JP-Holdings Inc
TSE:2749

Watchlist Manager
JP-Holdings Inc Logo
JP-Holdings Inc
TSE:2749
Watchlist
Price: 669 JPY -0.15% Market Closed
Market Cap: 58.8B JPY
Have any thoughts about
JP-Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
JP-Holdings Inc

Revenue
39B JPY
Cost of Revenue
-31.2B JPY
Gross Profit
7.9B JPY
Operating Expenses
-2.6B JPY
Operating Income
5.3B JPY
Other Expenses
-1.7B JPY
Net Income
3.6B JPY

Income Statement
JP-Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
16 777
N/A
17 341
+3%
17 868
+3%
18 521
+4%
19 171
+4%
19 686
+3%
20 553
+4%
21 096
+3%
21 584
+2%
22 224
+3%
22 799
+3%
23 773
+4%
24 575
+3%
25 850
+5%
26 779
+4%
27 481
+3%
28 309
+3%
28 598
+1%
29 299
+2%
29 941
+2%
30 538
+2%
31 153
+2%
31 719
+2%
31 983
+1%
32 464
+2%
32 955
+2%
33 501
+2%
33 868
+1%
34 054
+1%
34 203
+0%
34 374
+0%
34 599
+1%
34 767
+0%
35 043
+1%
35 508
+1%
35 868
+1%
36 358
+1%
36 736
+1%
37 856
+3%
38 500
+2%
39 050
+1%
Gross Profit
Cost of Revenue
(13 973)
(14 417)
(14 915)
(15 535)
(16 108)
(16 513)
(16 977)
(17 449)
(17 811)
(18 484)
(19 124)
(19 908)
(20 658)
(21 924)
(22 685)
(23 680)
(24 426)
(24 534)
(25 120)
(25 637)
(26 068)
(26 624)
(27 299)
(27 260)
(27 455)
(27 577)
(27 687)
(28 083)
(28 012)
(28 010)
(28 052)
(27 846)
(28 203)
(28 568)
(29 111)
(29 371)
(29 536)
(29 526)
(30 665)
(30 813)
(31 175)
Gross Profit
2 804
N/A
2 924
+4%
2 953
+1%
2 986
+1%
3 063
+3%
3 173
+4%
3 576
+13%
3 647
+2%
3 773
+3%
3 740
-1%
3 675
-2%
3 865
+5%
3 918
+1%
3 926
+0%
4 094
+4%
3 801
-7%
3 882
+2%
4 064
+5%
4 179
+3%
4 303
+3%
4 470
+4%
4 529
+1%
4 421
-2%
4 722
+7%
5 009
+6%
5 378
+7%
5 814
+8%
5 785
0%
6 042
+4%
6 193
+3%
6 321
+2%
6 753
+7%
6 563
-3%
6 475
-1%
6 397
-1%
6 496
+2%
6 822
+5%
7 209
+6%
7 192
0%
7 687
+7%
7 875
+2%
Operating Income
Operating Expenses
(1 637)
(1 696)
(1 607)
(1 674)
(1 693)
(1 894)
(1 844)
(2 055)
(2 271)
(2 322)
(2 506)
(2 530)
(2 598)
(2 790)
(2 791)
(2 900)
(2 860)
(2 730)
(2 648)
(2 581)
(2 611)
(2 701)
(2 882)
(2 973)
(3 028)
(2 991)
(2 956)
(3 012)
(3 028)
(2 998)
(2 976)
(2 860)
(2 811)
(2 782)
(2 730)
(2 687)
(2 637)
(2 571)
(2 607)
(2 572)
(2 590)
Selling, General & Administrative
(1 637)
(1 647)
(1 607)
(1 625)
(1 693)
(1 894)
(1 844)
(2 055)
(2 271)
(2 322)
(2 506)
(2 530)
(2 598)
(2 790)
(2 791)
(2 873)
(2 860)
(2 729)
(2 648)
(2 581)
(2 611)
(2 701)
(2 882)
(2 973)
(3 028)
(2 991)
(2 956)
(3 012)
(3 028)
(2 998)
(2 976)
(2 860)
(2 811)
(2 782)
(2 730)
(2 687)
(2 637)
(2 571)
(2 607)
(2 572)
(2 590)
Other Operating Expenses
0
(49)
(0)
(49)
0
0
(0)
0
0
0
(0)
0
0
0
0
(27)
0
0
(0)
0
0
0
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(0)
0
0
(0)
(0)
0
(0)
0
0
0
Operating Income
1 167
N/A
1 229
+5%
1 346
+10%
1 312
-3%
1 370
+4%
1 279
-7%
1 732
+35%
1 592
-8%
1 503
-6%
1 418
-6%
1 169
-18%
1 335
+14%
1 319
-1%
1 136
-14%
1 303
+15%
901
-31%
1 022
+13%
1 334
+31%
1 531
+15%
1 722
+12%
1 859
+8%
1 828
-2%
1 539
-16%
1 749
+14%
1 981
+13%
2 388
+20%
2 857
+20%
2 773
-3%
3 014
+9%
3 195
+6%
3 345
+5%
3 893
+16%
3 752
-4%
3 693
-2%
3 667
-1%
3 809
+4%
4 185
+10%
4 639
+11%
4 585
-1%
5 115
+12%
5 285
+3%
Pre-Tax Income
Interest Income Expense
14
20
145
24
22
23
19
21
22
27
35
45
49
43
37
39
42
45
49
45
43
39
40
37
34
33
(36)
(40)
(45)
(55)
5
3
4
8
7
5
4
3
7
11
17
Non-Reccuring Items
(49)
0
(55)
0
(72)
(117)
(169)
(169)
(147)
(102)
(324)
(325)
(326)
(326)
(28)
0
(26)
(27)
(111)
(112)
(115)
(114)
(313)
(311)
(423)
(396)
(1 994)
(1 994)
(1 878)
(1 905)
(9)
(9)
(9)
(10)
(38)
(38)
(38)
(37)
(17)
181
181
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
2
4
4
0
0
0
149
0
364
388
356
0
0
0
(1)
(1)
(1)
Total Other Income
148
152
65
176
170
174
31
37
65
90
146
173
191
218
246
299
328
318
341
350
364
422
422
294
197
76
59
70
66
75
6
161
13
10
71
425
140
116
(68)
(76)
(8)
Pre-Tax Income
1 280
N/A
1 400
+9%
1 501
+7%
1 511
+1%
1 490
-1%
1 359
-9%
1 613
+19%
1 480
-8%
1 442
-3%
1 433
-1%
1 027
-28%
1 228
+20%
1 233
+0%
1 072
-13%
1 558
+45%
1 239
-20%
1 366
+10%
1 671
+22%
1 810
+8%
2 005
+11%
2 150
+7%
2 175
+1%
1 688
-22%
1 769
+5%
1 790
+1%
2 104
+18%
890
-58%
809
-9%
1 157
+43%
1 310
+13%
3 495
+167%
4 048
+16%
4 124
+2%
4 088
-1%
4 063
-1%
4 202
+3%
4 291
+2%
4 721
+10%
4 506
-5%
5 230
+16%
5 473
+5%
Net Income
Tax Provision
(503)
(523)
(597)
(583)
(542)
(491)
(541)
(528)
(522)
(562)
(366)
(445)
(470)
(392)
(648)
(529)
(567)
(664)
(739)
(778)
(799)
(835)
(566)
(609)
(632)
(687)
(352)
(343)
(462)
(511)
(1 216)
(1 389)
(1 423)
(1 437)
(1 365)
(1 416)
(1 444)
(1 573)
(1 577)
(1 811)
(1 883)
Income from Continuing Operations
777
878
904
928
948
868
1 072
952
919
870
661
783
763
680
910
710
799
1 007
1 071
1 227
1 352
1 340
1 123
1 161
1 158
1 417
538
466
695
800
2 280
2 659
2 701
2 652
2 698
2 786
2 848
3 149
2 929
3 419
3 590
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
777
N/A
878
+13%
904
+3%
928
+3%
948
+2%
868
-8%
1 072
+23%
952
-11%
920
-3%
870
-5%
661
-24%
783
+18%
763
-3%
680
-11%
911
+34%
710
-22%
799
+13%
1 007
+26%
1 071
+6%
1 227
+15%
1 352
+10%
1 340
-1%
1 123
-16%
1 161
+3%
1 158
0%
1 417
+22%
538
-62%
466
-13%
695
+49%
800
+15%
2 280
+185%
2 659
+17%
2 701
+2%
2 652
-2%
2 698
+2%
2 786
+3%
2 848
+2%
3 149
+11%
2 929
-7%
3 419
+17%
3 590
+5%
EPS (Diluted)
9.31
N/A
10.52
+13%
10.84
+3%
11.12
+3%
11.36
+2%
10.4
-8%
12.84
+23%
11.4
-11%
10.94
-4%
10.32
-6%
7.87
-24%
9.23
+17%
8.98
-3%
7.97
-11%
10.7
+34%
8.29
-23%
9.3
+12%
11.69
+26%
12.44
+6%
13.97
+12%
15.38
+10%
15.31
0%
12.81
-16%
13.26
+4%
13.24
0%
16.2
+22%
6.15
-62%
5.33
-13%
7.95
+49%
9.14
+15%
26.06
+185%
30.4
+17%
30.88
+2%
30.84
0%
31.18
+1%
32.71
+5%
33.42
+2%
36.96
+11%
34.38
-7%
40.05
+16%
42.04
+5%

See Also

Discover More