Tenpos Holdings Co Ltd
TSE:2751

Watchlist Manager
Tenpos Holdings Co Ltd Logo
Tenpos Holdings Co Ltd
TSE:2751
Watchlist
Price: 3 405 JPY 1.34%
Market Cap: 40.7B JPY
Have any thoughts about
Tenpos Holdings Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Tenpos Holdings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jan-2007 Jul-2007 Jan-2008 Jul-2008 Jan-2009 Jul-2009 Jan-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Oct-2011 Apr-2012 Oct-2012 Apr-2013 Oct-2013 Apr-2014 Oct-2014 Apr-2015 Oct-2015 Apr-2016 Oct-2016 Apr-2017 Oct-2017 Apr-2018 Oct-2018 Apr-2019 Oct-2019 Apr-2020 Oct-2020 Apr-2021 Oct-2021 Apr-2022 Oct-2022 Apr-2023 Oct-2023 Apr-2024 Oct-2024
Operating Cash Flow
Net Income
8
(27)
105
(44)
(59)
39
117
7
214
(170)
72
802
1 110
1 149
1 357
1 457
1 533
1 689
1 832
1 942
2 082
2 153
2 024
1 775
1 724
1 823
2 010
2 462
1 760
603
268
1 525
2 656
2 267
2 272
2 691
3 030
3 110
Depreciation & Amortization
30
6
4
(5)
(9)
5
5
(7)
4
(16)
(8)
61
97
101
102
113
140
164
195
267
341
325
296
284
271
287
284
273
289
326
322
219
221
199
144
158
293
442
Other Non-Cash Items
(67)
5
46
(97)
(88)
86
66
45
111
235
374
246
44
28
(64)
(58)
(103)
(60)
118
20
139
179
198
527
379
38
(29)
(181)
39
281
1 069
260
(702)
(36)
(12)
(45)
(143)
(92)
Cash Taxes Paid
220
(91)
(102)
73
23
(49)
(17)
(21)
(25)
(26)
109
289
104
455
588
317
269
531
616
805
939
931
1 000
750
699
895
973
866
796
748
628
976
1 080
1 031
1 026
676
772
944
Cash Interest Paid
9
(1)
7
(2)
(1)
1
2
(2)
1
(9)
(7)
13
12
4
1
0
2
2
2
0
1
2
1
0
1
1
0
0
0
1
4
5
4
3
2
1
3
8
Change in Working Capital
(118)
212
(66)
315
166
21
130
(40)
(94)
(145)
(67)
(418)
(83)
(314)
(838)
(811)
(681)
(982)
(479)
(218)
(1 009)
(1 418)
(1 268)
(823)
(328)
(395)
(1 140)
(1 565)
(1 400)
(694)
(195)
(180)
122
(1 069)
(1 756)
(686)
(581)
(1 492)
Cash from Operating Activities
(147)
N/A
196
N/A
88
-55%
169
+91%
9
-95%
151
+1 578%
318
+111%
5
-98%
235
+4 600%
(96)
N/A
371
N/A
691
+86%
1 168
+69%
964
-17%
557
-42%
701
+26%
889
+27%
811
-9%
1 666
+105%
2 011
+21%
1 553
-23%
1 239
-20%
1 250
+1%
1 763
+41%
2 046
+16%
1 753
-14%
1 125
-36%
989
-12%
688
-30%
516
-25%
1 464
+184%
1 849
+26%
2 297
+24%
1 361
-41%
648
-52%
2 118
+227%
2 599
+23%
1 968
-24%
Investing Cash Flow
Capital Expenditures
(198)
(2)
206
(4)
(8)
1
6
4
1
7
6
(17)
(66)
(75)
(131)
(160)
(104)
(153)
(258)
(509)
(546)
(280)
(230)
(238)
(329)
(427)
(260)
(231)
(390)
(351)
(212)
(120)
(194)
(235)
(188)
(259)
(342)
(599)
Other Items
(159)
(170)
108
71
222
27
(18)
(20)
(23)
37
209
90
(12)
47
16
(14)
(26)
372
(169)
(723)
(275)
(73)
(30)
(16)
(404)
(391)
(9)
(112)
(850)
(644)
86
(61)
6
54
(18)
(911)
(986)
(509)
Cash from Investing Activities
(357)
N/A
(172)
+52%
314
N/A
68
-78%
214
+216%
28
-87%
(12)
N/A
(16)
-33%
(22)
-38%
44
N/A
215
+389%
73
-66%
(78)
N/A
(28)
+64%
(115)
-311%
(174)
-51%
(130)
+25%
219
N/A
(427)
N/A
(1 232)
-189%
(821)
+33%
(353)
+57%
(260)
+26%
(254)
+2%
(733)
-189%
(818)
-12%
(269)
+67%
(343)
-28%
(1 240)
-262%
(995)
+20%
(126)
+87%
(181)
-44%
(188)
-4%
(181)
+4%
(206)
-14%
(1 170)
-468%
(1 328)
-14%
(1 108)
+17%
Financing Cash Flow
Net Issuance of Common Stock
219
(27)
(176)
0
(35)
0
0
0
0
0
0
0
0
0
(42)
0
1
11
82
114
42
0
42
0
99
102
6
5
619
359
(273)
(13)
38
11
13
47
43
64
Net Issuance of Debt
751
(204)
(523)
(8)
(26)
56
(535)
(85)
(166)
(9)
(90)
(355)
(311)
(194)
(185)
(122)
(168)
(157)
(177)
(184)
(20)
(22)
(21)
(14)
(44)
(53)
(10)
1
(2)
740
806
(163)
(321)
(490)
(402)
(8)
359
201
Cash Paid for Dividends
(9)
(4)
(5)
(1)
(1)
1
1
(4)
(4)
(4)
(4)
(35)
(35)
(41)
(41)
(43)
(43)
(60)
(60)
(70)
(70)
(87)
(87)
(94)
(94)
(107)
(107)
(119)
(119)
(120)
(120)
(95)
(95)
(119)
(119)
(107)
(107)
(107)
Other
(10)
0
10
0
0
0
0
0
0
0
0
(2)
(1)
0
(2)
(2)
(2)
(1)
0
0
0
0
0
(1)
0
(3)
(3)
614
(41)
(663)
(41)
0
1
2
1
1
(1 364)
(1 366)
Cash from Financing Activities
951
N/A
(235)
N/A
(694)
-195%
18
N/A
113
+530%
57
-50%
(499)
N/A
(89)
+82%
(170)
-91%
(13)
+92%
(94)
-623%
(392)
-317%
(347)
+11%
(235)
+32%
(270)
-15%
(209)
+23%
(212)
-1%
(207)
+2%
(155)
+25%
(140)
+10%
(48)
+66%
(109)
-127%
(66)
+39%
(67)
-2%
(39)
+42%
(60)
-54%
(114)
-90%
501
N/A
457
-9%
316
-31%
372
+18%
(304)
N/A
(377)
-24%
(596)
-58%
(507)
+15%
(67)
+87%
(1 069)
-1 496%
(1 208)
-13%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
448
N/A
(211)
N/A
(291)
-38%
254
N/A
337
+32%
236
-30%
(193)
N/A
(100)
+48%
43
N/A
(65)
N/A
492
N/A
372
-24%
743
+100%
701
-6%
172
-75%
318
+85%
547
+72%
823
+50%
1 084
+32%
639
-41%
684
+7%
777
+14%
924
+19%
1 442
+56%
1 274
-12%
875
-31%
742
-15%
1 147
+55%
(95)
N/A
(163)
-72%
1 710
N/A
1 364
-20%
1 732
+27%
584
-66%
(65)
N/A
881
N/A
202
-77%
(348)
N/A
Free Cash Flow
Free Cash Flow
(345)
N/A
194
N/A
294
+51%
165
-44%
1
-100%
152
+18 900%
324
+113%
9
-97%
236
+2 522%
(89)
N/A
377
N/A
674
+79%
1 102
+64%
889
-19%
426
-52%
541
+27%
785
+45%
658
-16%
1 408
+114%
1 502
+7%
1 007
-33%
959
-5%
1 020
+6%
1 525
+50%
1 717
+13%
1 326
-23%
865
-35%
758
-12%
298
-61%
165
-45%
1 252
+659%
1 729
+38%
2 103
+22%
1 126
-46%
460
-59%
1 859
+304%
2 257
+21%
1 369
-39%

See Also

Discover More