PAL Group Holdings Co Ltd
TSE:2726
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 610
3 220
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
PAL Group Holdings Co Ltd
Revenue
|
199.7B
JPY
|
Cost of Revenue
|
-89B
JPY
|
Gross Profit
|
110.6B
JPY
|
Operating Expenses
|
-90.5B
JPY
|
Operating Income
|
20.1B
JPY
|
Other Expenses
|
-6.6B
JPY
|
Net Income
|
13.5B
JPY
|
Income Statement
PAL Group Holdings Co Ltd
Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
103 243
N/A
|
106 349
+3%
|
108 089
+2%
|
109 720
+2%
|
112 069
+2%
|
113 303
+1%
|
114 410
+1%
|
115 323
+1%
|
115 859
+0%
|
116 811
+1%
|
116 457
0%
|
118 238
+2%
|
119 553
+1%
|
121 106
+1%
|
123 241
+2%
|
125 049
+1%
|
127 575
+2%
|
129 329
+1%
|
130 474
+1%
|
132 445
+2%
|
132 870
+0%
|
132 599
0%
|
132 163
0%
|
113 859
-14%
|
110 370
-3%
|
109 550
-1%
|
108 522
-1%
|
123 898
+14%
|
126 552
+2%
|
129 975
+3%
|
134 200
+3%
|
142 173
+6%
|
149 198
+5%
|
156 360
+5%
|
164 482
+5%
|
172 290
+5%
|
180 434
+5%
|
186 355
+3%
|
192 544
+3%
|
196 994
+2%
|
199 658
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(45 573)
|
(46 620)
|
(47 145)
|
(48 058)
|
(49 525)
|
(50 594)
|
(51 558)
|
(52 053)
|
(52 180)
|
(52 162)
|
(51 154)
|
(51 495)
|
(52 093)
|
(52 899)
|
(54 490)
|
(55 455)
|
(56 812)
|
(57 303)
|
(57 774)
|
(58 141)
|
(58 130)
|
(58 002)
|
(57 776)
|
(50 979)
|
(50 001)
|
(49 492)
|
(49 284)
|
(55 431)
|
(56 697)
|
(58 713)
|
(59 886)
|
(63 356)
|
(66 023)
|
(69 468)
|
(74 260)
|
(77 866)
|
(81 554)
|
(84 013)
|
(86 261)
|
(88 242)
|
(89 030)
|
|
Gross Profit |
57 670
N/A
|
59 729
+4%
|
60 944
+2%
|
61 662
+1%
|
62 544
+1%
|
62 709
+0%
|
62 852
+0%
|
63 270
+1%
|
63 679
+1%
|
64 649
+2%
|
65 303
+1%
|
66 743
+2%
|
67 460
+1%
|
68 207
+1%
|
68 751
+1%
|
69 594
+1%
|
70 763
+2%
|
72 026
+2%
|
72 700
+1%
|
74 304
+2%
|
74 740
+1%
|
74 597
0%
|
74 387
0%
|
62 880
-15%
|
60 369
-4%
|
60 058
-1%
|
59 238
-1%
|
68 467
+16%
|
69 855
+2%
|
71 262
+2%
|
74 314
+4%
|
78 817
+6%
|
83 175
+6%
|
86 892
+4%
|
90 222
+4%
|
94 424
+5%
|
98 880
+5%
|
102 342
+4%
|
106 283
+4%
|
108 752
+2%
|
110 628
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(50 594)
|
(51 737)
|
(52 869)
|
(53 990)
|
(55 046)
|
(56 173)
|
(57 024)
|
(57 855)
|
(58 480)
|
(58 811)
|
(59 139)
|
(59 653)
|
(60 259)
|
(60 865)
|
(61 709)
|
(62 442)
|
(63 478)
|
(64 396)
|
(64 767)
|
(65 405)
|
(65 180)
|
(65 466)
|
(65 320)
|
(60 566)
|
(58 587)
|
(57 663)
|
(57 855)
|
(62 315)
|
(63 985)
|
(65 696)
|
(66 794)
|
(68 667)
|
(70 911)
|
(72 631)
|
(74 408)
|
(77 331)
|
(80 354)
|
(83 359)
|
(87 678)
|
(89 548)
|
(90 516)
|
|
Selling, General & Administrative |
(50 618)
|
(51 752)
|
(52 877)
|
(53 993)
|
(55 045)
|
(56 172)
|
(57 023)
|
(57 855)
|
(58 479)
|
(58 810)
|
(59 139)
|
(59 653)
|
(60 259)
|
(60 866)
|
(61 708)
|
(62 441)
|
(63 477)
|
(64 393)
|
(64 766)
|
(65 403)
|
(65 179)
|
(65 466)
|
(65 319)
|
(60 567)
|
(58 587)
|
(57 663)
|
(57 853)
|
(62 311)
|
(63 982)
|
(65 694)
|
(66 793)
|
(68 668)
|
(70 910)
|
(72 629)
|
(74 407)
|
(77 329)
|
(80 352)
|
(83 357)
|
(87 677)
|
(89 548)
|
(90 516)
|
|
Depreciation & Amortization |
25
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(1)
|
(2)
|
8
|
3
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
0
|
(3)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
(4)
|
(3)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
0
|
(1)
|
0
|
0
|
|
Operating Income |
7 076
N/A
|
7 992
+13%
|
8 075
+1%
|
7 672
-5%
|
7 498
-2%
|
6 536
-13%
|
5 828
-11%
|
5 415
-7%
|
5 199
-4%
|
5 838
+12%
|
6 164
+6%
|
7 090
+15%
|
7 201
+2%
|
7 342
+2%
|
7 042
-4%
|
7 152
+2%
|
7 285
+2%
|
7 630
+5%
|
7 933
+4%
|
8 899
+12%
|
9 560
+7%
|
9 131
-4%
|
9 067
-1%
|
2 314
-74%
|
1 782
-23%
|
2 395
+34%
|
1 383
-42%
|
6 152
+345%
|
5 870
-5%
|
5 566
-5%
|
7 520
+35%
|
10 150
+35%
|
12 264
+21%
|
14 261
+16%
|
15 814
+11%
|
17 093
+8%
|
18 526
+8%
|
18 983
+2%
|
18 605
-2%
|
19 204
+3%
|
20 112
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(20)
|
(54)
|
(105)
|
(119)
|
(136)
|
(137)
|
(127)
|
(124)
|
(118)
|
(123)
|
(122)
|
(119)
|
(119)
|
(108)
|
(114)
|
(123)
|
(128)
|
(132)
|
(137)
|
(151)
|
(141)
|
(68)
|
47
|
(57)
|
(146)
|
(222)
|
(70)
|
46
|
1
|
50
|
(246)
|
(157)
|
(41)
|
8
|
63
|
109
|
140
|
189
|
210
|
209
|
246
|
|
Non-Reccuring Items |
(707)
|
(677)
|
(664)
|
(794)
|
(444)
|
(365)
|
(264)
|
(135)
|
(565)
|
(533)
|
(823)
|
(855)
|
(1 066)
|
(1 144)
|
(2 038)
|
(1 996)
|
(1 914)
|
(1 793)
|
(441)
|
(386)
|
(216)
|
(313)
|
(554)
|
(559)
|
(670)
|
(569)
|
(849)
|
(825)
|
(827)
|
(827)
|
(1 534)
|
(1 406)
|
(1 600)
|
(1 667)
|
(778)
|
(870)
|
(592)
|
(680)
|
(600)
|
(633)
|
(631)
|
|
Gain/Loss on Disposition of Assets |
15
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
310
|
310
|
310
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
1
|
270
|
270
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(19)
|
3
|
7
|
(28)
|
13
|
16
|
40
|
33
|
11
|
5
|
1
|
18
|
28
|
(1)
|
39
|
35
|
18
|
41
|
36
|
362
|
67
|
74
|
54
|
51
|
60
|
89
|
40
|
25
|
31
|
(4)
|
60
|
372
|
368
|
118
|
130
|
115
|
54
|
53
|
24
|
14
|
53
|
|
Pre-Tax Income |
6 345
N/A
|
7 279
+15%
|
7 313
+0%
|
6 731
-8%
|
6 931
+3%
|
6 050
-13%
|
5 477
-9%
|
5 189
-5%
|
4 527
-13%
|
5 187
+15%
|
5 220
+1%
|
6 134
+18%
|
6 044
-1%
|
6 089
+1%
|
4 929
-19%
|
5 068
+3%
|
5 571
+10%
|
6 056
+9%
|
7 701
+27%
|
8 724
+13%
|
9 270
+6%
|
8 824
-5%
|
8 604
-2%
|
1 749
-80%
|
1 026
-41%
|
1 693
+65%
|
504
-70%
|
5 398
+971%
|
5 076
-6%
|
5 055
0%
|
6 070
+20%
|
8 959
+48%
|
10 991
+23%
|
12 720
+16%
|
15 229
+20%
|
16 447
+8%
|
18 128
+10%
|
18 545
+2%
|
18 239
-2%
|
18 794
+3%
|
19 780
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 953)
|
(3 235)
|
(3 217)
|
(3 045)
|
(2 931)
|
(2 617)
|
(2 185)
|
(2 022)
|
(1 820)
|
(2 052)
|
(2 149)
|
(2 341)
|
(2 335)
|
(2 463)
|
(2 439)
|
(2 581)
|
(2 838)
|
(2 894)
|
(2 941)
|
(3 121)
|
(3 243)
|
(1 487)
|
(1 576)
|
680
|
1 015
|
(632)
|
(233)
|
(1 896)
|
(1 843)
|
(1 710)
|
(2 097)
|
(2 961)
|
(3 682)
|
(4 461)
|
(5 326)
|
(5 558)
|
(6 012)
|
(6 250)
|
(5 402)
|
(5 800)
|
(6 268)
|
|
Income from Continuing Operations |
3 392
|
4 044
|
4 096
|
3 686
|
4 000
|
3 433
|
3 292
|
3 167
|
2 707
|
3 135
|
3 071
|
3 793
|
3 709
|
3 626
|
2 490
|
2 487
|
2 733
|
3 162
|
4 760
|
5 603
|
6 027
|
7 337
|
7 028
|
2 429
|
2 041
|
1 061
|
271
|
3 502
|
3 233
|
3 345
|
3 973
|
5 998
|
7 309
|
8 259
|
9 903
|
10 889
|
12 116
|
12 295
|
12 837
|
12 994
|
13 512
|
|
Income to Minority Interest |
158
|
71
|
0
|
(13)
|
(52)
|
(19)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
28
|
43
|
56
|
56
|
51
|
44
|
31
|
18
|
8
|
0
|
0
|
|
Net Income (Common) |
3 550
N/A
|
4 115
+16%
|
4 092
-1%
|
3 673
-10%
|
3 946
+7%
|
3 412
-14%
|
3 288
-4%
|
3 182
-3%
|
2 716
-15%
|
3 147
+16%
|
3 071
-2%
|
3 793
+24%
|
3 709
-2%
|
3 626
-2%
|
2 489
-31%
|
2 486
0%
|
2 731
+10%
|
3 161
+16%
|
4 760
+51%
|
5 604
+18%
|
6 027
+8%
|
7 337
+22%
|
7 028
-4%
|
2 430
-65%
|
2 042
-16%
|
1 061
-48%
|
270
-75%
|
3 500
+1 196%
|
3 232
-8%
|
3 358
+4%
|
4 001
+19%
|
6 040
+51%
|
7 365
+22%
|
8 314
+13%
|
9 955
+20%
|
10 935
+10%
|
12 148
+11%
|
12 315
+1%
|
12 845
+4%
|
12 994
+1%
|
13 512
+4%
|
|
EPS (Diluted) |
161.36
N/A
|
187.04
+16%
|
93.02
-50%
|
166.95
+79%
|
179.36
+7%
|
155.09
-14%
|
74.56
-52%
|
144.63
+94%
|
123.46
-15%
|
143.05
+16%
|
69.8
-51%
|
172.41
+147%
|
168.59
-2%
|
164.82
-2%
|
56.57
-66%
|
113
+100%
|
124.14
+10%
|
71.84
-42%
|
108.19
+51%
|
127.37
+18%
|
136.99
+8%
|
166.76
+22%
|
159.74
-4%
|
55.3
-65%
|
46.48
-16%
|
24.15
-48%
|
3.07
-87%
|
79.68
+2 495%
|
73.58
-8%
|
76.45
+4%
|
45.54
-40%
|
137.5
+202%
|
167.67
+22%
|
94.63
-44%
|
113.32
+20%
|
124.47
+10%
|
139.09
+12%
|
141.83
+2%
|
147.29
+4%
|
149.66
+2%
|
155.63
+4%
|