Askul Corp
TSE:2678

Watchlist Manager
Askul Corp Logo
Askul Corp
TSE:2678
Watchlist
Price: 1 682 JPY -1.64% Market Closed
Market Cap: 160.9B JPY
Have any thoughts about
Askul Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

477B
+1%
Revenue
Growth Rates:
1 Year
+6%
3 Years
+12%
5 Years
+22%
7 Years
+42%
10 Years
+84%
16.7B
-1%
Operating Income
Growth Rates:
1 Year
+15%
3 Years
+18%
5 Years
+173%
7 Years
+93%
10 Years
+289%
19B
-1%
Net Income
Growth Rates:
1 Year
+97%
3 Years
+125%
5 Years
+1 101%
7 Years
+1 954%
10 Years
+756%

Earnings Waterfall
Askul Corp

Revenue
477B JPY
Cost of Revenue
-359.3B JPY
Gross Profit
117.7B JPY
Operating Expenses
-101B JPY
Operating Income
16.7B JPY
Other Expenses
2.3B JPY
Net Income
19B JPY

Income Statement
Askul Corp

Rotate your device to view
Income Statement
Currency: JPY
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
258 885
N/A
266 137
+3%
272 902
+3%
276 759
+1%
286 516
+4%
294 759
+3%
304 481
+3%
315 024
+3%
322 790
+2%
330 170
+2%
337 122
+2%
335 914
0%
336 419
+0%
342 517
+2%
348 174
+2%
360 445
+4%
373 352
+4%
380 189
+2%
384 975
+1%
387 470
+1%
391 389
+1%
395 658
+1%
398 401
+1%
400 376
+0%
402 665
+1%
407 203
+1%
413 940
+2%
422 151
+2%
424 413
+1%
424 737
+0%
427 142
+1%
428 517
+0%
436 162
+2%
439 730
+1%
444 747
+1%
446 713
+0%
449 700
+1%
457 750
+2%
462 552
+1%
471 682
+2%
476 992
+1%
Gross Profit
Cost of Revenue
(202 390)
(208 421)
(213 673)
(215 948)
(222 697)
(228 590)
(236 171)
(244 690)
(251 097)
(256 704)
(260 904)
(259 160)
(258 658)
(262 206)
(265 641)
(274 918)
(284 888)
(290 137)
(294 477)
(295 877)
(298 584)
(302 206)
(303 926)
(304 692)
(305 223)
(307 352)
(311 688)
(317 769)
(319 894)
(320 720)
(322 880)
(323 444)
(329 421)
(332 009)
(336 797)
(339 672)
(341 500)
(346 650)
(348 642)
(354 180)
(359 333)
Gross Profit
56 495
N/A
57 716
+2%
59 229
+3%
60 811
+3%
63 819
+5%
66 169
+4%
68 310
+3%
70 334
+3%
71 693
+2%
73 466
+2%
76 218
+4%
76 754
+1%
77 761
+1%
80 311
+3%
82 533
+3%
85 527
+4%
88 464
+3%
90 052
+2%
90 498
+0%
91 593
+1%
92 805
+1%
93 452
+1%
94 475
+1%
95 684
+1%
97 442
+2%
99 851
+2%
102 252
+2%
104 382
+2%
104 519
+0%
104 017
0%
104 262
+0%
105 073
+1%
106 741
+2%
107 721
+1%
107 950
+0%
107 041
-1%
108 200
+1%
111 100
+3%
113 910
+3%
117 502
+3%
117 659
+0%
Operating Income
Operating Expenses
(52 202)
(53 270)
(53 530)
(53 962)
(54 435)
(56 504)
(58 553)
(61 817)
(64 876)
(65 761)
(67 840)
(67 889)
(69 092)
(73 006)
(76 663)
(81 571)
(85 639)
(87 148)
(87 811)
(87 073)
(86 695)
(86 493)
(86 051)
(86 863)
(87 110)
(88 572)
(89 480)
(90 459)
(90 314)
(89 324)
(89 988)
(90 764)
(92 748)
(93 363)
(93 917)
(92 421)
(93 709)
(95 983)
(97 158)
(100 549)
(100 959)
Selling, General & Administrative
(52 199)
(53 267)
(53 526)
(53 965)
(54 438)
(56 507)
(58 557)
(61 810)
(64 870)
(65 754)
(67 833)
(67 890)
(68 958)
(72 779)
(76 427)
(81 323)
(85 531)
(87 133)
(87 805)
(87 085)
(86 701)
(86 500)
(86 057)
(86 862)
(87 104)
(88 566)
(89 475)
(90 455)
(90 315)
(89 326)
(89 989)
(90 763)
(92 747)
(93 362)
(93 915)
(92 420)
(93 707)
(95 981)
(97 158)
(100 549)
(98 645)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(135)
(228)
(236)
(236)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 314)
Other Operating Expenses
(3)
(3)
(4)
3
3
3
4
(7)
(6)
(7)
(7)
1
0
1
0
(12)
(108)
(15)
(6)
12
6
7
6
(1)
(6)
(6)
(5)
(4)
1
2
1
(1)
(1)
(1)
(2)
(1)
(2)
(2)
0
0
0
Operating Income
4 293
N/A
4 446
+4%
5 699
+28%
6 849
+20%
9 384
+37%
9 665
+3%
9 757
+1%
8 517
-13%
6 817
-20%
7 705
+13%
8 378
+9%
8 865
+6%
8 669
-2%
7 305
-16%
5 870
-20%
3 956
-33%
2 825
-29%
2 904
+3%
2 687
-7%
4 520
+68%
6 110
+35%
6 959
+14%
8 424
+21%
8 821
+5%
10 332
+17%
11 279
+9%
12 772
+13%
13 923
+9%
14 205
+2%
14 693
+3%
14 274
-3%
14 309
+0%
13 993
-2%
14 358
+3%
14 033
-2%
14 620
+4%
14 491
-1%
15 117
+4%
16 752
+11%
16 953
+1%
16 700
-1%
Pre-Tax Income
Interest Income Expense
(20)
(15)
(3)
(3)
(2)
(16)
248
247
205
185
(76)
(83)
(50)
(41)
(83)
(131)
(173)
(209)
(232)
(232)
(232)
(231)
(228)
(221)
(213)
(202)
(196)
(188)
(184)
(182)
(181)
(183)
(164)
(168)
(192)
(232)
(294)
(334)
(347)
(352)
(322)
Non-Reccuring Items
(465)
(313)
(330)
(65)
(39)
(6)
21
(296)
(313)
(332)
(10 468)
(6 697)
(6 702)
(2 168)
8 000
3 596
4 491
(48)
(123)
(3 245)
(3 250)
(3 267)
(3 317)
(195)
(1 243)
(1 207)
(1 350)
(2 546)
(1 537)
(1 334)
(1 204)
(393)
(368)
(422)
(312)
(4)
(7)
(150)
11 540
11 749
11 711
Gain/Loss on Disposition of Assets
0
3
3
(4)
0
0
0
0
0
0
0
10
0
0
1
895
0
0
0
(14)
0
0
0
(11)
(23)
(23)
0
(28)
(11)
(11)
(11)
(6)
0
0
0
0
0
0
4
4
4
Total Other Income
185
202
202
120
85
36
34
101
111
127
130
74
85
123
147
93
130
100
92
144
141
124
148
66
68
94
44
116
83
148
168
144
169
94
74
83
34
62
65
77
83
Pre-Tax Income
3 993
N/A
4 323
+8%
5 571
+29%
6 897
+24%
9 428
+37%
9 679
+3%
10 060
+4%
8 569
-15%
6 820
-20%
7 685
+13%
(2 036)
N/A
2 169
N/A
2 002
-8%
5 219
+161%
13 935
+167%
8 409
-40%
7 274
-13%
2 748
-62%
2 424
-12%
1 173
-52%
2 769
+136%
3 585
+29%
5 027
+40%
8 460
+68%
8 921
+5%
9 941
+11%
11 270
+13%
11 277
+0%
12 556
+11%
13 314
+6%
13 046
-2%
13 871
+6%
13 630
-2%
13 862
+2%
13 603
-2%
14 467
+6%
14 224
-2%
14 695
+3%
28 014
+91%
28 431
+1%
28 176
-1%
Net Income
Tax Provision
(1 761)
(1 846)
(2 203)
(2 877)
(3 729)
(3 730)
(3 963)
(3 388)
(2 845)
(3 163)
(34)
(1 120)
(1 046)
(2 915)
(5 325)
(3 707)
(3 355)
(1 087)
(1 223)
(677)
(1 123)
(1 223)
(1 590)
(2 750)
(2 699)
(3 027)
(3 538)
(3 520)
(4 066)
(4 371)
(4 223)
(4 575)
(4 596)
(4 628)
(4 321)
(4 513)
(4 378)
(4 492)
(8 830)
(8 957)
(8 873)
Income from Continuing Operations
2 232
2 477
3 368
4 020
5 699
5 949
6 097
5 181
3 975
4 522
(2 070)
1 049
956
2 304
8 610
4 702
3 919
1 661
1 201
496
1 646
2 362
3 437
5 710
6 222
6 914
7 732
7 757
8 490
8 943
8 823
9 296
9 034
9 234
9 282
9 954
9 846
10 203
19 184
19 474
19 303
Income to Minority Interest
(18)
15
11
12
5
(26)
40
74
71
62
1
(34)
(32)
(2)
(20)
(8)
(12)
(43)
(41)
(62)
(68)
(52)
(4)
(56)
23
0
(44)
1
(80)
(91)
(83)
(89)
(89)
(92)
(112)
(166)
(220)
(259)
(343)
(334)
(348)
Net Income (Common)
2 214
N/A
2 492
+13%
3 379
+36%
4 032
+19%
5 704
+41%
5 922
+4%
6 137
+4%
5 255
-14%
4 046
-23%
4 585
+13%
(2 070)
N/A
1 014
N/A
923
-9%
2 302
+149%
8 589
+273%
4 693
-45%
3 905
-17%
1 615
-59%
1 158
-28%
434
-63%
1 578
+264%
2 311
+46%
3 435
+49%
5 652
+65%
6 244
+10%
6 913
+11%
7 686
+11%
7 758
+1%
8 409
+8%
8 851
+5%
8 739
-1%
9 206
+5%
8 944
-3%
9 141
+2%
9 168
+0%
9 787
+7%
9 625
-2%
9 943
+3%
18 840
+89%
19 139
+2%
18 954
-1%
EPS (Diluted)
40.25
N/A
45.3
+13%
61.43
+36%
73.14
+19%
105.62
+44%
113.88
+8%
118.01
+4%
50.22
-57%
77.8
+55%
88.17
+13%
-40.58
N/A
9.85
N/A
18.09
+84%
45.13
+149%
168.41
+273%
46.01
-73%
76.56
+66%
31.6
-59%
22.69
-28%
4.25
-81%
30.91
+627%
45.27
+46%
33.63
-26%
55.35
+65%
61.09
+10%
67.55
+11%
74.91
+11%
75.78
+1%
82.05
+8%
86.39
+5%
85.72
-1%
90.81
+6%
91.78
+1%
93.79
+2%
94.05
+0%
100.42
+7%
98.7
-2%
101.99
+3%
193.18
+89%
196.46
+2%
197.02
+0%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.