San-A Co Ltd
TSE:2659
San-A Co Ltd
TSE:2659
Price:
2 776
JPY
-0.93%
Market Closed
Market Cap:
171.7B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
San-A Co Ltd
2776
-26 (-0.93%)
| 52 Week Range |
2 185.667
3 010
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
San-A Co Ltd
Income Statement
Earnings Waterfall
San-A Co Ltd
San-A Co Ltd
|
Revenue
|
233.4B
JPY
|
|
Cost of Revenue
|
-146.8B
JPY
|
|
Gross Profit
|
86.6B
JPY
|
|
Operating Expenses
|
-69.4B
JPY
|
|
Operating Income
|
17.2B
JPY
|
|
Other Expenses
|
-6.2B
JPY
|
|
Net Income
|
11B
JPY
|
Income Statement
San-A Co Ltd
San-A Co Ltd
Currency: JPY
| Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
161 558
N/A
|
163 026
+1%
|
164 553
+1%
|
166 563
+1%
|
168 852
+1%
|
170 938
+1%
|
173 819
+2%
|
176 531
+2%
|
178 530
+1%
|
179 885
+1%
|
180 243
+0%
|
180 717
+0%
|
180 951
+0%
|
184 060
+2%
|
185 905
+1%
|
187 096
+1%
|
188 935
+1%
|
189 023
+0%
|
189 835
+0%
|
191 072
+1%
|
193 980
+2%
|
196 714
+1%
|
199 289
+1%
|
200 035
+0%
|
202 054
+1%
|
201 988
0%
|
202 766
+0%
|
204 973
+1%
|
202 642
-1%
|
203 580
+0%
|
204 354
+0%
|
204 692
+0%
|
208 290
+2%
|
209 881
+1%
|
213 521
+2%
|
217 955
+2%
|
221 534
+2%
|
224 843
+1%
|
227 580
+1%
|
229 613
+1%
|
233 386
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(105 693)
|
(106 470)
|
(107 143)
|
(108 491)
|
(109 893)
|
(111 170)
|
(113 051)
|
(114 726)
|
(115 989)
|
(116 767)
|
(116 813)
|
(116 905)
|
(116 813)
|
(118 819)
|
(119 818)
|
(120 366)
|
(121 731)
|
(121 771)
|
(122 196)
|
(122 900)
|
(123 988)
|
(125 180)
|
(126 426)
|
(127 557)
|
(129 444)
|
(129 599)
|
(130 402)
|
(131 293)
|
(130 064)
|
(130 834)
|
(131 315)
|
(131 406)
|
(133 119)
|
(133 840)
|
(135 928)
|
(138 404)
|
(140 337)
|
(142 078)
|
(143 467)
|
(144 533)
|
(146 777)
|
|
| Gross Profit |
55 865
N/A
|
56 556
+1%
|
57 410
+2%
|
58 072
+1%
|
58 959
+2%
|
59 768
+1%
|
60 768
+2%
|
61 805
+2%
|
62 541
+1%
|
63 118
+1%
|
63 430
+0%
|
63 812
+1%
|
64 138
+1%
|
65 241
+2%
|
66 087
+1%
|
66 730
+1%
|
67 204
+1%
|
67 252
+0%
|
67 639
+1%
|
68 172
+1%
|
69 992
+3%
|
71 534
+2%
|
72 863
+2%
|
72 478
-1%
|
72 610
+0%
|
72 389
0%
|
72 364
0%
|
73 680
+2%
|
72 578
-1%
|
72 746
+0%
|
73 039
+0%
|
73 286
+0%
|
75 171
+3%
|
76 041
+1%
|
77 593
+2%
|
79 551
+3%
|
81 197
+2%
|
82 765
+2%
|
84 113
+2%
|
85 080
+1%
|
86 609
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(43 993)
|
(44 357)
|
(44 554)
|
(44 798)
|
(45 607)
|
(46 159)
|
(46 647)
|
(47 363)
|
(47 549)
|
(47 955)
|
(48 424)
|
(48 795)
|
(49 389)
|
(50 264)
|
(51 037)
|
(51 910)
|
(52 607)
|
(52 856)
|
(53 545)
|
(54 671)
|
(57 499)
|
(60 379)
|
(62 241)
|
(63 449)
|
(62 828)
|
(62 742)
|
(63 215)
|
(63 935)
|
(64 021)
|
(64 133)
|
(64 710)
|
(64 846)
|
(65 568)
|
(66 281)
|
(66 403)
|
(67 354)
|
(67 180)
|
(67 269)
|
(67 649)
|
(68 029)
|
(69 421)
|
|
| Selling, General & Administrative |
(43 993)
|
(44 356)
|
(41 346)
|
(44 796)
|
(45 605)
|
(46 159)
|
(43 361)
|
(47 364)
|
(47 551)
|
(47 955)
|
(45 082)
|
(48 795)
|
(49 387)
|
(50 263)
|
(47 603)
|
(51 911)
|
(52 609)
|
(52 849)
|
(49 864)
|
(54 409)
|
(57 488)
|
(60 378)
|
(55 104)
|
(63 376)
|
(62 830)
|
(62 742)
|
(55 306)
|
(63 934)
|
(64 022)
|
(64 134)
|
(57 201)
|
(64 848)
|
(65 568)
|
(66 282)
|
(59 013)
|
(67 353)
|
(67 181)
|
(67 270)
|
(60 465)
|
(68 028)
|
(69 419)
|
|
| Depreciation & Amortization |
0
|
0
|
(3 207)
|
0
|
0
|
0
|
(3 287)
|
0
|
0
|
0
|
(3 341)
|
0
|
0
|
0
|
(3 435)
|
0
|
0
|
0
|
(3 680)
|
0
|
0
|
0
|
(7 139)
|
0
|
0
|
0
|
(7 909)
|
0
|
0
|
0
|
(7 510)
|
0
|
0
|
0
|
(7 390)
|
0
|
0
|
0
|
(7 184)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
1
|
1
|
2
|
0
|
(1)
|
0
|
(2)
|
(1)
|
1
|
0
|
0
|
(7)
|
(1)
|
(262)
|
(11)
|
(1)
|
2
|
(73)
|
2
|
0
|
0
|
(1)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(1)
|
1
|
1
|
0
|
(1)
|
0
|
|
| Operating Income |
11 872
N/A
|
12 199
+3%
|
12 856
+5%
|
13 274
+3%
|
13 352
+1%
|
13 609
+2%
|
14 121
+4%
|
14 442
+2%
|
14 992
+4%
|
15 163
+1%
|
15 006
-1%
|
15 017
+0%
|
14 749
-2%
|
14 977
+2%
|
15 050
+0%
|
14 820
-2%
|
14 597
-2%
|
14 396
-1%
|
14 094
-2%
|
13 501
-4%
|
12 493
-7%
|
11 155
-11%
|
10 622
-5%
|
9 029
-15%
|
9 782
+8%
|
9 647
-1%
|
9 149
-5%
|
9 745
+7%
|
8 557
-12%
|
8 613
+1%
|
8 329
-3%
|
8 440
+1%
|
9 603
+14%
|
9 760
+2%
|
11 190
+15%
|
12 197
+9%
|
14 017
+15%
|
15 496
+11%
|
16 464
+6%
|
17 051
+4%
|
17 188
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
74
|
78
|
83
|
91
|
96
|
100
|
102
|
100
|
105
|
105
|
106
|
106
|
101
|
95
|
91
|
79
|
76
|
74
|
66
|
69
|
63
|
58
|
55
|
40
|
42
|
38
|
14
|
0
|
(11)
|
(17)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
10
|
|
| Non-Reccuring Items |
(391)
|
(393)
|
(362)
|
(364)
|
(160)
|
(198)
|
(1)
|
(25)
|
(23)
|
12
|
(52)
|
(26)
|
(42)
|
(50)
|
(84)
|
(92)
|
(92)
|
(76)
|
(269)
|
0
|
(264)
|
(264)
|
(75)
|
0
|
(275)
|
(356)
|
(403)
|
(408)
|
(196)
|
(191)
|
(376)
|
(428)
|
(479)
|
(303)
|
(254)
|
(238)
|
(193)
|
(312)
|
(1 380)
|
(1 354)
|
(1 496)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
58
|
6
|
6
|
6
|
62
|
0
|
0
|
0
|
56
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
34
|
0
|
0
|
|
| Total Other Income |
204
|
206
|
177
|
258
|
256
|
246
|
179
|
246
|
242
|
298
|
242
|
296
|
305
|
267
|
235
|
298
|
302
|
297
|
189
|
265
|
856
|
875
|
886
|
940
|
384
|
429
|
377
|
463
|
616
|
1 221
|
1 801
|
1 738
|
1 585
|
931
|
333
|
383
|
364
|
394
|
400
|
478
|
492
|
|
| Pre-Tax Income |
11 759
N/A
|
12 090
+3%
|
12 812
+6%
|
13 265
+4%
|
13 550
+2%
|
13 763
+2%
|
14 463
+5%
|
14 763
+2%
|
15 316
+4%
|
15 578
+2%
|
15 358
-1%
|
15 393
+0%
|
15 113
-2%
|
15 289
+1%
|
15 353
+0%
|
15 105
-2%
|
14 883
-1%
|
14 691
-1%
|
14 144
-4%
|
13 835
-2%
|
13 148
-5%
|
11 824
-10%
|
11 533
-2%
|
10 009
-13%
|
9 933
-1%
|
9 758
-2%
|
9 150
-6%
|
9 800
+7%
|
8 966
-9%
|
9 626
+7%
|
9 775
+2%
|
9 749
0%
|
10 707
+10%
|
10 386
-3%
|
11 301
+9%
|
12 339
+9%
|
14 183
+15%
|
15 573
+10%
|
15 513
0%
|
16 170
+4%
|
16 194
+0%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4 709)
|
(4 872)
|
(4 878)
|
(5 047)
|
(5 055)
|
(5 084)
|
(5 223)
|
(5 215)
|
(5 304)
|
(5 303)
|
(5 043)
|
(4 871)
|
(4 710)
|
(4 682)
|
(4 448)
|
(4 404)
|
(4 345)
|
(4 301)
|
(4 194)
|
(4 132)
|
(3 774)
|
(3 369)
|
(3 220)
|
(2 662)
|
(2 702)
|
(2 572)
|
(2 806)
|
(3 022)
|
(2 795)
|
(3 038)
|
(3 000)
|
(3 028)
|
(3 269)
|
(3 162)
|
(3 446)
|
(3 743)
|
(4 394)
|
(4 843)
|
(4 289)
|
(4 506)
|
(4 546)
|
|
| Income from Continuing Operations |
7 050
|
7 218
|
7 934
|
8 218
|
8 495
|
8 679
|
9 240
|
9 548
|
10 012
|
10 275
|
10 315
|
10 522
|
10 403
|
10 607
|
10 905
|
10 701
|
10 538
|
10 390
|
9 950
|
9 703
|
9 374
|
8 455
|
8 313
|
7 347
|
7 231
|
7 186
|
6 344
|
6 778
|
6 171
|
6 588
|
6 775
|
6 721
|
7 438
|
7 224
|
7 855
|
8 596
|
9 789
|
10 730
|
11 224
|
11 664
|
11 648
|
|
| Income to Minority Interest |
(353)
|
(341)
|
(361)
|
(372)
|
(393)
|
(418)
|
(466)
|
(498)
|
(530)
|
(543)
|
(529)
|
(539)
|
(540)
|
(538)
|
(522)
|
(537)
|
(549)
|
(564)
|
(544)
|
(545)
|
(604)
|
(594)
|
(629)
|
(490)
|
(376)
|
(327)
|
(269)
|
(329)
|
(265)
|
(231)
|
(113)
|
(103)
|
(146)
|
(161)
|
(284)
|
(350)
|
(427)
|
(513)
|
(540)
|
(583)
|
(638)
|
|
| Net Income (Common) |
6 696
N/A
|
6 876
+3%
|
7 572
+10%
|
7 845
+4%
|
8 102
+3%
|
8 259
+2%
|
8 773
+6%
|
9 048
+3%
|
9 480
+5%
|
9 732
+3%
|
9 785
+1%
|
9 983
+2%
|
9 862
-1%
|
10 068
+2%
|
10 382
+3%
|
10 163
-2%
|
9 988
-2%
|
9 825
-2%
|
9 406
-4%
|
9 158
-3%
|
8 770
-4%
|
7 861
-10%
|
7 683
-2%
|
6 856
-11%
|
6 853
0%
|
6 858
+0%
|
6 074
-11%
|
6 448
+6%
|
5 907
-8%
|
6 357
+8%
|
6 660
+5%
|
6 616
-1%
|
7 289
+10%
|
7 060
-3%
|
7 569
+7%
|
8 244
+9%
|
9 360
+14%
|
10 215
+9%
|
10 683
+5%
|
11 081
+4%
|
11 009
-1%
|
|
| EPS (Diluted) |
209.25
N/A
|
214.87
+3%
|
236.9
+10%
|
245.15
+3%
|
253.18
+3%
|
258.09
+2%
|
274.47
+6%
|
282.75
+3%
|
296.25
+5%
|
304.12
+3%
|
306.14
+1%
|
311.96
+2%
|
308.18
-1%
|
314.62
+2%
|
324.81
+3%
|
317.59
-2%
|
312.12
-2%
|
307.39
-2%
|
294.28
-4%
|
286.52
-3%
|
274.38
-4%
|
245.94
-10%
|
240.37
-2%
|
214.5
-11%
|
214.4
0%
|
214.56
+0%
|
190.03
-11%
|
201.73
+6%
|
184.8
-8%
|
202.93
+10%
|
105.53
-48%
|
214.13
+103%
|
235.87
+10%
|
228.46
-3%
|
122.47
-46%
|
266.77
+118%
|
302.8
+14%
|
165.23
-45%
|
172.81
+5%
|
179.23
+4%
|
178.02
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
