A
Aeon Kyushu Co Ltd
TSE:2653
Aeon Kyushu Co Ltd
TSE:2653
Price:
2 611
JPY
-0.08%
Market Closed
Market Cap:
88.8B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Aeon Kyushu Co Ltd
2611
-2 (-0.08%)
| 52 Week Range |
2 330
3 520
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Aeon Kyushu Co Ltd
Income Statement
Earnings Waterfall
Aeon Kyushu Co Ltd
Aeon Kyushu Co Ltd
|
Revenue
|
520.1B
JPY
|
|
Cost of Revenue
|
-366.3B
JPY
|
|
Gross Profit
|
153.8B
JPY
|
|
Operating Expenses
|
-146.1B
JPY
|
|
Operating Income
|
7.8B
JPY
|
|
Other Expenses
|
-2.6B
JPY
|
|
Net Income
|
5.2B
JPY
|
Income Statement
Aeon Kyushu Co Ltd
Aeon Kyushu Co Ltd
Currency: JPY
| Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
244 107
N/A
|
243 423
0%
|
242 163
-1%
|
240 755
-1%
|
240 523
0%
|
240 257
0%
|
240 314
+0%
|
239 990
0%
|
239 677
0%
|
238 306
-1%
|
236 410
-1%
|
234 398
-1%
|
233 001
-1%
|
232 987
0%
|
232 076
0%
|
230 159
-1%
|
227 894
-1%
|
226 371
-1%
|
224 354
-1%
|
223 324
0%
|
223 032
0%
|
223 140
+0%
|
222 460
0%
|
218 084
-2%
|
217 930
0%
|
281 934
+29%
|
348 184
+23%
|
416 503
+20%
|
482 360
+16%
|
481 370
0%
|
481 199
0%
|
478 656
-1%
|
477 273
0%
|
479 374
+0%
|
484 465
+1%
|
493 023
+2%
|
500 751
+2%
|
506 385
+1%
|
510 317
+1%
|
513 249
+1%
|
520 134
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(166 764)
|
(166 150)
|
(165 473)
|
(164 411)
|
(164 502)
|
(163 490)
|
(162 927)
|
(161 696)
|
(160 431)
|
(159 234)
|
(157 958)
|
(156 435)
|
(155 415)
|
(155 370)
|
(154 713)
|
(153 341)
|
(151 710)
|
(150 727)
|
(149 113)
|
(148 209)
|
(147 687)
|
(147 607)
|
(147 357)
|
(145 052)
|
(145 292)
|
(193 185)
|
(241 338)
|
(291 498)
|
(340 011)
|
(339 662)
|
(339 791)
|
(337 626)
|
(336 047)
|
(337 088)
|
(340 257)
|
(346 586)
|
(351 763)
|
(355 599)
|
(358 509)
|
(360 883)
|
(366 309)
|
|
| Gross Profit |
77 343
N/A
|
77 273
0%
|
76 690
-1%
|
76 344
0%
|
76 021
0%
|
76 767
+1%
|
77 387
+1%
|
78 294
+1%
|
79 246
+1%
|
79 072
0%
|
78 452
-1%
|
77 963
-1%
|
77 586
0%
|
77 617
+0%
|
77 363
0%
|
76 818
-1%
|
76 184
-1%
|
75 644
-1%
|
75 241
-1%
|
75 115
0%
|
75 345
+0%
|
75 533
+0%
|
75 103
-1%
|
73 032
-3%
|
72 638
-1%
|
88 749
+22%
|
106 846
+20%
|
125 005
+17%
|
142 349
+14%
|
141 708
0%
|
141 408
0%
|
141 030
0%
|
141 226
+0%
|
142 286
+1%
|
144 208
+1%
|
146 437
+2%
|
148 988
+2%
|
150 786
+1%
|
151 808
+1%
|
152 366
+0%
|
153 825
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(78 547)
|
(78 608)
|
(78 383)
|
(81 738)
|
(77 918)
|
(77 628)
|
(77 573)
|
(77 158)
|
(77 747)
|
(77 972)
|
(77 673)
|
(77 467)
|
(77 117)
|
(76 824)
|
(76 489)
|
(76 676)
|
(76 120)
|
(75 742)
|
(75 191)
|
(74 657)
|
(74 139)
|
(74 085)
|
(74 478)
|
(73 207)
|
(72 626)
|
(87 838)
|
(103 707)
|
(121 571)
|
(135 656)
|
(135 493)
|
(135 745)
|
(135 482)
|
(135 020)
|
(135 003)
|
(135 878)
|
(136 731)
|
(138 335)
|
(139 508)
|
(141 426)
|
(143 225)
|
(146 069)
|
|
| Selling, General & Administrative |
(78 548)
|
(78 608)
|
(73 634)
|
(78 211)
|
(77 919)
|
(77 629)
|
(73 104)
|
(77 157)
|
(77 747)
|
(77 973)
|
(73 126)
|
(77 467)
|
(77 117)
|
(76 823)
|
(71 714)
|
(76 674)
|
(76 119)
|
(75 740)
|
(70 533)
|
(74 657)
|
(74 137)
|
(74 084)
|
(69 904)
|
(73 207)
|
(72 626)
|
(87 837)
|
(98 083)
|
(119 593)
|
(135 653)
|
(135 491)
|
(129 067)
|
(135 482)
|
(135 020)
|
(135 004)
|
(129 259)
|
(136 730)
|
(138 335)
|
(139 506)
|
(134 898)
|
(143 224)
|
(146 067)
|
|
| Depreciation & Amortization |
0
|
0
|
(4 751)
|
0
|
0
|
0
|
(4 469)
|
0
|
0
|
0
|
(4 546)
|
0
|
0
|
0
|
(4 774)
|
0
|
0
|
0
|
(4 656)
|
0
|
0
|
0
|
(4 574)
|
0
|
0
|
0
|
(5 623)
|
0
|
0
|
0
|
(6 678)
|
0
|
0
|
0
|
(6 618)
|
0
|
0
|
0
|
(6 527)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
2
|
(3 527)
|
1
|
0
|
0
|
(1)
|
0
|
1
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1 978)
|
(3)
|
(2)
|
0
|
0
|
0
|
1
|
(1)
|
0
|
0
|
(2)
|
(1)
|
0
|
(2)
|
|
| Operating Income |
(1 204)
N/A
|
(1 335)
-11%
|
(1 693)
-27%
|
(5 394)
-219%
|
(1 897)
+65%
|
(861)
+55%
|
(186)
+78%
|
1 136
N/A
|
1 499
+32%
|
1 100
-27%
|
779
-29%
|
496
-36%
|
469
-5%
|
793
+69%
|
874
+10%
|
142
-84%
|
64
-55%
|
(98)
N/A
|
50
N/A
|
458
+816%
|
1 206
+163%
|
1 448
+20%
|
625
-57%
|
(175)
N/A
|
12
N/A
|
911
+7 492%
|
3 139
+245%
|
3 434
+9%
|
6 693
+95%
|
6 215
-7%
|
5 663
-9%
|
5 548
-2%
|
6 206
+12%
|
7 283
+17%
|
8 330
+14%
|
9 706
+17%
|
10 653
+10%
|
11 278
+6%
|
10 382
-8%
|
9 141
-12%
|
7 756
-15%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
551
|
549
|
1 234
|
1 223
|
1 021
|
1 016
|
(159)
|
(155)
|
(149)
|
(142)
|
(198)
|
(193)
|
(190)
|
(189)
|
(187)
|
(193)
|
(193)
|
(195)
|
(182)
|
(185)
|
(187)
|
(190)
|
(207)
|
(213)
|
(218)
|
(218)
|
(214)
|
(198)
|
(185)
|
(175)
|
(168)
|
(160)
|
(152)
|
(152)
|
(147)
|
(151)
|
(155)
|
(159)
|
(161)
|
(167)
|
(173)
|
|
| Non-Reccuring Items |
(614)
|
(598)
|
(3 593)
|
0
|
(3 797)
|
(4 177)
|
(2 229)
|
(3 432)
|
(1 774)
|
(1 425)
|
(1 596)
|
(407)
|
(1 360)
|
(1 354)
|
(851)
|
(894)
|
(1 006)
|
(655)
|
347
|
372
|
173
|
107
|
(1 299)
|
(1 760)
|
(1 531)
|
(2 104)
|
(2 467)
|
0
|
(2 179)
|
(1 919)
|
(3 605)
|
(3 607)
|
(3 399)
|
(3 351)
|
(2 502)
|
(2 533)
|
(3 185)
|
(3 678)
|
(4 961)
|
(5 025)
|
(4 147)
|
|
| Gain/Loss on Disposition of Assets |
0
|
3
|
6
|
0
|
0
|
0
|
10
|
0
|
1 294
|
1 395
|
1 972
|
0
|
679
|
578
|
(10)
|
(20)
|
(25)
|
(32)
|
(44)
|
(94)
|
(79)
|
(76)
|
1 369
|
1 355
|
1 355
|
1 347
|
(86)
|
(14)
|
(18)
|
34
|
37
|
29
|
131
|
91
|
103
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
788
|
798
|
794
|
474
|
366
|
346
|
381
|
386
|
392
|
377
|
366
|
2 377
|
395
|
719
|
689
|
627
|
650
|
356
|
391
|
403
|
416
|
432
|
418
|
358
|
366
|
412
|
448
|
540
|
532
|
513
|
499
|
515
|
638
|
703
|
647
|
730
|
489
|
385
|
318
|
291
|
259
|
|
| Pre-Tax Income |
(479)
N/A
|
(583)
-22%
|
(3 252)
-458%
|
(3 697)
-14%
|
(4 307)
-16%
|
(3 676)
+15%
|
(2 183)
+41%
|
(2 065)
+5%
|
1 262
N/A
|
1 305
+3%
|
1 323
+1%
|
2 273
+72%
|
(7)
N/A
|
547
N/A
|
515
-6%
|
(338)
N/A
|
(510)
-51%
|
(624)
-22%
|
562
N/A
|
954
+70%
|
1 529
+60%
|
1 721
+13%
|
906
-47%
|
(435)
N/A
|
(16)
+96%
|
348
N/A
|
820
+136%
|
3 762
+359%
|
4 843
+29%
|
4 668
-4%
|
2 426
-48%
|
2 325
-4%
|
3 424
+47%
|
4 574
+34%
|
6 431
+41%
|
7 752
+21%
|
7 802
+1%
|
7 826
+0%
|
5 578
-29%
|
4 240
-24%
|
3 695
-13%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(68)
|
(15)
|
(356)
|
(306)
|
(183)
|
(460)
|
136
|
126
|
(900)
|
(925)
|
(915)
|
(1 194)
|
(460)
|
(608)
|
(414)
|
(160)
|
(116)
|
(118)
|
(396)
|
(454)
|
(625)
|
(699)
|
(610)
|
(175)
|
(306)
|
739
|
1 165
|
267
|
(28)
|
(1 163)
|
343
|
325
|
79
|
28
|
(1 758)
|
(1 920)
|
(1 860)
|
(2 246)
|
1 158
|
1 260
|
1 123
|
|
| Income from Continuing Operations |
(547)
|
(598)
|
(3 608)
|
(4 003)
|
(4 490)
|
(4 136)
|
(2 047)
|
(1 939)
|
362
|
380
|
408
|
1 079
|
(467)
|
(61)
|
101
|
(498)
|
(626)
|
(742)
|
166
|
500
|
904
|
1 022
|
296
|
(610)
|
(322)
|
1 087
|
1 985
|
4 029
|
4 815
|
3 505
|
2 769
|
2 650
|
3 503
|
4 602
|
4 673
|
5 832
|
5 942
|
5 580
|
6 736
|
5 500
|
4 818
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
123
|
221
|
289
|
308
|
332
|
|
| Net Income (Common) |
(546)
N/A
|
(597)
-9%
|
(3 608)
-504%
|
(4 003)
-11%
|
(4 490)
-12%
|
(4 136)
+8%
|
(2 047)
+51%
|
(1 939)
+5%
|
360
N/A
|
379
+5%
|
408
+8%
|
1 079
+164%
|
(466)
N/A
|
(61)
+87%
|
101
N/A
|
(497)
N/A
|
(625)
-26%
|
(742)
-19%
|
165
N/A
|
499
+202%
|
903
+81%
|
1 021
+13%
|
296
-71%
|
(610)
N/A
|
(323)
+47%
|
1 087
N/A
|
1 986
+83%
|
4 029
+103%
|
4 816
+20%
|
3 506
-27%
|
2 770
-21%
|
2 650
-4%
|
3 504
+32%
|
4 602
+31%
|
4 672
+2%
|
5 895
+26%
|
6 064
+3%
|
5 801
-4%
|
7 025
+21%
|
5 807
-17%
|
5 151
-11%
|
|
| EPS (Diluted) |
-28.73
N/A
|
-31.42
-9%
|
-192.2
-512%
|
-210.68
-10%
|
-236.31
-12%
|
-217.68
+8%
|
-109
+50%
|
-102.05
+6%
|
18.94
N/A
|
19.94
+5%
|
21.69
+9%
|
56.78
+162%
|
-24.52
N/A
|
-3.21
+87%
|
5.37
N/A
|
-26.43
N/A
|
-33.23
-26%
|
-39.45
-19%
|
8.77
N/A
|
26.53
+203%
|
48
+81%
|
54.28
+13%
|
15.72
-71%
|
-32.43
N/A
|
-17.17
+47%
|
31.5
N/A
|
74.41
+136%
|
116.19
+56%
|
138.87
+20%
|
101.22
-27%
|
79.89
-21%
|
76.41
-4%
|
100.99
+32%
|
132.73
+31%
|
134.67
+1%
|
169.5
+26%
|
176.48
+4%
|
170.92
-3%
|
205.07
+20%
|
170.83
-17%
|
151.33
-11%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
