
65
53
Pre-Tax Income
1 689
N/A
1 900
+12%
1 832
-4%
1 798
-2%
1 942
+8%
2 038
+5%
2 082
+2%
2 210
+6%
2 153
-3%
2 128
-1%
2 024
-5%
1 991
-2%
1 775
-11%
1 715
-3%
1 724
+1%
1 645
-5%
1 823
+11%
1 905
+4%
2 010
+6%
2 118
+5%
2 462
+16%
2 294
-7%
1 760
-23%
1 100
-38%
603
-45%
164
-73%
268
+63%
863
+222%
1 525
+77%
2 387
+57%
2 656
+11%
2 698
+2%
2 267
-16%
2 096
-8%
2 272
+8%
2 497
+10%
2 691
+8%
2 747
+2%
3 030
+10%
3 101
+2%
3 110
+0%
Net Income
Tax Provision
(647)
(727)
(787)
(771)
(839)
(911)
(839)
(882)
(865)
(826)
(804)
(818)
(836)
(805)
(863)
(835)
(823)
(852)
(824)
(855)
(911)
(856)
(765)
(606)
(588)
(723)
(850)
(950)
(991)
(1 024)
(1 062)
(1 103)
(1 003)
(933)
(851)
(893)
(922)
(925)
(987)
(685)
(766)
Income from Continuing Operations
1 042
1 173
1 045
1 027
1 103
1 127
1 243
1 328
1 288
1 302
1 220
1 173
939
910
861
810
1 000
1 053
1 186
1 263
1 551
1 438
995
494
15
(559)
(582)
(87)
534
1 363
1 594
1 595
1 264
1 163
1 421
1 604
1 769
1 822
2 043
2 416
2 344
Income to Minority Interest
(173)
(195)
(173)
(166)
(139)
(135)
(76)
(95)
(104)
(116)
(180)
(191)
(225)
(197)
(242)
(223)
(186)
(202)
(175)
(168)
(180)
(146)
(34)
152
308
672
780
625
422
65
(29)
(7)
106
110
6
(26)
(69)
(82)
(70)
(215)
(161)
Net Income (Common)
868
N/A
977
+13%
871
-11%
860
-1%
963
+12%
992
+3%
1 166
+18%
1 231
+6%
1 183
-4%
1 185
+0%
1 039
-12%
982
-5%
714
-27%
712
0%
617
-13%
586
-5%
811
+38%
848
+5%
1 010
+19%
1 092
+8%
1 370
+25%
1 291
-6%
960
-26%
645
-33%
323
-50%
114
-65%
199
+75%
540
+171%
956
+77%
1 426
+49%
1 564
+10%
1 588
+2%
1 370
-14%
1 274
-7%
1 427
+12%
1 577
+11%
1 700
+8%
1 738
+2%
1 972
+13%
2 201
+12%
2 182
-1%
EPS (Diluted)
73.55
N/A
82.79
+13%
73.9
-11%
72.26
-2%
80.92
+12%
83.36
+3%
98.21
+18%
103.44
+5%
99.41
-4%
99.57
+0%
87.38
-12%
82.52
-6%
60
-27%
59.33
-1%
51.52
-13%
48.42
-6%
67.36
+39%
69.83
+4%
83.59
+20%
90.35
+8%
113.29
+25%
105.78
-7%
78.89
-25%
53.33
-32%
26.82
-50%
9.56
-64%
16.57
+73%
44.95
+171%
79.69
+77%
118.68
+49%
130.08
+10%
131.72
+1%
113.57
-14%
105.47
-7%
117.99
+12%
130.34
+10%
140.17
+8%
142.14
+1%
162.1
+14%
180.45
+11%
178.84
-1%

See Also

Discover More