Kura Sushi Inc
TSE:2695

Watchlist Manager
Kura Sushi Inc Logo
Kura Sushi Inc
TSE:2695
Watchlist
Price: 2 979 JPY 1.81% Market Closed
Market Cap: 123.3B JPY
Have any thoughts about
Kura Sushi Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one Kura Sushi Inc stock under the Base Case scenario is 6 094.1 JPY. Compared to the current market price of 2 979 JPY, Kura Sushi Inc is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 094.1 JPY
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
60
vs Industry
69
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
Forward
0.5
More Details
19.9
P/E
P/E
Price to Earnings
19.9
vs History
53
vs Industry
23
Median 3Y
35.7
Median 5Y
32.5
Industry
20.2
Forward
25.1
More Details
5.9
P/OCF
P/OCF
Price to OCF
5.9
vs History
84
vs Industry
44
Median 3Y
13.1
Median 5Y
13.7
Industry
9.8
More Details
28.3
P/FCFE
P/FCFE
Price to FCFE
28.3
vs History
19
vs Industry
14
Median 3Y
-25
Median 5Y
-21.5
Industry
18.6
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
42
vs Industry
34
Median 3Y
2.6
Median 5Y
2.6
Industry
2.2
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
57
vs Industry
74
Median 3Y
0.8
Median 5Y
0.8
Industry
1.9
Forward
0.5
More Details
0.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.9
vs History
73
vs Industry
75
Median 3Y
1.4
Median 5Y
1.4
Industry
3.8
More Details
6.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.8
vs History
80
vs Industry
46
Median 3Y
22.3
Median 5Y
20.3
Industry
10.7
Forward
7.2
More Details
14
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14
vs History
41
vs Industry
32
Median 3Y
-50.7
Median 5Y
17.6
Industry
16.5
More Details
6.4
EV/OCF
EV/OCF
Enterprise Value to OCF
6.4
vs History
82
vs Industry
50
Median 3Y
13.9
Median 5Y
13.9
Industry
11.9
More Details
17.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.1
vs History
44
vs Industry
26
Median 3Y
21.2
Median 5Y
21.7
Industry
17.4
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
65
vs Industry
37
Median 3Y
1.6
Median 5Y
1.6
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Kura Sushi Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kura Sushi Inc
TSE:2695
118.4B JPY 0.5 19.9 6.8 14
US
McDonald's Corp
NYSE:MCD
211.3B USD 8.1 25.6 18 21.1
US
Starbucks Corp
NASDAQ:SBUX
104.1B USD 2.9 27.7 17.1 22.4
US
Chipotle Mexican Grill Inc
NYSE:CMG
83.8B USD 7.6 56.5 36.9 43.5
UK
Compass Group PLC
LSE:CPG
45.4B GBP 1.3 29.5 14.8 20.8
US
Yum! Brands Inc
NYSE:YUM
38.1B USD 5.3 25 19.4 20.8
CA
Restaurant Brands International Inc
NYSE:QSR
29.7B USD 3.7 23.4 17.1 18.9
US
Darden Restaurants Inc
NYSE:DRI
22.2B USD 1.9 21.2 13.2 17.9
CN
Yum China Holdings Inc
NYSE:YUMC
19B USD 1.7 21.2 10.3 14.5
US
Domino's Pizza Inc
NYSE:DPZ
14.9B USD 3.2 26.1 20.7 22.8
IN
Swiggy Ltd
NSE:SWIGGY
1.3T INR 6.9 -34.9 -36.2 -30.8
P/E Multiple
Earnings Growth P/E to Growth
JP
Kura Sushi Inc
TSE:2695
Average P/E: 27.6
19.9
642%
0
US
McDonald's Corp
NYSE:MCD
25.6
17%
1.5
US
Starbucks Corp
NASDAQ:SBUX
27.7
35%
0.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
56.5
76%
0.7
UK
Compass Group PLC
LSE:CPG
29.5
97%
0.3
US
Yum! Brands Inc
NYSE:YUM
25
20%
1.3
CA
Restaurant Brands International Inc
NYSE:QSR
23.4
14%
1.6
US
Darden Restaurants Inc
NYSE:DRI
21.2
32%
0.7
CN
Yum China Holdings Inc
NYSE:YUMC
21.2
40%
0.5
US
Domino's Pizza Inc
NYSE:DPZ
26.1
31%
0.8
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -34.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kura Sushi Inc
TSE:2695
Average EV/EBITDA: 17.4
6.8
91%
0.1
US
McDonald's Corp
NYSE:MCD
18
16%
1.1
US
Starbucks Corp
NASDAQ:SBUX
17.1
35%
0.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
36.9
67%
0.6
UK
Compass Group PLC
LSE:CPG
14.8
78%
0.2
US
Yum! Brands Inc
NYSE:YUM
19.4
25%
0.8
CA
Restaurant Brands International Inc
NYSE:QSR
17.1
41%
0.4
US
Darden Restaurants Inc
NYSE:DRI
13.2
21%
0.6
CN
Yum China Holdings Inc
NYSE:YUMC
10.3
34%
0.3
US
Domino's Pizza Inc
NYSE:DPZ
20.7
25%
0.8
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -36.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kura Sushi Inc
TSE:2695
Average EV/EBIT: 21.7
14
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.1
16%
1.3
US
Starbucks Corp
NASDAQ:SBUX
22.4
40%
0.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
43.5
74%
0.6
UK
Compass Group PLC
LSE:CPG
20.8
88%
0.2
US
Yum! Brands Inc
NYSE:YUM
20.8
25%
0.8
CA
Restaurant Brands International Inc
NYSE:QSR
18.9
41%
0.5
US
Darden Restaurants Inc
NYSE:DRI
17.9
21%
0.8
CN
Yum China Holdings Inc
NYSE:YUMC
14.5
33%
0.4
US
Domino's Pizza Inc
NYSE:DPZ
22.8
25%
0.9
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -30.8 N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.