ABC-Mart Inc
TSE:2670
Intrinsic Value
The intrinsic value of one ABC-Mart Inc stock under the Base Case scenario is 3 045.54 JPY. Compared to the current market price of 3 116 JPY, ABC-Mart Inc is Overvalued by 2%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
ABC-Mart Inc
Fundamental Analysis
Revenue & Expenses Breakdown
ABC-Mart Inc
Balance Sheet Decomposition
ABC-Mart Inc
Current Assets | 316.6B |
Cash & Short-Term Investments | 197B |
Receivables | 17.4B |
Other Current Assets | 102.1B |
Non-Current Assets | 101.1B |
Long-Term Investments | 19.8B |
PP&E | 44.7B |
Intangibles | 4.4B |
Other Non-Current Assets | 32.1B |
Earnings Waterfall
ABC-Mart Inc
Revenue
|
363.1B
JPY
|
Cost of Revenue
|
-179.3B
JPY
|
Gross Profit
|
183.8B
JPY
|
Operating Expenses
|
-123.4B
JPY
|
Operating Income
|
60.4B
JPY
|
Other Expenses
|
-17.3B
JPY
|
Net Income
|
43.1B
JPY
|
Profitability Score
Profitability Due Diligence
ABC-Mart Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Score
ABC-Mart Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
ABC-Mart Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
ABC-Mart Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
ABC-Mart Inc
According to Wall Street analysts, the average 1-year price target for ABC-Mart Inc is 3 565.92 JPY with a low forecast of 3 131 JPY and a high forecast of 3 990 JPY.
Dividends
Current shareholder yield for ABC-Mart Inc is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ABC-Mart Inc stock under the Base Case scenario is 3 045.54 JPY.
Compared to the current market price of 3 116 JPY, ABC-Mart Inc is Overvalued by 2%.