Lawson Inc
TSE:2651
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
6 861.0579
999 999.9999
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Lawson Inc
Revenue
|
1.1T
JPY
|
Cost of Revenue
|
-513.4B
JPY
|
Gross Profit
|
589.9B
JPY
|
Operating Expenses
|
-497.4B
JPY
|
Operating Income
|
92.5B
JPY
|
Other Expenses
|
-39.5B
JPY
|
Net Income
|
53B
JPY
|
Income Statement
Lawson Inc
May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
482 877
N/A
|
478 980
-1%
|
477 673
0%
|
497 913
+4%
|
520 998
+5%
|
545 321
+5%
|
570 986
+5%
|
583 452
+2%
|
592 150
+1%
|
600 345
+1%
|
609 873
+2%
|
631 288
+4%
|
641 593
+2%
|
654 459
+2%
|
663 386
+1%
|
657 324
-1%
|
668 624
+2%
|
679 895
+2%
|
690 908
+2%
|
700 647
+1%
|
708 931
+1%
|
717 805
+1%
|
723 911
+1%
|
730 236
+1%
|
706 796
-3%
|
683 995
-3%
|
676 760
-1%
|
666 001
-2%
|
679 905
+2%
|
691 879
+2%
|
691 065
0%
|
943 206
+36%
|
766 863
-19%
|
833 106
+9%
|
913 267
+10%
|
1 000 385
+10%
|
1 764 114
+76%
|
1 799 758
+2%
|
1 814 527
+1%
|
1 087 964
-40%
|
1 103 304
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(122 112)
|
(118 278)
|
(115 412)
|
(128 116)
|
(137 366)
|
(145 435)
|
(155 593)
|
(155 949)
|
(158 215)
|
(160 572)
|
(163 217)
|
(174 255)
|
(178 554)
|
(184 298)
|
(188 257)
|
(181 374)
|
(186 853)
|
(190 958)
|
(195 233)
|
(198 040)
|
(198 782)
|
(201 173)
|
(202 752)
|
(205 746)
|
(198 586)
|
(191 610)
|
(190 905)
|
(188 441)
|
(193 995)
|
(199 017)
|
(197 591)
|
(454 889)
|
(265 374)
|
(332 711)
|
(406 349)
|
(473 074)
|
(837 344)
|
(850 057)
|
(853 480)
|
(507 648)
|
(513 414)
|
|
Gross Profit |
360 765
N/A
|
360 702
0%
|
362 261
+0%
|
369 797
+2%
|
383 632
+4%
|
399 886
+4%
|
415 393
+4%
|
427 503
+3%
|
433 935
+2%
|
439 773
+1%
|
446 656
+2%
|
457 033
+2%
|
463 039
+1%
|
470 161
+2%
|
475 129
+1%
|
475 950
+0%
|
481 771
+1%
|
488 937
+1%
|
495 675
+1%
|
502 607
+1%
|
510 149
+2%
|
516 632
+1%
|
521 159
+1%
|
524 490
+1%
|
508 210
-3%
|
492 385
-3%
|
485 855
-1%
|
477 560
-2%
|
485 910
+2%
|
492 862
+1%
|
493 474
+0%
|
488 317
-1%
|
501 489
+3%
|
500 395
0%
|
506 918
+1%
|
527 311
+4%
|
926 770
+76%
|
949 701
+2%
|
961 047
+1%
|
580 316
-40%
|
589 890
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(290 121)
|
(288 181)
|
(289 135)
|
(299 315)
|
(310 837)
|
(327 379)
|
(342 626)
|
(354 962)
|
(363 076)
|
(369 351)
|
(378 488)
|
(383 261)
|
(390 466)
|
(397 369)
|
(404 781)
|
(410 130)
|
(419 526)
|
(427 577)
|
(436 309)
|
(441 826)
|
(447 798)
|
(453 573)
|
(456 063)
|
(461 547)
|
(456 891)
|
(449 515)
|
(442 678)
|
(436 684)
|
(437 040)
|
(441 970)
|
(446 303)
|
(437 284)
|
(451 731)
|
(451 012)
|
(453 319)
|
(462 918)
|
(804 135)
|
(816 114)
|
(820 795)
|
(485 475)
|
(497 369)
|
|
Selling, General & Administrative |
(290 120)
|
(288 181)
|
(289 132)
|
(257 527)
|
(310 838)
|
(327 379)
|
(342 627)
|
(305 805)
|
(363 075)
|
(369 349)
|
(378 488)
|
(327 744)
|
(390 465)
|
(397 370)
|
(404 779)
|
(351 630)
|
(419 525)
|
(427 576)
|
(436 308)
|
(375 090)
|
(447 797)
|
(453 571)
|
(456 062)
|
(382 478)
|
(456 891)
|
(449 515)
|
(442 678)
|
(356 039)
|
(437 038)
|
(441 968)
|
(446 302)
|
(234 065)
|
(451 732)
|
(451 012)
|
(453 319)
|
(254 052)
|
(543 592)
|
(503 396)
|
(455 746)
|
(275 835)
|
(284 498)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(41 788)
|
0
|
0
|
0
|
(49 156)
|
0
|
0
|
0
|
(55 516)
|
0
|
0
|
0
|
(58 499)
|
0
|
0
|
0
|
(66 735)
|
0
|
0
|
0
|
(79 069)
|
0
|
0
|
0
|
(80 643)
|
0
|
0
|
0
|
(201 809)
|
0
|
0
|
0
|
(208 946)
|
(260 743)
|
(312 761)
|
(365 704)
|
(210 390)
|
(211 418)
|
|
Other Operating Expenses |
(1)
|
0
|
(3)
|
(1)
|
1
|
0
|
1
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
1
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(1)
|
(1 410)
|
0
|
0
|
0
|
80
|
200
|
43
|
655
|
750
|
(1 453)
|
|
Operating Income |
70 644
N/A
|
72 521
+3%
|
73 126
+1%
|
70 482
-4%
|
72 795
+3%
|
72 507
0%
|
72 767
+0%
|
72 541
0%
|
70 859
-2%
|
70 422
-1%
|
68 168
-3%
|
73 772
+8%
|
72 573
-2%
|
72 792
+0%
|
70 348
-3%
|
65 820
-6%
|
62 245
-5%
|
61 360
-1%
|
59 366
-3%
|
60 781
+2%
|
62 351
+3%
|
63 059
+1%
|
65 096
+3%
|
62 943
-3%
|
51 319
-18%
|
42 870
-16%
|
43 177
+1%
|
40 876
-5%
|
48 870
+20%
|
50 892
+4%
|
47 171
-7%
|
51 033
+8%
|
49 758
-2%
|
49 383
-1%
|
53 599
+9%
|
64 393
+20%
|
122 635
+90%
|
133 587
+9%
|
140 252
+5%
|
94 841
-32%
|
92 521
-2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(55)
|
291
|
416
|
2 020
|
2 492
|
2 004
|
1 388
|
(874)
|
(1 839)
|
(1 661)
|
(1 663)
|
(592)
|
(590)
|
(563)
|
(572)
|
(607)
|
(662)
|
(773)
|
(808)
|
(677)
|
(1 390)
|
(1 608)
|
(2 046)
|
(2 620)
|
(2 785)
|
(3 012)
|
(2 843)
|
4 018
|
3 916
|
6 621
|
6 600
|
(6 911)
|
850
|
(1 784)
|
(1 772)
|
(6 468)
|
(9 152)
|
(10 006)
|
(11 251)
|
(6 726)
|
(6 113)
|
|
Non-Reccuring Items |
(9 025)
|
(9 288)
|
(9 198)
|
(12 949)
|
(17 421)
|
(17 055)
|
(17 687)
|
(14 884)
|
(10 419)
|
(10 632)
|
(10 064)
|
(13 855)
|
(14 346)
|
(13 969)
|
(14 203)
|
(22 789)
|
(21 915)
|
(22 855)
|
(23 113)
|
(19 992)
|
(19 047)
|
(19 907)
|
(23 336)
|
(29 358)
|
(28 986)
|
(28 582)
|
(25 959)
|
(26 885)
|
(23 045)
|
(21 689)
|
(20 973)
|
(11 014)
|
(19 092)
|
(20 256)
|
(19 912)
|
(10 792)
|
(14 790)
|
(13 971)
|
(14 040)
|
(10 822)
|
(8 416)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(1 519)
|
0
|
0
|
0
|
(228)
|
0
|
0
|
0
|
(294)
|
153
|
153
|
46
|
(66)
|
0
|
0
|
0
|
(224)
|
0
|
0
|
0
|
(508)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
836
|
973
|
395
|
336
|
323
|
(727)
|
(573)
|
(1 153)
|
(2 360)
|
(2 043)
|
(1 147)
|
(575)
|
338
|
859
|
114
|
1 232
|
(580)
|
(586)
|
(670)
|
(12)
|
(1 189)
|
(1 240)
|
(2 427)
|
(138)
|
(4 213)
|
(4 206)
|
(2 473)
|
221
|
690
|
1 078
|
710
|
1
|
580
|
809
|
988
|
1
|
777
|
376
|
0
|
(1)
|
0
|
|
Pre-Tax Income |
62 400
N/A
|
64 497
+3%
|
64 739
+0%
|
58 370
-10%
|
58 189
0%
|
56 729
-3%
|
55 895
-1%
|
55 402
-1%
|
56 241
+2%
|
56 086
0%
|
55 294
-1%
|
58 456
+6%
|
58 128
-1%
|
59 272
+2%
|
55 733
-6%
|
43 590
-22%
|
39 088
-10%
|
37 146
-5%
|
34 775
-6%
|
39 876
+15%
|
40 725
+2%
|
40 304
-1%
|
37 287
-7%
|
30 319
-19%
|
15 335
-49%
|
7 070
-54%
|
11 902
+68%
|
18 230
+53%
|
30 431
+67%
|
36 902
+21%
|
33 508
-9%
|
33 109
-1%
|
32 096
-3%
|
28 152
-12%
|
32 903
+17%
|
47 134
+43%
|
99 470
+111%
|
109 986
+11%
|
114 961
+5%
|
77 292
-33%
|
77 991
+1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(22 249)
|
(23 258)
|
(23 941)
|
(25 250)
|
(26 365)
|
(25 587)
|
(24 029)
|
(23 265)
|
(22 982)
|
(21 088)
|
(20 729)
|
(21 381)
|
(20 260)
|
(21 334)
|
(20 056)
|
(16 729)
|
(15 858)
|
(16 265)
|
(15 661)
|
(14 313)
|
(14 193)
|
(12 615)
|
(11 150)
|
(10 250)
|
(6 676)
|
(3 858)
|
(5 928)
|
(9 576)
|
(11 914)
|
(14 038)
|
(12 166)
|
(10 418)
|
(11 639)
|
(12 125)
|
(13 107)
|
(17 461)
|
(35 426)
|
(36 840)
|
(38 966)
|
(24 604)
|
(24 499)
|
|
Income from Continuing Operations |
40 151
|
41 239
|
40 798
|
33 120
|
31 824
|
31 142
|
31 866
|
32 137
|
33 259
|
34 998
|
34 565
|
37 075
|
37 868
|
37 938
|
35 677
|
26 861
|
23 230
|
20 881
|
19 114
|
25 563
|
26 532
|
27 689
|
26 137
|
20 069
|
8 659
|
3 212
|
5 974
|
8 654
|
18 517
|
22 864
|
21 342
|
22 691
|
20 457
|
16 027
|
19 796
|
29 673
|
64 044
|
73 146
|
75 995
|
52 688
|
53 492
|
|
Income to Minority Interest |
(281)
|
(432)
|
(350)
|
(433)
|
(517)
|
(532)
|
(657)
|
(755)
|
(772)
|
(819)
|
(801)
|
(674)
|
(693)
|
(500)
|
(334)
|
(32)
|
170
|
244
|
238
|
22
|
68
|
60
|
81
|
39
|
80
|
97
|
86
|
36
|
(5)
|
(74)
|
(178)
|
(65)
|
(163)
|
(123)
|
(149)
|
34
|
(147)
|
(321)
|
(407)
|
(538)
|
(471)
|
|
Net Income (Common) |
39 870
N/A
|
40 807
+2%
|
40 446
-1%
|
32 686
-19%
|
31 305
-4%
|
30 608
-2%
|
31 209
+2%
|
31 381
+1%
|
32 486
+4%
|
34 178
+5%
|
33 764
-1%
|
36 400
+8%
|
37 174
+2%
|
37 436
+1%
|
35 340
-6%
|
26 828
-24%
|
23 400
-13%
|
21 126
-10%
|
19 352
-8%
|
25 585
+32%
|
26 600
+4%
|
27 750
+4%
|
26 219
-6%
|
20 108
-23%
|
8 739
-57%
|
3 308
-62%
|
6 059
+83%
|
8 689
+43%
|
18 511
+113%
|
22 787
+23%
|
21 163
-7%
|
22 625
+7%
|
20 292
-10%
|
15 904
-22%
|
19 645
+24%
|
29 708
+51%
|
63 897
+115%
|
72 824
+14%
|
75 589
+4%
|
52 148
-31%
|
53 019
+2%
|
|
EPS (Diluted) |
398.7
N/A
|
408.07
+2%
|
404.46
-1%
|
326.65
-19%
|
313.05
-4%
|
306.08
-2%
|
312.08
+2%
|
313.57
+0%
|
324.86
+4%
|
341.78
+5%
|
337.64
-1%
|
363.71
+8%
|
371.74
+2%
|
374.36
+1%
|
353.4
-6%
|
268.02
-24%
|
234
-13%
|
211.26
-10%
|
193.32
-8%
|
255.58
+32%
|
265.84
+4%
|
277
+4%
|
261.87
-5%
|
200.84
-23%
|
87.33
-57%
|
33.01
-62%
|
60.5
+83%
|
86.77
+43%
|
184.84
+113%
|
227.51
+23%
|
211.26
-7%
|
225.89
+7%
|
202.6
-10%
|
158.75
-22%
|
196.14
+24%
|
296.6
+51%
|
637.96
+115%
|
727.67
+14%
|
754.5
+4%
|
520.52
-31%
|
529.22
+2%
|