Geo Holdings Corp
TSE:2681

Watchlist Manager
Geo Holdings Corp Logo
Geo Holdings Corp
TSE:2681
Watchlist
Price: 1 591 JPY 6% Market Closed
Market Cap: 63.2B JPY
Have any thoughts about
Geo Holdings Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Geo Holdings Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
5 628
(1 642)
2 022
(144)
2 133
14 873
15 308
13 201
14 665
13 822
7 726
4 763
8 486
14 976
16 491
11 794
7 064
10 418
12 502
13 259
16 680
13 434
7 983
6 885
2 144
586
8 101
13 512
10 675
11 667
17 306
13 929
Depreciation & Amortization
(4 105)
(556)
3 971
(182)
6 048
19 594
6 789
(1 910)
6 689
5 374
6 269
5 099
5 105
4 987
5 088
5 239
5 303
5 133
5 449
5 093
4 334
4 559
5 278
5 266
10 055
5 110
8 846
6 354
8 231
8 422
8 686
8 725
Other Non-Cash Items
(800)
733
(754)
(1 275)
316
2 013
17 725
26 410
15 824
13 814
14 900
15 613
15 214
13 081
11 877
11 468
10 669
9 868
9 290
8 298
7 016
6 624
8 432
8 060
2 654
6 915
1 705
3 623
1 428
1 425
660
745
Cash Taxes Paid
(4 093)
1 162
(1 550)
(1 124)
(989)
2 251
1 801
8 897
10 044
6 245
6 842
4 127
3 144
2 047
1 107
5 773
8 208
2 060
(349)
5 708
7 555
5 998
6 026
4 101
1 859
3 842
5 469
2 632
1 932
4 062
4 524
4 963
Cash Interest Paid
30
12
237
58
303
826
625
547
487
423
344
257
231
236
229
219
201
186
176
163
154
151
153
194
230
217
214
225
238
245
265
381
Change in Working Capital
25 156
(5 208)
(4 287)
(4 686)
(12 017)
(13 375)
(14 582)
(24 127)
(25 722)
(16 569)
(20 639)
(19 809)
(12 266)
(12 755)
(13 650)
(18 526)
(14 250)
(9 983)
(10 753)
(14 903)
(20 060)
(15 235)
(16 504)
(11 308)
(2 425)
(19 244)
(24 383)
(14 738)
(16 049)
(17 676)
(16 964)
(11 542)
Cash from Operating Activities
25 879
N/A
(6 673)
N/A
952
N/A
(6 287)
N/A
(3 520)
+44%
24 462
N/A
25 240
+3%
14 964
-41%
11 456
-23%
17 663
+54%
8 256
-53%
6 769
-18%
17 423
+157%
21 173
+22%
19 806
-6%
10 012
-49%
8 786
-12%
15 436
+76%
16 488
+7%
11 747
-29%
7 970
-32%
9 382
+18%
5 189
-45%
9 189
+77%
12 428
+35%
(6 577)
N/A
(5 731)
+13%
8 807
N/A
4 285
-51%
3 915
-9%
9 688
+147%
12 030
+24%
Investing Cash Flow
Capital Expenditures
272
4
(2 422)
(3 285)
(6 552)
(7 255)
(4 379)
(4 423)
(4 454)
(4 958)
(4 937)
(7 173)
(7 374)
(5 077)
(6 873)
(7 410)
(6 383)
(5 276)
(4 053)
(4 107)
(4 839)
(5 718)
(7 784)
(7 488)
(7 174)
(7 502)
(6 522)
(5 920)
(7 667)
(9 374)
(9 145)
(11 096)
Other Items
(4 312)
154
(934)
195
2 355
191
15
741
(842)
(1 588)
(4 464)
(3 713)
(42)
(463)
2 664
697
(1 699)
620
1 084
59
(1 479)
(4 251)
(3 558)
(916)
(1 051)
(616)
(172)
(530)
(1 922)
(2 370)
(1 256)
416
Cash from Investing Activities
(4 040)
N/A
158
N/A
(3 356)
N/A
(3 090)
+8%
(4 197)
-36%
(7 064)
-68%
(4 364)
+38%
(3 682)
+16%
(5 296)
-44%
(6 546)
-24%
(9 401)
-44%
(10 886)
-16%
(7 416)
+32%
(5 540)
+25%
(4 209)
+24%
(6 713)
-59%
(8 082)
-20%
(4 656)
+42%
(2 969)
+36%
(4 048)
-36%
(6 318)
-56%
(9 969)
-58%
(11 342)
-14%
(8 404)
+26%
(8 225)
+2%
(8 118)
+1%
(6 694)
+18%
(6 450)
+4%
(9 589)
-49%
(11 744)
-22%
(10 401)
+11%
(10 680)
-3%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
1 004
0
0
(256)
(334)
(78)
0
(461)
0
0
(7 425)
0
0
0
0
(6 308)
(6 308)
(1 414)
(1 999)
0
0
0
0
0
(4 800)
0
0
0
Net Issuance of Debt
(12 369)
4 463
6 803
6 920
4 065
(13 323)
(13 434)
(9 851)
(7 649)
(6 603)
(2 065)
3 967
5 457
(801)
(1 097)
(68)
(1 333)
(3 440)
(3 012)
(747)
(39)
613
6 740
21 301
16 263
5 438
6 988
9 463
10 006
6 766
13 641
25 766
Cash Paid for Dividends
30
(107)
(114)
(166)
(172)
(1 509)
(1 574)
(1 633)
(1 630)
(1 676)
(1 716)
(1 716)
(1 719)
(1 691)
(1 678)
(1 662)
(1 636)
(1 635)
(1 630)
(1 623)
(1 565)
(1 501)
(1 470)
(1 442)
(1 443)
(1 442)
(1 227)
(1 018)
(1 017)
(980)
(948)
(1 151)
Other
1 299
40
24
(85)
(95)
(135)
(26)
(27)
(2)
(9)
(9)
(4)
14
2
75
(9)
(213)
(709)
(611)
(82)
(140)
(100)
(234)
(280)
(137)
(147)
(166)
(175)
(251)
(250)
(297)
(592)
Cash from Financing Activities
(9 544)
N/A
4 396
N/A
6 713
+53%
6 669
-1%
4 802
-28%
(13 963)
N/A
(15 034)
-8%
(11 767)
+22%
(9 615)
+18%
(8 366)
+13%
(3 790)
+55%
1 786
N/A
2 107
+18%
(3 674)
N/A
(10 125)
-176%
(9 164)
+9%
(3 182)
+65%
(5 784)
-82%
(5 253)
+9%
(8 760)
-67%
(8 052)
+8%
(2 402)
+70%
3 037
N/A
18 994
+525%
14 683
-23%
3 849
-74%
5 595
+45%
8 270
+48%
3 938
-52%
736
-81%
12 396
+1 584%
24 023
+94%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
5
(11)
23
71
105
383
80
38
306
(114)
Net Change in Cash
12 295
N/A
(2 119)
N/A
4 309
N/A
(2 708)
N/A
(2 915)
-8%
3 435
N/A
5 842
+70%
(485)
N/A
(3 455)
-612%
2 751
N/A
(4 935)
N/A
(2 331)
+53%
12 114
N/A
11 959
-1%
5 472
-54%
(5 865)
N/A
(2 478)
+58%
4 996
N/A
8 266
+65%
(1 061)
N/A
(6 400)
-503%
(2 992)
+53%
(3 111)
-4%
19 768
N/A
18 909
-4%
(10 775)
N/A
(6 725)
+38%
11 010
N/A
(1 286)
N/A
(7 055)
-449%
11 989
N/A
25 259
+111%
Free Cash Flow
Free Cash Flow
26 151
N/A
(6 669)
N/A
(1 470)
+78%
(9 572)
-551%
(10 072)
-5%
17 207
N/A
20 861
+21%
10 541
-49%
7 002
-34%
12 705
+81%
3 319
-74%
(404)
N/A
10 049
N/A
16 096
+60%
12 933
-20%
2 602
-80%
2 403
-8%
10 160
+323%
12 435
+22%
7 640
-39%
3 131
-59%
3 664
+17%
(2 595)
N/A
1 701
N/A
5 254
+209%
(14 079)
N/A
(12 253)
+13%
2 887
N/A
(3 382)
N/A
(5 459)
-61%
543
N/A
934
+72%

See Also

Discover More