San-A Co Ltd
TSE:2659

Watchlist Manager
San-A Co Ltd Logo
San-A Co Ltd
TSE:2659
Watchlist
Price: 2 776 JPY -0.93% Market Closed
Market Cap: 171.7B JPY
Have any thoughts about
San-A Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
San-A Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
May-2006 Nov-2006 May-2007 Nov-2007 May-2008 Nov-2008 May-2009 Nov-2009 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024
Operating Cash Flow
Net Income
32
657
(16)
393
113
(57)
124
(243)
60
2 844
1 251
3 389
9 718
10 486
10 343
10 913
10 260
9 871
10 473
11 059
11 759
12 812
13 550
14 463
15 316
15 358
15 113
15 353
14 883
14 144
13 148
11 533
9 933
9 150
8 966
9 775
10 707
11 301
14 183
15 513
16 194
Depreciation & Amortization
39
64
42
72
(38)
(42)
178
458
30
799
79
892
3 052
2 984
2 924
2 883
2 980
3 292
3 483
3 461
3 359
3 207
3 165
3 287
3 381
3 341
3 302
3 435
3 626
3 680
4 829
7 139
7 904
7 909
7 865
7 510
7 364
7 390
7 350
7 184
6 992
Other Non-Cash Items
(138)
(714)
13
62
(4)
(269)
(1)
555
50
(204)
(338)
(799)
561
187
253
(158)
(91)
311
507
270
568
259
168
(9)
57
(3)
(213)
27
(19)
265
579
11
53
436
291
437
490
447
905
1 511
1 353
Cash Taxes Paid
174
302
96
172
(297)
(399)
(33)
(99)
120
122
176
177
3 930
3 930
4 032
4 033
4 265
4 410
3 969
3 830
4 230
4 300
5 076
5 255
5 189
5 530
5 054
4 985
4 648
4 429
4 440
4 384
3 953
3 411
3 575
3 911
4 111
4 057
3 889
3 877
5 190
Cash Interest Paid
(12)
(34)
(9)
(24)
(7)
(17)
(1)
(3)
(4)
8
(9)
2
49
46
43
41
36
30
26
22
17
13
10
7
5
2
0
0
0
0
0
0
0
25
38
26
0
0
0
0
0
Change in Working Capital
(400)
(805)
493
614
6 006
5 905
(4 003)
(10 669)
(8 547)
(7 718)
(1 311)
(1 307)
(3 897)
(3 713)
(4 888)
(4 029)
(4 551)
(4 903)
5 208
(2 424)
(2 678)
4 505
(14 307)
(12 896)
(3 967)
(5 212)
(5 659)
(5 225)
(2 943)
(3 836)
3 662
2 750
(9 530)
2 191
(5 298)
(13 637)
(2 236)
(4 395)
(4 618)
(3 031)
5 467
Cash from Operating Activities
(467)
N/A
(799)
-71%
531
N/A
1 141
+115%
6 077
+433%
5 537
-9%
(3 702)
N/A
(9 899)
-167%
(8 407)
+15%
(4 279)
+49%
(319)
+93%
2 175
N/A
9 434
+334%
9 944
+5%
8 632
-13%
9 609
+11%
8 598
-11%
8 571
0%
19 671
+130%
12 366
-37%
13 008
+5%
20 783
+60%
2 576
-88%
4 845
+88%
14 787
+205%
13 484
-9%
12 543
-7%
13 590
+8%
15 547
+14%
14 253
-8%
22 218
+56%
21 433
-4%
8 401
-61%
19 686
+134%
11 824
-40%
4 085
-65%
16 325
+300%
14 743
-10%
17 820
+21%
21 177
+19%
30 006
+42%
Investing Cash Flow
Capital Expenditures
1 389
401
(152)
2 191
(129)
(3 748)
434
3 562
(104)
(1 087)
(1 534)
(1 872)
(3 784)
(3 129)
(2 709)
(5 055)
(8 120)
(5 772)
(3 690)
(3 122)
(2 090)
(2 898)
(6 321)
(7 030)
(3 986)
(7 305)
(10 616)
(14 684)
(25 776)
(28 471)
(27 256)
(16 853)
(7 467)
(6 296)
(4 520)
(6 224)
(5 722)
(4 933)
(3 342)
(3 067)
(4 607)
Other Items
(217)
(233)
12
114
2
(113)
(18)
24
(3 973)
(3 921)
(5 968)
(5 896)
3 859
3 800
5 828
5 807
25
(53)
71
(3)
(223)
(120)
4
(224)
105
195
(180)
(153)
(69)
(2)
(285)
(222)
(53)
(132)
(156)
(121)
(176)
(139)
(26)
(59)
(17)
Cash from Investing Activities
1 172
N/A
168
-86%
(140)
N/A
2 305
N/A
(127)
N/A
(3 861)
-2 940%
416
N/A
3 586
+762%
(4 077)
N/A
(5 008)
-23%
(7 502)
-50%
(7 768)
-4%
75
N/A
671
+795%
3 119
+365%
752
-76%
(8 095)
N/A
(5 825)
+28%
(3 619)
+38%
(3 125)
+14%
(2 313)
+26%
(3 018)
-30%
(6 317)
-109%
(7 254)
-15%
(3 881)
+46%
(7 110)
-83%
(10 796)
-52%
(14 837)
-37%
(25 845)
-74%
(28 473)
-10%
(27 541)
+3%
(17 075)
+38%
(7 520)
+56%
(6 428)
+15%
(4 676)
+27%
(6 345)
-36%
(5 898)
+7%
(5 072)
+14%
(3 368)
+34%
(3 126)
+7%
(4 624)
-48%
Financing Cash Flow
Net Issuance of Common Stock
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 297)
0
0
0
0
0
Net Issuance of Debt
137
123
(5)
273
104
1 165
141
(457)
(15)
(169)
(42)
(201)
(690)
(698)
(704)
(709)
(726)
(747)
(281)
(283)
(663)
(554)
(473)
(393)
(376)
(311)
(187)
(114)
(79)
(26)
0
0
0
(12)
112
(12)
0
0
0
0
0
Cash Paid for Dividends
(82)
(91)
(60)
(54)
(92)
(48)
14
(16)
(35)
(59)
(32)
(32)
(667)
(669)
(669)
(669)
(749)
(749)
(797)
(797)
(894)
(893)
(1 148)
(1 149)
(1 340)
(1 340)
(1 500)
(1 500)
(1 596)
(1 596)
(1 659)
(1 659)
(1 692)
(1 692)
(1 756)
(1 755)
(1 847)
(1 848)
(2 283)
(2 283)
(3 395)
Other
12
(64)
10
24
7
17
1
3
4
(8)
9
(2)
(139)
(136)
(133)
(131)
(396)
(389)
(302)
(298)
(288)
(285)
(266)
(264)
(340)
(332)
(369)
(373)
(363)
(364)
(384)
(383)
(402)
(429)
(216)
(204)
(109)
(114)
(226)
(225)
(391)
Cash from Financing Activities
68
N/A
(34)
N/A
(55)
-62%
245
N/A
19
-92%
1 134
+5 868%
156
-86%
(470)
N/A
(46)
+90%
(236)
-413%
(65)
+72%
(235)
-262%
(1 496)
-537%
(1 503)
0%
(1 506)
0%
(1 509)
0%
(1 871)
-24%
(1 885)
-1%
(1 380)
+27%
(1 378)
+0%
(1 845)
-34%
(1 732)
+6%
(1 887)
-9%
(1 806)
+4%
(2 056)
-14%
(1 983)
+4%
(2 056)
-4%
(1 987)
+3%
(2 038)
-3%
(1 986)
+3%
(2 043)
-3%
(2 042)
+0%
(2 094)
-3%
(2 133)
-2%
(1 860)
+13%
(6 268)
-237%
(6 389)
-2%
(1 962)
+69%
(2 509)
-28%
(2 508)
+0%
(3 786)
-51%
Change in Cash
Net Change in Cash
773
N/A
(665)
N/A
336
N/A
3 691
+999%
5 969
+62%
2 810
-53%
(3 130)
N/A
(6 783)
-117%
(12 530)
-85%
(9 523)
+24%
(7 886)
+17%
(5 828)
+26%
8 013
N/A
9 112
+14%
10 245
+12%
8 852
-14%
(1 368)
N/A
861
N/A
14 672
+1 604%
7 863
-46%
8 850
+13%
16 033
+81%
(5 628)
N/A
(4 215)
+25%
8 850
N/A
4 391
-50%
(309)
N/A
(3 234)
-947%
(12 336)
-281%
(16 206)
-31%
(7 366)
+55%
2 316
N/A
(1 213)
N/A
11 125
N/A
5 288
-52%
(8 528)
N/A
4 038
N/A
7 709
+91%
11 943
+55%
15 543
+30%
21 596
+39%
Free Cash Flow
Free Cash Flow
922
N/A
(398)
N/A
379
N/A
3 332
+779%
5 948
+79%
1 789
-70%
(3 268)
N/A
(6 337)
-94%
(8 511)
-34%
(5 366)
+37%
(1 853)
+65%
303
N/A
5 650
+1 765%
6 815
+21%
5 923
-13%
4 554
-23%
478
-90%
2 799
+486%
15 981
+471%
9 244
-42%
10 918
+18%
17 885
+64%
(3 745)
N/A
(2 185)
+42%
10 801
N/A
6 179
-43%
1 927
-69%
(1 094)
N/A
(10 229)
-835%
(14 218)
-39%
(5 038)
+65%
4 580
N/A
934
-80%
13 390
+1 334%
7 304
-45%
(2 139)
N/A
10 603
N/A
9 810
-7%
14 478
+48%
18 110
+25%
25 399
+40%

See Also

Discover More