ABC-Mart Inc
TSE:2670

Watchlist Manager
ABC-Mart Inc Logo
ABC-Mart Inc
TSE:2670
Watchlist
Price: 3 216 JPY -0.71% Market Closed
Market Cap: 796.3B JPY
Have any thoughts about
ABC-Mart Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
ABC-Mart Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024
Operating Cash Flow
Net Income
616
6 642
4 715
12 546
29 980
29 853
26 121
27 036
28 937
32 018
32 693
30 152
31 163
30 814
31 420
33 231
37 262
39 039
40 279
39 985
39 694
41 001
41 881
42 989
42 706
43 767
44 911
44 186
44 541
43 369
26 256
29 115
36 225
25 840
30 139
42 661
53 499
57 257
61 537
Depreciation & Amortization
73
580
194
798
2 290
2 421
2 479
2 648
2 724
2 803
3 063
3 251
3 487
3 736
3 825
3 886
3 923
3 918
3 945
4 019
4 218
4 314
4 223
4 275
4 396
4 417
4 549
4 700
4 834
5 085
5 183
5 406
5 641
5 671
5 820
5 801
5 702
5 783
5 966
Other Non-Cash Items
437
(205)
(3 238)
(3 627)
(2 583)
(1 573)
1 857
488
(458)
(1 762)
(2 254)
405
1 115
1 982
2 494
1 387
558
497
498
394
1 002
1 241
377
(282)
(184)
636
503
873
1 194
945
597
(9 409)
(10 168)
2 647
3 834
66
(1 168)
(859)
(499)
Cash Taxes Paid
1 567
1 710
3 127
3 132
11 277
11 293
10 726
10 653
11 321
11 768
12 127
12 194
13 352
13 181
13 820
13 863
13 464
13 287
13 210
13 267
16 167
17 020
14 729
14 811
14 757
15 269
14 801
13 936
14 197
14 312
7 792
8 251
16 197
12 985
8 419
8 572
13 205
15 964
19 036
Cash Interest Paid
27
76
35
71
152
144
98
138
124
109
124
76
78
70
61
53
47
46
51
55
59
50
29
8
8
11
10
9
9
9
7
5
21
18
2
11
13
7
7
Change in Working Capital
(1 308)
(1 489)
(723)
602
(13 319)
(13 903)
(12 083)
(11 173)
(12 117)
(13 661)
(16 726)
(18 412)
(19 520)
(16 247)
(16 410)
(15 506)
(13 499)
(14 957)
(15 809)
(14 708)
(29 590)
(24 005)
(10 364)
(14 137)
(18 681)
(21 123)
(19 753)
(14 817)
(12 191)
(14 853)
(10 097)
(1 625)
(10 726)
(9 001)
(12 477)
(37 646)
(32 048)
(10 088)
(3 110)
Cash from Operating Activities
(181)
N/A
5 528
N/A
946
-83%
10 317
+991%
16 368
+59%
16 799
+3%
18 374
+9%
18 999
+3%
19 086
+0%
19 398
+2%
16 776
-14%
15 396
-8%
16 244
+6%
20 283
+25%
21 329
+5%
22 998
+8%
28 244
+23%
28 498
+1%
28 913
+1%
29 690
+3%
15 324
-48%
22 551
+47%
36 117
+60%
32 845
-9%
28 237
-14%
27 697
-2%
30 210
+9%
34 942
+16%
38 378
+10%
34 546
-10%
21 939
-36%
23 487
+7%
20 972
-11%
25 157
+20%
27 316
+9%
10 882
-60%
25 985
+139%
52 093
+100%
63 894
+23%
Investing Cash Flow
Capital Expenditures
1 123
120
1 925
1 105
(5 301)
(5 365)
(5 518)
(5 823)
(4 684)
(4 516)
(4 744)
(4 513)
(4 208)
(4 210)
(4 103)
(4 329)
(6 196)
(6 288)
(6 086)
(6 465)
(5 415)
(11 814)
(11 315)
(5 203)
(8 660)
(9 525)
(7 617)
(10 234)
(9 762)
(7 725)
(7 666)
(6 604)
(7 407)
(9 978)
(9 056)
(6 869)
(7 234)
(7 583)
(7 722)
Other Items
(554)
2 415
19 319
19 243
8 418
5 183
(4 680)
(4 692)
(1 254)
(12 255)
(12 133)
(12 691)
(12 816)
(3 579)
(3 679)
(3 244)
(3 137)
(1 561)
(2 026)
(3 103)
6 278
8 088
(3 334)
1 141
3 691
(352)
763
478
(2 726)
(1 304)
(12 137)
(4 712)
11 885
2 520
(2 726)
(2 134)
(3 684)
(3 822)
(3 400)
Cash from Investing Activities
569
N/A
2 535
+346%
21 244
+738%
20 348
-4%
3 118
-85%
(182)
N/A
(10 198)
-5 503%
(10 515)
-3%
(5 939)
+44%
(16 770)
-182%
(16 877)
-1%
(17 204)
-2%
(17 024)
+1%
(7 791)
+54%
(7 782)
+0%
(7 573)
+3%
(9 333)
-23%
(7 848)
+16%
(8 112)
-3%
(9 568)
-18%
863
N/A
(3 726)
N/A
(14 649)
-293%
(4 062)
+72%
(4 969)
-22%
(9 877)
-99%
(6 854)
+31%
(9 756)
-42%
(12 488)
-28%
(9 029)
+28%
(19 803)
-119%
(11 316)
+43%
4 478
N/A
(7 458)
N/A
(11 782)
-58%
(9 003)
+24%
(10 918)
-21%
(11 405)
-4%
(11 122)
+2%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(4 696)
(6 286)
(4 777)
(9 764)
9 342
4 769
1 229
(1 361)
(16 182)
(10 659)
(7 032)
31 605
29 914
29 458
28 541
(1 975)
285
(132)
2 593
1 614
(343)
(4 155)
(2 879)
(2 114)
397
1 200
(401)
(584)
(144)
24
54
(984)
(230)
108
2 102
4 605
(1 334)
(4 559)
(977)
Cash Paid for Dividends
(151)
(151)
(376)
(376)
(3 614)
(3 614)
(3 601)
(3 609)
(3 142)
(3 152)
(3 386)
(3 384)
(3 753)
(3 761)
(3 986)
(3 990)
(4 149)
(4 141)
(5 270)
(5 267)
(7 526)
(9 368)
(9 802)
(9 900)
(9 899)
(9 899)
(10 725)
(11 137)
(14 021)
(15 676)
(14 030)
(14 032)
(14 032)
(14 026)
(14 026)
(14 027)
(14 027)
(14 027)
(16 173)
Other
0
(2)
(4)
(5)
(7)
(4)
(3)
(2)
(1)
(2)
(2)
(11)
(15)
(21)
44
48
47
47
(21)
(22)
(22)
(44)
(44)
(5)
7
0
(1)
(1)
(1)
0
0
0
2
0
68
64
(7)
(1)
1
Cash from Financing Activities
(4 847)
N/A
(6 439)
-33%
(5 158)
+20%
(10 145)
-97%
5 721
N/A
1 151
-80%
(2 373)
N/A
(4 973)
-110%
(19 326)
-289%
(13 814)
+29%
(10 421)
+25%
28 210
N/A
26 146
-7%
25 676
-2%
24 598
-4%
(5 917)
N/A
(3 817)
+35%
(4 226)
-11%
(2 698)
+36%
(3 675)
-36%
(7 891)
-115%
(13 567)
-72%
(12 725)
+6%
(12 019)
+6%
(9 495)
+21%
(8 699)
+8%
(11 127)
-28%
(11 722)
-5%
(14 166)
-21%
(15 652)
-10%
(13 976)
+11%
(15 016)
-7%
(14 260)
+5%
(13 918)
+2%
(11 856)
+15%
(9 358)
+21%
(15 368)
-64%
(18 587)
-21%
(17 149)
+8%
Change in Cash
Effect of Foreign Exchange Rates
15
(28)
(77)
(78)
14
36
(69)
(88)
(70)
(84)
51
379
338
381
453
476
354
477
658
604
511
(564)
(1 450)
(177)
790
572
53
(503)
(615)
(436)
(177)
126
1 234
1 535
4 713
3 934
1 584
2 437
1 962
Net Change in Cash
(4 444)
N/A
1 596
N/A
16 955
+962%
20 442
+21%
25 221
+23%
17 804
-29%
5 734
-68%
3 423
-40%
(6 249)
N/A
(11 270)
-80%
(10 471)
+7%
26 781
N/A
25 704
-4%
38 549
+50%
38 598
+0%
9 984
-74%
15 448
+55%
16 901
+9%
18 761
+11%
17 051
-9%
8 807
-48%
4 694
-47%
7 293
+55%
16 587
+127%
14 563
-12%
9 693
-33%
12 282
+27%
12 961
+6%
11 109
-14%
9 429
-15%
(12 017)
N/A
(2 719)
+77%
12 424
N/A
5 316
-57%
8 391
+58%
(3 545)
N/A
1 283
N/A
24 538
+1 813%
37 585
+53%
Free Cash Flow
Free Cash Flow
942
N/A
5 648
+500%
2 871
-49%
11 422
+298%
11 067
-3%
11 434
+3%
12 856
+12%
13 176
+2%
14 402
+9%
14 882
+3%
12 032
-19%
10 883
-10%
12 036
+11%
16 073
+34%
17 226
+7%
18 669
+8%
22 048
+18%
22 210
+1%
22 827
+3%
23 225
+2%
9 909
-57%
10 737
+8%
24 802
+131%
27 642
+11%
19 577
-29%
18 172
-7%
22 593
+24%
24 708
+9%
28 616
+16%
26 821
-6%
14 273
-47%
16 883
+18%
13 565
-20%
15 179
+12%
18 260
+20%
4 013
-78%
18 751
+367%
44 510
+137%
56 172
+26%

See Also

Discover More