Edion Corp
TSE:2730

Watchlist Manager
Edion Corp Logo
Edion Corp
TSE:2730
Watchlist
Price: 1 780 JPY 0.85% Market Closed
Market Cap: 187B JPY
Have any thoughts about
Edion Corp?
Write Note

Intrinsic Value

The intrinsic value of one Edion Corp stock under the Base Case scenario is 2 302.61 JPY. Compared to the current market price of 1 780 JPY, Edion Corp is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 302.61 JPY
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Edion Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Edion Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Edion Corp?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Retail Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Edion Corp

Provide an overview of the primary business activities
of Edion Corp.

What unique competitive advantages
does Edion Corp hold over its rivals?

What risks and challenges
does Edion Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Edion Corp.

Provide P/S
for Edion Corp.

Provide P/E
for Edion Corp.

Provide P/OCF
for Edion Corp.

Provide P/FCFE
for Edion Corp.

Provide P/B
for Edion Corp.

Provide EV/S
for Edion Corp.

Provide EV/GP
for Edion Corp.

Provide EV/EBITDA
for Edion Corp.

Provide EV/EBIT
for Edion Corp.

Provide EV/OCF
for Edion Corp.

Provide EV/FCFF
for Edion Corp.

Provide EV/IC
for Edion Corp.

Show me price targets
for Edion Corp made by professional analysts.

What are the Revenue projections
for Edion Corp?

How accurate were the past Revenue estimates
for Edion Corp?

What are the Net Income projections
for Edion Corp?

How accurate were the past Net Income estimates
for Edion Corp?

What are the EPS projections
for Edion Corp?

How accurate were the past EPS estimates
for Edion Corp?

What are the EBIT projections
for Edion Corp?

How accurate were the past EBIT estimates
for Edion Corp?

Compare the revenue forecasts
for Edion Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Edion Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Edion Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Edion Corp compared to its peers.

Compare the P/E ratios
of Edion Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Edion Corp with its peers.

Analyze the financial leverage
of Edion Corp compared to its main competitors.

Show all profitability ratios
for Edion Corp.

Provide ROE
for Edion Corp.

Provide ROA
for Edion Corp.

Provide ROIC
for Edion Corp.

Provide ROCE
for Edion Corp.

Provide Gross Margin
for Edion Corp.

Provide Operating Margin
for Edion Corp.

Provide Net Margin
for Edion Corp.

Provide FCF Margin
for Edion Corp.

Show all solvency ratios
for Edion Corp.

Provide D/E Ratio
for Edion Corp.

Provide D/A Ratio
for Edion Corp.

Provide Interest Coverage Ratio
for Edion Corp.

Provide Altman Z-Score Ratio
for Edion Corp.

Provide Quick Ratio
for Edion Corp.

Provide Current Ratio
for Edion Corp.

Provide Cash Ratio
for Edion Corp.

What is the historical Revenue growth
over the last 5 years for Edion Corp?

What is the historical Net Income growth
over the last 5 years for Edion Corp?

What is the current Free Cash Flow
of Edion Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Edion Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Edion Corp

Current Assets 199.5B
Cash & Short-Term Investments 12.6B
Receivables 41B
Other Current Assets 145.9B
Non-Current Assets 241.1B
Long-Term Investments 5.2B
PP&E 177.9B
Intangibles 10.7B
Other Non-Current Assets 47.3B
Current Liabilities 165.2B
Accounts Payable 52.4B
Accrued Liabilities 3.6B
Short-Term Debt 44B
Other Current Liabilities 65.2B
Non-Current Liabilities 60.7B
Long-Term Debt 34.4B
Other Non-Current Liabilities 26.3B
Efficiency

Earnings Waterfall
Edion Corp

Revenue
734.6B JPY
Cost of Revenue
-521.2B JPY
Gross Profit
213.4B JPY
Operating Expenses
-194.9B JPY
Operating Income
18.5B JPY
Other Expenses
-8.3B JPY
Net Income
10.2B JPY

Free Cash Flow Analysis
Edion Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Edion Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
Declining ROIC
46/100
Profitability
Score

Edion Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Edion Corp's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Average Altman Z-Score
65/100
Solvency
Score

Edion Corp's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Edion Corp

Wall Street analysts forecast Edion Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Edion Corp is 1 708.5 JPY with a low forecast of 1 666.5 JPY and a high forecast of 1 785 JPY.

Lowest
Price Target
1 666.5 JPY
6% Downside
Average
Price Target
1 708.5 JPY
4% Downside
Highest
Price Target
1 785 JPY
0% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Edion Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Edion Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Edion Corp Logo
Edion Corp

Country

Japan

Industry

Retail

Market Cap

187B JPY

Dividend Yield

2.58%

Description

EDION Corp. engages in the retail, repair, and maintenance of consumer electronics. The company is headquartered in Osaka, Osaka-Fu and currently employs 9,007 full-time employees. The company went IPO on 2002-03-28. The firm is engaged in the sale of home appliances through directly managed stores, mobile phone specialty stores, mail-order stores and franchise stores. The other business is involved in the operation of software specialty stores and home appliance repair specialty stores, the operation and development of information systems, the sale and construction of solar power generation systems, home remodeling, the purchase and sale of used information and communication equipment, and processing and sale of useful metals, the sale of office supplies, daily necessities, the sale of alcoholic beverages, the management of a professional soccer team, the operation of programming classes, as well as the manufacturing and sale of furniture.

Contact

OSAKA-FU
Osaka
Osaka Mitsui Bussan Bldg., 2-3-33, Nakanoshima, Kita-ku
+81662026011.0
www.edion.co.jp

IPO

2002-03-28

Employees

9 007

Officers

Chairman & CEO
Mr. Masataka Kubo
Executive VP, Head of the Company's IT Strategy & Director
Mr. Satoshi Kaneko
Vice Chairman & Executive Officer
Mr. Norio Yamasaki
President, COO & Director
Mr. Kozo Takahashi
Director, Senior Executive, GM of Corporate Planning & IR/Corporate Communications Department
Mr. Tsugunori Ishida
Senior Executive Officer, Head of Sales Division & Director
Mr. Toshiro Inoue
Show More
Executive Managing Officer, Head of e-Commerce Division & Director
Mr. Haruyoshi Jogu
Director
Mr. Yoshie Yamane
Senior Executive Officer & Internal Audit Office Manager
Mr. Eiji Yamada
Show Less

See Also

Discover More
What is the Intrinsic Value of one Edion Corp stock?

The intrinsic value of one Edion Corp stock under the Base Case scenario is 2 302.61 JPY.

Is Edion Corp stock undervalued or overvalued?

Compared to the current market price of 1 780 JPY, Edion Corp is Undervalued by 23%.

Back to Top