Broccoli Co Ltd
TSE:2706

Watchlist Manager
Broccoli Co Ltd Logo
Broccoli Co Ltd
TSE:2706
Watchlist
Price: 999 999.9999 JPY 66 744.92% Market Closed
Market Cap: 13.1B JPY
Have any thoughts about
Broccoli Co Ltd?
Write Note

Relative Value

The Relative Value of one Broccoli Co Ltd stock under the Base Case scenario is 100 018.3985 JPY. Compared to the current market price of 999 999.9999 JPY, Broccoli Co Ltd is Overvalued by 90%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
100 018.3985 JPY
Overvaluation 90%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
34
Median 3Y
0
Median 5Y
0
Industry
1.5
Forward
2
vs History
0
vs Industry
3
Median 3Y
0.2
Median 5Y
0.1
Industry
17.4
Forward
22 919
vs History
0
vs Industry
7
Median 3Y
0.1
Median 5Y
0
Industry
11.3
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-0
Industry
15.8
vs History
0
vs Industry
45
Median 3Y
0
Median 5Y
0
Industry
1.7
vs History
0
vs Industry
51
Median 3Y
-1
Median 5Y
-1
Industry
1.5
Forward
1
vs History
0
vs Industry
35
Median 3Y
-3.3
Median 5Y
-2.9
Industry
3.3
vs History
0
vs Industry
11
Median 3Y
-16.7
Median 5Y
-7.2
Industry
8.9
Forward
6.4
vs History
0
vs Industry
8
Median 3Y
-22.5
Median 5Y
-10.1
Industry
12.2
vs History
0
vs Industry
13
Median 3Y
-7.8
Median 5Y
-12.3
Industry
10.6
vs History
vs Industry
Median 3Y
-14.9
Median 5Y
-14.9
Industry
13.6
vs History
0
vs Industry
33
Median 3Y
-1.4
Median 5Y
-1.6
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Broccoli Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Broccoli Co Ltd
TSE:2706
13.1B JPY 2.1 115.1 28 48.4
US
Netflix Inc
NASDAQ:NFLX
350.3B USD 9.3 45 14.3 36.8
US
Walt Disney Co
NYSE:DIS
187.6B USD 2.1 39.3 13.5 19.7
LU
Spotify Technology SA
NYSE:SPOT
84.2B USD 5.5 170.3 145.1 193.7
NL
Universal Music Group NV
AEX:UMG
42.2B EUR 3.7 27.2 27.8 27.8
US
Live Nation Entertainment Inc
NYSE:LYV
29.9B USD 1.3 129.7 16.7 23.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
22.6B USD 0.6 -2 2.7 -149.3
US
TKO Group Holdings Inc
NYSE:TKO
19.9B USD 14.9 117.5 56.9 75.3
CN
Tencent Music Entertainment Group
NYSE:TME
18.5B USD 4.9 23.9 21.8 21.8
FR
Bollore SE
PAR:BOL
16B EUR 0.9 4.1 7.4 23.8
US
Warner Music Group Corp
NASDAQ:WMG
17B USD 2.7 31.6 16 21.3

See Also

Discover More
Back to Top