Kura Sushi Inc
TSE:2695

Watchlist Manager
Kura Sushi Inc Logo
Kura Sushi Inc
TSE:2695
Watchlist
Price: 2 979 JPY 1.81% Market Closed
Market Cap: 123.3B JPY
Have any thoughts about
Kura Sushi Inc?
Write Note

Income Statement

Earnings Waterfall
Kura Sushi Inc

Revenue
230.2B JPY
Cost of Revenue
-93.9B JPY
Gross Profit
136.3B JPY
Operating Expenses
-127.1B JPY
Operating Income
9.2B JPY
Other Expenses
-3.2B JPY
Net Income
6B JPY

Income Statement
Kura Sushi Inc

Rotate your device to view
Income Statement
Currency: JPY
Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
94 941
N/A
96 938
+2%
99 007
+2%
100 222
+1%
102 208
+2%
105 307
+3%
107 987
+3%
110 126
+2%
111 956
+2%
113 626
+1%
115 682
+2%
118 469
+2%
120 687
+2%
122 766
+2%
125 409
+2%
127 862
+2%
129 681
+1%
132 499
+2%
133 167
+1%
133 655
+0%
135 078
+1%
136 134
+1%
138 533
+2%
135 084
-2%
131 930
-2%
135 835
+3%
138 811
+2%
145 095
+5%
150 098
+3%
147 694
-2%
155 216
+5%
162 353
+5%
171 770
+6%
183 053
+7%
187 893
+3%
195 586
+4%
203 364
+4%
211 405
+4%
216 223
+2%
225 631
+4%
230 231
+2%
Gross Profit
Cost of Revenue
(43 313)
(44 353)
(45 484)
(46 239)
(47 050)
(48 254)
(49 368)
(50 220)
(51 271)
(52 176)
(53 263)
(54 488)
(55 493)
(56 164)
(57 234)
(58 277)
(58 921)
(60 400)
(60 793)
(61 074)
(61 604)
(61 632)
(62 305)
(60 912)
(59 404)
(60 902)
(62 197)
(64 918)
(67 338)
(66 634)
(70 529)
(73 502)
(77 813)
(82 518)
(84 783)
(88 402)
(90 459)
(92 171)
(92 173)
(93 352)
(93 914)
Gross Profit
51 628
N/A
52 586
+2%
53 522
+2%
53 982
+1%
55 157
+2%
57 053
+3%
58 620
+3%
59 907
+2%
60 686
+1%
61 450
+1%
62 419
+2%
63 980
+3%
65 193
+2%
66 603
+2%
68 175
+2%
69 587
+2%
70 762
+2%
72 099
+2%
72 375
+0%
72 581
+0%
73 474
+1%
74 502
+1%
76 228
+2%
74 172
-3%
72 526
-2%
74 933
+3%
76 614
+2%
80 177
+5%
82 760
+3%
81 060
-2%
84 687
+4%
88 851
+5%
93 957
+6%
100 535
+7%
103 110
+3%
107 184
+4%
112 905
+5%
119 234
+6%
124 050
+4%
132 279
+7%
136 317
+3%
Operating Income
Operating Expenses
(47 102)
(47 770)
(48 387)
(49 136)
(50 011)
(51 176)
(52 320)
(53 256)
(54 247)
(54 922)
(56 329)
(57 902)
(59 268)
(60 261)
(61 543)
(62 572)
(63 508)
(65 224)
(66 036)
(67 124)
(67 949)
(69 027)
(70 766)
(71 547)
(72 363)
(74 583)
(76 576)
(78 970)
(81 832)
(83 475)
(87 432)
(91 441)
(96 007)
(101 648)
(105 581)
(109 806)
(114 012)
(116 778)
(119 175)
(123 001)
(127 123)
Selling, General & Administrative
(47 104)
(47 771)
(48 388)
(49 137)
(50 012)
(51 176)
(52 321)
(53 257)
(54 247)
(54 922)
(56 329)
(57 902)
(59 267)
(60 261)
(61 542)
(62 572)
(63 509)
(65 224)
(66 036)
(67 122)
(67 948)
(69 026)
(70 765)
(71 548)
(72 364)
(74 582)
(76 574)
(78 968)
(81 828)
(83 475)
(87 430)
(91 440)
(96 007)
(101 648)
(105 583)
(109 806)
(114 013)
(116 777)
(119 173)
(122 999)
(127 119)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(1)
(2)
(1)
(1)
(1)
1
1
(1)
(2)
(2)
(4)
0
(2)
(1)
0
0
0
0
1
(1)
(2)
0
(4)
Operating Income
4 525
N/A
4 815
+6%
5 135
+7%
4 846
-6%
5 146
+6%
5 877
+14%
6 298
+7%
6 649
+6%
6 438
-3%
6 528
+1%
6 090
-7%
6 078
0%
5 926
-3%
6 342
+7%
6 632
+5%
7 014
+6%
7 252
+3%
6 875
-5%
6 338
-8%
5 457
-14%
5 525
+1%
5 475
-1%
5 462
0%
2 625
-52%
163
-94%
350
+115%
38
-89%
1 207
+3 076%
928
-23%
(2 415)
N/A
(2 745)
-14%
(2 590)
+6%
(2 050)
+21%
(1 113)
+46%
(2 471)
-122%
(2 622)
-6%
(1 107)
+58%
2 456
N/A
4 875
+98%
9 278
+90%
9 194
-1%
Pre-Tax Income
Interest Income Expense
6
50
118
141
188
107
38
(111)
(222)
(148)
201
316
375
474
59
172
179
55
72
(2)
4
0
67
79
61
60
36
76
70
94
72
(8)
97
152
29
30
27
81
257
436
360
Non-Reccuring Items
(81)
(74)
(72)
(72)
(14)
(118)
(160)
(186)
(201)
(163)
(131)
(115)
(127)
(405)
(419)
(516)
(533)
(216)
(196)
(101)
(221)
(258)
(197)
(576)
(418)
(696)
(772)
(399)
(444)
(251)
(237)
(225)
(198)
(551)
(556)
(593)
(601)
(672)
(679)
(667)
(654)
Gain/Loss on Disposition of Assets
146
125
110
129
144
167
196
192
198
178
143
115
108
128
147
173
193
191
225
219
191
179
140
122
112
150
0
115
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
192
186
201
235
239
261
244
220
222
251
296
341
351
341
331
452
508
538
602
505
483
480
437
499
489
575
612
1 007
2 494
5 495
7 586
8 095
6 704
3 417
1 500
400
377
345
346
305
314
Pre-Tax Income
4 786
N/A
5 103
+7%
5 493
+8%
5 280
-4%
5 704
+8%
6 295
+10%
6 616
+5%
6 764
+2%
6 435
-5%
6 645
+3%
6 599
-1%
6 736
+2%
6 633
-2%
6 880
+4%
6 752
-2%
7 295
+8%
7 601
+4%
7 444
-2%
7 040
-5%
6 078
-14%
5 981
-2%
5 876
-2%
5 909
+1%
2 749
-53%
407
-85%
439
+8%
(86)
N/A
2 006
N/A
3 048
+52%
2 923
-4%
4 676
+60%
5 272
+13%
4 553
-14%
1 905
-58%
(1 498)
N/A
(2 785)
-86%
(1 304)
+53%
2 210
N/A
4 799
+117%
9 352
+95%
9 214
-1%
Net Income
Tax Provision
(1 964)
(2 062)
(2 156)
(2 038)
(2 134)
(2 145)
(2 216)
(2 233)
(2 102)
(2 215)
(2 147)
(2 117)
(2 056)
(1 996)
(2 008)
(2 228)
(2 298)
(2 314)
(2 250)
(1 918)
(1 971)
(2 068)
(2 031)
(1 682)
(1 325)
(1 453)
(1 483)
(1 660)
(1 577)
(1 504)
(1 871)
(1 972)
(1 750)
(826)
156
557
160
(825)
(1 615)
(3 010)
(3 103)
Income from Continuing Operations
2 824
3 041
3 338
3 242
3 570
4 149
4 399
4 530
4 332
4 430
4 451
4 618
4 576
4 884
4 744
5 068
5 304
5 130
4 791
4 160
4 010
3 808
3 878
1 067
(918)
(1 014)
(1 569)
346
1 471
1 419
2 805
3 300
2 803
1 079
(1 342)
(2 228)
(1 144)
1 385
3 184
6 342
6 111
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(21)
(41)
16
28
450
750
936
1 017
653
482
215
135
37
(334)
(246)
(323)
(473)
(522)
(433)
(436)
(159)
Net Income (Common)
2 824
N/A
3 041
+8%
3 338
+10%
3 242
-3%
3 570
+10%
4 149
+16%
4 399
+6%
4 530
+3%
4 332
-4%
4 430
+2%
4 451
+0%
4 618
+4%
4 576
-1%
4 884
+7%
4 744
-3%
5 068
+7%
5 304
+5%
5 130
-3%
4 790
-7%
4 160
-13%
3 988
-4%
3 766
-6%
3 894
+3%
1 094
-72%
(468)
N/A
(262)
+44%
(632)
-141%
1 365
N/A
2 126
+56%
1 901
-11%
3 021
+59%
3 434
+14%
2 838
-17%
744
-74%
(1 588)
N/A
(2 552)
-61%
(1 616)
+37%
863
N/A
2 751
+219%
5 906
+115%
5 953
+1%
EPS (Diluted)
134.47
N/A
144.8
+8%
166.9
+15%
162.1
-3%
178.5
+10%
210.17
+18%
219.95
+5%
226.5
+3%
216.6
-4%
112.2
-48%
222.55
+98%
230.9
+4%
228.8
-1%
123.7
-46%
237.2
+92%
253.4
+7%
265.2
+5%
129.92
-51%
242.6
+87%
210.43
-13%
201.98
-4%
95.37
-53%
98.61
+3%
27.67
-72%
-11.83
N/A
-6.63
+44%
-15.98
-141%
34.26
N/A
53.6
+56%
47.98
-10%
76.17
+59%
86.33
+13%
71.51
-17%
18.74
-74%
-39.95
N/A
-64.2
-61%
-40.66
+37%
21.71
N/A
69.18
+219%
148.6
+115%
149.74
+1%

See Also

Discover More