ABC-Mart Inc
TSE:2670
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 394
3 225
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
ABC-Mart Inc
Revenue
|
363.1B
JPY
|
Cost of Revenue
|
-179.3B
JPY
|
Gross Profit
|
183.8B
JPY
|
Operating Expenses
|
-123.4B
JPY
|
Operating Income
|
60.4B
JPY
|
Other Expenses
|
-17.3B
JPY
|
Net Income
|
43.1B
JPY
|
Income Statement
ABC-Mart Inc
Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
202 247
N/A
|
208 180
+3%
|
213 584
+3%
|
220 368
+3%
|
226 000
+3%
|
233 090
+3%
|
238 154
+2%
|
241 012
+1%
|
241 019
+0%
|
239 540
-1%
|
238 952
0%
|
241 144
+1%
|
244 493
+1%
|
248 656
+2%
|
254 283
+2%
|
255 766
+1%
|
258 276
+1%
|
261 804
+1%
|
266 703
+2%
|
271 322
+2%
|
274 029
+1%
|
273 641
0%
|
272 361
0%
|
241 322
-11%
|
234 355
-3%
|
229 695
-2%
|
220 267
-4%
|
239 283
+9%
|
239 416
+0%
|
240 408
+0%
|
243 946
+1%
|
250 492
+3%
|
258 836
+3%
|
271 946
+5%
|
290 077
+7%
|
309 485
+7%
|
323 350
+4%
|
333 834
+3%
|
344 197
+3%
|
351 833
+2%
|
363 113
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(90 737)
|
(94 440)
|
(98 523)
|
(102 730)
|
(105 457)
|
(109 065)
|
(111 161)
|
(112 152)
|
(112 978)
|
(112 005)
|
(110 068)
|
(111 411)
|
(113 201)
|
(115 455)
|
(118 631)
|
(119 650)
|
(120 252)
|
(122 856)
|
(126 158)
|
(129 175)
|
(130 636)
|
(130 271)
|
(129 087)
|
(115 274)
|
(114 260)
|
(112 478)
|
(110 004)
|
(118 495)
|
(117 770)
|
(118 698)
|
(119 058)
|
(121 822)
|
(125 054)
|
(131 651)
|
(140 480)
|
(149 885)
|
(157 324)
|
(161 977)
|
(168 603)
|
(172 858)
|
(179 270)
|
|
Gross Profit |
111 510
N/A
|
113 740
+2%
|
115 061
+1%
|
117 638
+2%
|
120 543
+2%
|
124 025
+3%
|
126 993
+2%
|
128 860
+1%
|
128 041
-1%
|
127 535
0%
|
128 884
+1%
|
129 733
+1%
|
131 292
+1%
|
133 201
+1%
|
135 652
+2%
|
136 116
+0%
|
138 024
+1%
|
138 948
+1%
|
140 545
+1%
|
142 147
+1%
|
143 393
+1%
|
143 370
0%
|
143 274
0%
|
126 048
-12%
|
120 095
-5%
|
117 217
-2%
|
110 263
-6%
|
120 788
+10%
|
121 646
+1%
|
121 710
+0%
|
124 888
+3%
|
128 670
+3%
|
133 782
+4%
|
140 295
+5%
|
149 597
+7%
|
159 600
+7%
|
166 026
+4%
|
171 857
+4%
|
175 594
+2%
|
178 975
+2%
|
183 843
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(72 918)
|
(73 569)
|
(75 410)
|
(77 853)
|
(80 485)
|
(83 650)
|
(85 479)
|
(86 291)
|
(86 375)
|
(86 780)
|
(87 024)
|
(88 249)
|
(89 783)
|
(90 681)
|
(92 266)
|
(92 929)
|
(93 660)
|
(94 992)
|
(96 616)
|
(97 678)
|
(98 792)
|
(99 211)
|
(99 900)
|
(95 654)
|
(93 507)
|
(92 480)
|
(90 750)
|
(94 305)
|
(96 365)
|
(97 219)
|
(97 442)
|
(98 996)
|
(100 647)
|
(103 703)
|
(107 296)
|
(110 942)
|
(114 400)
|
(117 014)
|
(119 923)
|
(121 786)
|
(123 442)
|
|
Selling, General & Administrative |
(67 924)
|
(68 500)
|
(70 228)
|
(72 523)
|
(74 989)
|
(78 070)
|
(79 893)
|
(80 836)
|
(81 110)
|
(81 704)
|
(82 113)
|
(83 370)
|
(84 858)
|
(85 667)
|
(87 190)
|
(87 779)
|
(88 454)
|
(89 726)
|
(91 262)
|
(92 276)
|
(93 250)
|
(93 618)
|
(94 214)
|
(89 859)
|
(87 797)
|
(86 669)
|
(84 881)
|
(88 413)
|
(90 294)
|
(91 063)
|
(91 182)
|
(92 636)
|
(94 163)
|
(97 391)
|
(101 193)
|
(105 056)
|
(108 784)
|
(111 395)
|
(114 230)
|
(116 039)
|
(117 614)
|
|
Depreciation & Amortization |
(4 993)
|
(5 068)
|
(5 180)
|
(5 327)
|
(5 494)
|
(5 577)
|
(5 586)
|
(5 455)
|
(5 265)
|
(5 077)
|
(4 910)
|
(4 879)
|
(4 925)
|
(5 012)
|
(5 075)
|
(5 149)
|
(5 204)
|
(5 267)
|
(5 353)
|
(5 402)
|
(5 541)
|
(5 591)
|
(5 685)
|
(5 792)
|
(5 709)
|
(5 810)
|
(5 867)
|
(5 892)
|
(6 069)
|
(6 154)
|
(6 258)
|
(6 358)
|
(6 483)
|
(6 310)
|
(6 102)
|
(5 885)
|
(5 615)
|
(5 618)
|
(5 692)
|
(5 746)
|
(5 826)
|
|
Other Operating Expenses |
(1)
|
0
|
0
|
(3)
|
(2)
|
(3)
|
0
|
0
|
0
|
1
|
(1)
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
0
|
(2)
|
(2)
|
(1)
|
(3)
|
(1)
|
0
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
(2)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(2)
|
|
Operating Income |
38 593
N/A
|
40 171
+4%
|
39 651
-1%
|
39 785
+0%
|
40 058
+1%
|
40 375
+1%
|
41 514
+3%
|
42 569
+3%
|
41 666
-2%
|
40 755
-2%
|
41 860
+3%
|
41 484
-1%
|
41 509
+0%
|
42 520
+2%
|
43 386
+2%
|
43 187
0%
|
44 364
+3%
|
43 956
-1%
|
43 929
0%
|
44 469
+1%
|
44 601
+0%
|
44 159
-1%
|
43 374
-2%
|
30 394
-30%
|
26 588
-13%
|
24 737
-7%
|
19 513
-21%
|
26 483
+36%
|
25 281
-5%
|
24 491
-3%
|
27 446
+12%
|
29 674
+8%
|
33 135
+12%
|
36 592
+10%
|
42 301
+16%
|
48 658
+15%
|
51 626
+6%
|
54 843
+6%
|
55 671
+2%
|
57 189
+3%
|
60 401
+6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
182
|
81
|
48
|
47
|
(45)
|
57
|
(14)
|
38
|
48
|
70
|
152
|
144
|
156
|
194
|
164
|
122
|
114
|
73
|
4
|
(19)
|
(37)
|
4
|
39
|
263
|
313
|
810
|
10 284
|
10 300
|
10 228
|
9 667
|
238
|
100
|
206
|
1 040
|
1 177
|
1 500
|
2 284
|
1 884
|
1 966
|
2 113
|
1 487
|
|
Non-Reccuring Items |
(313)
|
(393)
|
(425)
|
(1 852)
|
(1 872)
|
(1 895)
|
(2 029)
|
(549)
|
(617)
|
(625)
|
(663)
|
(715)
|
(774)
|
(773)
|
(834)
|
(775)
|
(779)
|
(756)
|
(1 000)
|
(994)
|
(1 132)
|
(1 158)
|
(960)
|
(963)
|
(1 426)
|
(1 414)
|
(1 395)
|
(1 545)
|
(733)
|
(562)
|
(3 315)
|
(3 474)
|
(3 894)
|
(4 084)
|
(1 478)
|
(1 235)
|
(1 064)
|
(1 087)
|
(1 037)
|
(1 068)
|
(969)
|
|
Gain/Loss on Disposition of Assets |
(5)
|
(5)
|
4
|
675
|
671
|
834
|
834
|
164
|
164
|
791
|
792
|
791
|
793
|
98
|
100
|
153
|
151
|
56
|
53
|
0
|
0
|
5
|
5
|
6
|
6
|
5
|
5
|
0
|
805
|
803
|
821
|
834
|
36
|
39
|
21
|
15
|
12
|
24
|
24
|
18
|
18
|
|
Total Other Income |
582
|
425
|
707
|
771
|
882
|
851
|
696
|
691
|
620
|
713
|
848
|
924
|
1 022
|
984
|
951
|
1 096
|
1 061
|
1 211
|
1 200
|
977
|
1 109
|
975
|
911
|
946
|
775
|
756
|
708
|
673
|
644
|
613
|
650
|
597
|
656
|
598
|
640
|
670
|
641
|
659
|
633
|
678
|
600
|
|
Pre-Tax Income |
39 040
N/A
|
40 279
+3%
|
39 985
-1%
|
39 426
-1%
|
39 694
+1%
|
40 222
+1%
|
41 001
+2%
|
42 913
+5%
|
41 881
-2%
|
41 704
0%
|
42 989
+3%
|
42 628
-1%
|
42 706
+0%
|
43 023
+1%
|
43 767
+2%
|
43 783
+0%
|
44 911
+3%
|
44 540
-1%
|
44 186
-1%
|
44 433
+1%
|
44 541
+0%
|
43 985
-1%
|
43 369
-1%
|
30 646
-29%
|
26 256
-14%
|
24 894
-5%
|
29 115
+17%
|
35 911
+23%
|
36 225
+1%
|
35 012
-3%
|
25 840
-26%
|
27 731
+7%
|
30 139
+9%
|
34 185
+13%
|
42 661
+25%
|
49 608
+16%
|
53 499
+8%
|
56 323
+5%
|
57 257
+2%
|
58 930
+3%
|
61 537
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(15 511)
|
(15 968)
|
(15 564)
|
(14 907)
|
(14 726)
|
(14 777)
|
(14 784)
|
(14 976)
|
(14 100)
|
(13 613)
|
(14 547)
|
(14 307)
|
(14 386)
|
(14 462)
|
(13 890)
|
(13 825)
|
(14 189)
|
(13 911)
|
(13 722)
|
(13 693)
|
(13 592)
|
(13 405)
|
(13 410)
|
(9 488)
|
(8 190)
|
(7 750)
|
(9 729)
|
(12 201)
|
(11 945)
|
(11 595)
|
(8 367)
|
(8 605)
|
(9 747)
|
(10 319)
|
(12 252)
|
(14 319)
|
(15 372)
|
(16 784)
|
(17 110)
|
(17 567)
|
(18 263)
|
|
Income from Continuing Operations |
23 529
|
24 311
|
24 421
|
24 519
|
24 968
|
25 445
|
26 217
|
27 937
|
27 781
|
28 091
|
28 442
|
28 321
|
28 320
|
28 561
|
29 877
|
29 958
|
30 722
|
30 629
|
30 464
|
30 740
|
30 949
|
30 580
|
29 959
|
21 158
|
18 066
|
17 144
|
19 386
|
23 710
|
24 280
|
23 417
|
17 473
|
19 126
|
20 392
|
23 866
|
30 409
|
35 289
|
38 127
|
39 539
|
40 147
|
41 363
|
43 274
|
|
Income to Minority Interest |
(23)
|
(45)
|
(47)
|
(69)
|
(70)
|
(88)
|
(86)
|
(87)
|
(77)
|
(78)
|
(76)
|
(96)
|
(110)
|
(122)
|
(161)
|
(164)
|
(164)
|
(181)
|
(178)
|
(220)
|
(254)
|
(262)
|
(252)
|
(205)
|
(148)
|
(148)
|
(159)
|
(167)
|
(133)
|
(77)
|
(90)
|
(99)
|
(153)
|
(171)
|
(152)
|
(142)
|
(145)
|
(180)
|
(137)
|
(153)
|
(164)
|
|
Net Income (Common) |
23 504
N/A
|
24 265
+3%
|
24 373
+0%
|
24 448
+0%
|
24 899
+2%
|
25 356
+2%
|
26 130
+3%
|
27 850
+7%
|
27 702
-1%
|
28 012
+1%
|
28 365
+1%
|
28 223
-1%
|
28 209
0%
|
28 439
+1%
|
29 714
+4%
|
29 793
+0%
|
30 556
+3%
|
30 446
0%
|
30 285
-1%
|
30 519
+1%
|
30 694
+1%
|
30 315
-1%
|
29 706
-2%
|
20 953
-29%
|
17 917
-14%
|
16 997
-5%
|
19 226
+13%
|
23 541
+22%
|
24 147
+3%
|
23 338
-3%
|
17 382
-26%
|
19 026
+9%
|
20 236
+6%
|
23 694
+17%
|
30 256
+28%
|
35 146
+16%
|
37 982
+8%
|
39 357
+4%
|
40 009
+2%
|
41 209
+3%
|
43 109
+5%
|
|
EPS (Diluted) |
267.09
N/A
|
319.27
+20%
|
295.48
-7%
|
298.14
+1%
|
299.98
+1%
|
305.49
+2%
|
331.15
+8%
|
335.54
+1%
|
333.75
-1%
|
337.49
+1%
|
343.68
+2%
|
340.03
-1%
|
339.86
0%
|
342.63
+1%
|
360.03
+5%
|
358.95
0%
|
368.14
+3%
|
368.9
+0%
|
366.95
-1%
|
369.79
+1%
|
371.9
+1%
|
367.28
-1%
|
359.92
-2%
|
253.86
-29%
|
217.07
-14%
|
205.93
-5%
|
77.64
-62%
|
285.21
+267%
|
292.55
+3%
|
282.75
-3%
|
70.2
-75%
|
230.51
+228%
|
245.17
+6%
|
95.68
-61%
|
122.19
+28%
|
141.93
+16%
|
153.39
+8%
|
158.94
+4%
|
161.58
+2%
|
166.42
+3%
|
174.1
+5%
|