A

Aeon Kyushu Co Ltd
TSE:2653

Watchlist Manager
Aeon Kyushu Co Ltd
TSE:2653
Watchlist
Price: 2 611 JPY -0.08% Market Closed
Market Cap: 88.8B JPY
Have any thoughts about
Aeon Kyushu Co Ltd?
Write Note

Relative Value

The Relative Value of one Aeon Kyushu Co Ltd stock under the Base Case scenario is 3 619.62 JPY. Compared to the current market price of 2 611 JPY, Aeon Kyushu Co Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 619.62 JPY
Undervaluation 28%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
76
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
vs History
41
vs Industry
39
Median 3Y
17.6
Median 5Y
17.7
Industry
16.7
vs History
50
vs Industry
41
Median 3Y
5
Median 5Y
4.3
Industry
7.8
vs History
38
vs Industry
8
Median 3Y
19.5
Median 5Y
9.9
Industry
15.2
vs History
28
vs Industry
35
Median 3Y
1.8
Median 5Y
1.8
Industry
1.6
vs History
80
vs Industry
76
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
vs History
77
vs Industry
77
Median 3Y
0.7
Median 5Y
0.7
Industry
2.2
vs History
66
vs Industry
44
Median 3Y
7
Median 5Y
7.5
Industry
8.5
vs History
60
vs Industry
40
Median 3Y
13
Median 5Y
14.9
Industry
12.8
vs History
79
vs Industry
41
Median 3Y
6.2
Median 5Y
5.9
Industry
8.9
vs History
66
vs Industry
7
Median 3Y
13.5
Median 5Y
13
Industry
12.2
vs History
47
vs Industry
48
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Aeon Kyushu Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Aeon Kyushu Co Ltd
TSE:2653
88.8B JPY 0.2 17.2 6.1 11.5
ZA
Woolworths Holdings Ltd
JSE:WHL
61.9B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
12.4B GBP 2.3 15.5 11.4 14.2
CN
CCOOP Group Co Ltd
SZSE:000564
56.7B CNY 38.1 -25.2 -54 -54
US
Dillard's Inc
NYSE:DDS
7.2B USD 1.1 10.9 6.8 8.4
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
6.7B USD 0.7 6.2 4.2 4.9
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
798.2B JPY 1.4 12.1 9 12.3
US
Macy's Inc
NYSE:M
4.5B USD 0.2 24.4 3.1 5.2
US
Nordstrom Inc
NYSE:JWN
3.8B USD 0.3 13.4 5.1 11.1
JP
J.Front Retailing Co Ltd
TSE:3086
440.5B JPY 1 9.6 5.7 9.9
BR
Lojas Renner SA
BOVESPA:LREN3
15.4B BRL 1.1 12.5 4.4 6.8

See Also

Discover More
Back to Top