McDonald's Holdings Company Japan Ltd
TSE:2702
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 810
7 040
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
McDonald's Holdings Company Japan Ltd
Revenue
|
403.2B
JPY
|
Cost of Revenue
|
-324.2B
JPY
|
Gross Profit
|
79B
JPY
|
Operating Expenses
|
-33.4B
JPY
|
Operating Income
|
45.7B
JPY
|
Other Expenses
|
-16.3B
JPY
|
Net Income
|
29.3B
JPY
|
Income Statement
McDonald's Holdings Company Japan Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
235 337
N/A
|
222 319
-6%
|
200 868
-10%
|
186 600
-7%
|
187 618
+1%
|
189 473
+1%
|
200 798
+6%
|
209 085
+4%
|
217 178
+4%
|
226 646
+4%
|
235 489
+4%
|
242 982
+3%
|
248 500
+2%
|
253 640
+2%
|
259 670
+2%
|
265 411
+2%
|
269 241
+1%
|
272 257
+1%
|
274 069
+1%
|
275 818
+1%
|
279 285
+1%
|
281 763
+1%
|
285 165
+1%
|
284 445
0%
|
285 495
+0%
|
288 332
+1%
|
291 937
+1%
|
300 355
+3%
|
311 416
+4%
|
317 695
+2%
|
326 093
+3%
|
334 656
+3%
|
341 074
+2%
|
352 300
+3%
|
360 070
+2%
|
366 533
+2%
|
374 803
+2%
|
381 989
+2%
|
391 299
+2%
|
400 525
+2%
|
403 169
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(208 386)
|
(202 484)
|
(193 552)
|
(188 735)
|
(189 872)
|
(187 665)
|
(189 621)
|
(190 322)
|
(190 871)
|
(195 297)
|
(197 673)
|
(201 591)
|
(204 976)
|
(208 111)
|
(211 345)
|
(214 272)
|
(216 568)
|
(219 059)
|
(220 855)
|
(221 904)
|
(225 168)
|
(225 666)
|
(229 640)
|
(228 018)
|
(227 011)
|
(230 075)
|
(232 135)
|
(238 974)
|
(247 418)
|
(254 265)
|
(261 779)
|
(270 281)
|
(278 696)
|
(287 969)
|
(296 241)
|
(301 072)
|
(304 606)
|
(309 698)
|
(315 337)
|
(321 026)
|
(324 151)
|
|
Gross Profit |
26 951
N/A
|
19 835
-26%
|
7 316
-63%
|
(2 135)
N/A
|
(2 254)
-6%
|
1 808
N/A
|
11 177
+518%
|
18 763
+68%
|
26 307
+40%
|
31 349
+19%
|
37 816
+21%
|
41 391
+9%
|
43 524
+5%
|
45 529
+5%
|
48 325
+6%
|
51 139
+6%
|
52 673
+3%
|
53 198
+1%
|
53 214
+0%
|
53 914
+1%
|
54 117
+0%
|
56 097
+4%
|
55 525
-1%
|
56 427
+2%
|
58 484
+4%
|
58 257
0%
|
59 802
+3%
|
61 381
+3%
|
63 998
+4%
|
63 430
-1%
|
64 314
+1%
|
64 375
+0%
|
62 378
-3%
|
64 331
+3%
|
63 829
-1%
|
65 461
+3%
|
70 197
+7%
|
72 291
+3%
|
75 962
+5%
|
79 499
+5%
|
79 018
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(25 963)
|
(26 549)
|
(26 394)
|
(26 382)
|
(25 493)
|
(25 248)
|
(24 504)
|
(23 865)
|
(25 147)
|
(24 419)
|
(24 636)
|
(25 081)
|
(25 314)
|
(26 617)
|
(26 920)
|
(28 307)
|
(27 070)
|
(28 153)
|
(28 667)
|
(27 550)
|
(29 317)
|
(28 079)
|
(28 195)
|
(28 306)
|
(26 640)
|
(26 967)
|
(26 990)
|
(27 634)
|
(29 518)
|
(28 912)
|
(29 383)
|
(29 604)
|
(29 282)
|
(30 524)
|
(31 287)
|
(31 122)
|
(31 144)
|
(31 414)
|
(32 206)
|
(32 885)
|
(33 352)
|
|
Selling, General & Administrative |
(25 961)
|
(24 772)
|
(26 393)
|
(26 382)
|
(25 494)
|
(24 029)
|
(24 502)
|
(23 862)
|
(25 144)
|
(23 235)
|
(24 635)
|
(25 080)
|
(25 314)
|
(25 139)
|
(26 919)
|
(28 305)
|
(27 068)
|
(26 349)
|
(28 666)
|
(27 549)
|
(29 316)
|
(26 182)
|
(28 194)
|
(28 307)
|
(26 639)
|
(24 581)
|
(26 989)
|
(27 632)
|
(29 516)
|
(26 317)
|
(29 382)
|
(29 603)
|
(29 282)
|
(27 502)
|
(31 286)
|
(31 121)
|
(31 142)
|
(27 800)
|
(32 205)
|
(32 884)
|
(33 353)
|
|
Research & Development |
0
|
(279)
|
0
|
0
|
0
|
(347)
|
0
|
0
|
0
|
(222)
|
0
|
0
|
0
|
(291)
|
0
|
0
|
0
|
(255)
|
0
|
0
|
0
|
(283)
|
0
|
0
|
0
|
(308)
|
0
|
0
|
0
|
(230)
|
0
|
0
|
0
|
(207)
|
0
|
0
|
0
|
(197)
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
(1 497)
|
0
|
0
|
0
|
(871)
|
0
|
0
|
0
|
(960)
|
0
|
0
|
0
|
(1 186)
|
0
|
0
|
0
|
(1 548)
|
0
|
0
|
0
|
(1 613)
|
0
|
0
|
0
|
(2 077)
|
0
|
0
|
0
|
(2 364)
|
0
|
0
|
0
|
(2 814)
|
0
|
0
|
0
|
(3 416)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(2)
|
(1)
|
(1)
|
0
|
1
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
|
Operating Income |
988
N/A
|
(6 714)
N/A
|
(19 078)
-184%
|
(28 517)
-49%
|
(27 747)
+3%
|
(23 440)
+16%
|
(13 327)
+43%
|
(5 102)
+62%
|
1 160
N/A
|
6 930
+497%
|
13 180
+90%
|
16 310
+24%
|
18 210
+12%
|
18 912
+4%
|
21 405
+13%
|
22 832
+7%
|
25 603
+12%
|
25 045
-2%
|
24 547
-2%
|
26 364
+7%
|
24 800
-6%
|
28 018
+13%
|
27 330
-2%
|
28 121
+3%
|
31 844
+13%
|
31 290
-2%
|
32 812
+5%
|
33 747
+3%
|
34 480
+2%
|
34 518
+0%
|
34 931
+1%
|
34 771
0%
|
33 096
-5%
|
33 807
+2%
|
32 542
-4%
|
34 339
+6%
|
39 053
+14%
|
40 877
+5%
|
43 756
+7%
|
46 614
+7%
|
45 666
-2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
69
|
55
|
41
|
4
|
(50)
|
(82)
|
(130)
|
(140)
|
(131)
|
(145)
|
(89)
|
(31)
|
5
|
(22)
|
(50)
|
3
|
19
|
62
|
124
|
74
|
81
|
88
|
94
|
99
|
105
|
108
|
113
|
107
|
100
|
82
|
75
|
77
|
73
|
88
|
92
|
111
|
121
|
136
|
139
|
130
|
139
|
|
Non-Reccuring Items |
(11 014)
|
(11 596)
|
(15 029)
|
(18 117)
|
(9 635)
|
(10 482)
|
(6 914)
|
(3 326)
|
(3 308)
|
(605)
|
1 834
|
1 293
|
971
|
861
|
(1 533)
|
566
|
884
|
401
|
381
|
(1 850)
|
(2 012)
|
(1 419)
|
(1 799)
|
(1 830)
|
(1 805)
|
(1 860)
|
(1 827)
|
(2 060)
|
(2 312)
|
(3 091)
|
(2 910)
|
(2 679)
|
(2 823)
|
(2 983)
|
(3 109)
|
(3 341)
|
(3 309)
|
(3 390)
|
(3 398)
|
(3 405)
|
(3 348)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(180)
|
(187)
|
(89)
|
(99)
|
0
|
0
|
(28)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
247
|
247
|
247
|
288
|
41
|
41
|
41
|
0
|
69
|
61
|
75
|
150
|
162
|
1 486
|
|
Total Other Income |
(1 035)
|
(214)
|
(1 254)
|
(1 189)
|
(1 003)
|
(1 065)
|
(191)
|
(69)
|
(77)
|
337
|
572
|
1 186
|
1 505
|
1 621
|
1 781
|
1 464
|
1 401
|
1 203
|
1 201
|
1 179
|
432
|
267
|
50
|
(186)
|
711
|
1 016
|
1 155
|
1 083
|
881
|
955
|
766
|
686
|
550
|
224
|
609
|
662
|
646
|
1 070
|
913
|
1 132
|
1 404
|
|
Pre-Tax Income |
(10 992)
N/A
|
(18 469)
-68%
|
(35 320)
-91%
|
(47 999)
-36%
|
(38 622)
+20%
|
(35 158)
+9%
|
(20 661)
+41%
|
(8 637)
+58%
|
(2 356)
+73%
|
6 489
N/A
|
15 497
+139%
|
18 758
+21%
|
20 691
+10%
|
21 372
+3%
|
21 603
+1%
|
24 865
+15%
|
27 907
+12%
|
26 711
-4%
|
26 253
-2%
|
25 767
-2%
|
23 301
-10%
|
26 954
+16%
|
25 675
-5%
|
26 204
+2%
|
30 855
+18%
|
30 554
-1%
|
32 253
+6%
|
33 124
+3%
|
33 396
+1%
|
32 711
-2%
|
33 150
+1%
|
32 896
-1%
|
30 937
-6%
|
31 177
+1%
|
30 134
-3%
|
31 840
+6%
|
36 572
+15%
|
38 768
+6%
|
41 560
+7%
|
44 633
+7%
|
45 347
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
2 198
|
(3 366)
|
(2 372)
|
(1 908)
|
(4 947)
|
212
|
133
|
68
|
(106)
|
(1 094)
|
(2 317)
|
(2 811)
|
(3 080)
|
2 647
|
2 507
|
1 976
|
1 233
|
(4 772)
|
(6 480)
|
(7 697)
|
(8 604)
|
(10 069)
|
(9 611)
|
(9 792)
|
(11 173)
|
(10 367)
|
(10 967)
|
(11 214)
|
(11 375)
|
(8 765)
|
(8 901)
|
(8 852)
|
(8 133)
|
(11 239)
|
(11 027)
|
(11 544)
|
(13 345)
|
(13 605)
|
(14 951)
|
(15 947)
|
(16 016)
|
|
Income from Continuing Operations |
(8 794)
|
(21 835)
|
(37 692)
|
(49 907)
|
(43 569)
|
(34 946)
|
(20 528)
|
(8 569)
|
(2 462)
|
5 395
|
13 180
|
15 947
|
17 611
|
24 019
|
24 110
|
26 841
|
29 140
|
21 939
|
19 773
|
18 070
|
14 697
|
16 885
|
16 064
|
16 412
|
19 682
|
20 187
|
21 286
|
21 910
|
22 021
|
23 946
|
24 249
|
24 044
|
22 804
|
19 938
|
19 107
|
20 296
|
23 227
|
25 163
|
26 609
|
28 686
|
29 331
|
|
Income to Minority Interest |
(6)
|
(8)
|
(6)
|
(7)
|
(6)
|
(5)
|
(5)
|
(3)
|
(2)
|
(27)
|
(27)
|
(22)
|
(22)
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(8 799)
N/A
|
(21 843)
-148%
|
(37 700)
-73%
|
(49 915)
-32%
|
(43 579)
+13%
|
(34 951)
+20%
|
(20 533)
+41%
|
(8 573)
+58%
|
(2 463)
+71%
|
5 366
N/A
|
13 151
+145%
|
15 924
+21%
|
17 588
+10%
|
24 024
+37%
|
24 116
+0%
|
26 841
+11%
|
29 141
+9%
|
21 939
-25%
|
19 773
-10%
|
18 071
-9%
|
14 696
-19%
|
16 885
+15%
|
16 063
-5%
|
16 411
+2%
|
19 683
+20%
|
20 186
+3%
|
21 286
+5%
|
21 909
+3%
|
22 020
+1%
|
23 945
+9%
|
24 248
+1%
|
24 044
-1%
|
22 803
-5%
|
19 937
-13%
|
19 105
-4%
|
20 294
+6%
|
23 225
+14%
|
25 163
+8%
|
26 610
+6%
|
28 686
+8%
|
29 332
+2%
|
|
EPS (Diluted) |
-66.15
N/A
|
-164.28
-148%
|
-283.45
-73%
|
-375.3
-32%
|
-327.66
+13%
|
-262.87
+20%
|
-154.38
+41%
|
-64.45
+58%
|
-18.52
+71%
|
40.36
N/A
|
98.87
+145%
|
119.72
+21%
|
132.24
+10%
|
180.69
+37%
|
181.32
+0%
|
201.81
+11%
|
219.17
+9%
|
165.01
-25%
|
148.71
-10%
|
135.91
-9%
|
110.53
-19%
|
126.99
+15%
|
120.81
-5%
|
123.43
+2%
|
148.04
+20%
|
151.82
+3%
|
160.09
+5%
|
164.78
+3%
|
165.62
+1%
|
180.09
+9%
|
182.37
+1%
|
180.84
-1%
|
171.51
-5%
|
149.95
-13%
|
143.69
-4%
|
152.63
+6%
|
174.68
+14%
|
189.26
+8%
|
200.14
+6%
|
215.76
+8%
|
220.62
+2%
|