Lawson Inc
TSE:2651
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
6 861.0579
999 999.9999
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Lawson Inc
May-2007 | Nov-2007 | May-2008 | Nov-2008 | May-2009 | Nov-2009 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | Aug-2012 | Feb-2013 | Aug-2013 | Feb-2014 | Aug-2014 | Feb-2015 | Aug-2015 | Feb-2016 | Aug-2016 | Feb-2017 | Aug-2017 | Feb-2018 | Aug-2018 | Feb-2019 | Aug-2019 | Feb-2020 | Aug-2020 | Feb-2021 | Aug-2021 | Feb-2022 | Aug-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
(1 346)
|
1 414
|
1 848
|
6 351
|
743
|
(4 211)
|
(2 086)
|
12 225
|
2 652
|
10 138
|
35 322
|
39 427
|
43 185
|
46 285
|
60 133
|
59 589
|
60 668
|
59 785
|
64 497
|
58 370
|
56 729
|
55 402
|
56 086
|
58 456
|
59 272
|
43 590
|
37 146
|
39 876
|
40 304
|
30 319
|
7 070
|
18 230
|
36 902
|
33 109
|
33 163
|
47 134
|
71 175
|
68 934
|
88 854
|
77 292
|
77 993
|
|
Depreciation & Amortization |
264
|
582
|
(424)
|
(1 122)
|
934
|
4 049
|
1 889
|
9 989
|
5 127
|
14 062
|
34 122
|
35 250
|
36 555
|
37 845
|
40 763
|
43 886
|
45 870
|
47 888
|
44 981
|
41 825
|
45 790
|
49 293
|
52 397
|
56 199
|
57 139
|
58 601
|
62 565
|
66 844
|
73 386
|
79 183
|
81 266
|
80 778
|
79 601
|
203 864
|
205 238
|
211 745
|
264 281
|
276 324
|
329 991
|
213 287
|
214 301
|
|
Other Non-Cash Items |
(764)
|
(153)
|
1 820
|
968
|
(822)
|
3 733
|
379
|
5 298
|
(1 943)
|
3 460
|
23 236
|
21 321
|
18 939
|
16 962
|
(10 067)
|
(6 603)
|
9 200
|
10 052
|
9 847
|
1 233
|
3 696
|
15 717
|
11 694
|
14 283
|
13 805
|
21 948
|
23 195
|
20 086
|
22 033
|
28 197
|
27 982
|
16 565
|
13 136
|
24 097
|
24 271
|
18 079
|
21 028
|
22 214
|
25 447
|
19 940
|
19 808
|
|
Cash Taxes Paid |
(4 897)
|
(7 187)
|
6 474
|
8 806
|
(2 089)
|
(1 721)
|
1 338
|
993
|
(1 899)
|
(2 301)
|
16 477
|
15 862
|
18 090
|
18 405
|
22 793
|
26 224
|
25 718
|
26 956
|
26 468
|
26 176
|
25 184
|
23 985
|
18 883
|
18 204
|
18 867
|
18 286
|
19 646
|
18 706
|
14 143
|
11 435
|
12 042
|
12 922
|
11 925
|
7 410
|
10 332
|
11 502
|
22 835
|
15 789
|
22 331
|
18 747
|
19 217
|
|
Cash Interest Paid |
(4)
|
(6)
|
(1)
|
(2)
|
39
|
212
|
176
|
416
|
477
|
753
|
1 030
|
1 061
|
1 105
|
1 122
|
1 181
|
1 224
|
1 268
|
1 290
|
1 322
|
1 467
|
1 720
|
1 950
|
1 989
|
1 923
|
1 917
|
2 051
|
2 297
|
2 771
|
3 529
|
4 006
|
4 000
|
3 656
|
3 426
|
3 541
|
3 651
|
4 002
|
5 119
|
5 512
|
5 588
|
4 495
|
4 239
|
|
Change in Working Capital |
6 341
|
(8 943)
|
(29 373)
|
3 721
|
18 037
|
(9 860)
|
14 965
|
(3 458)
|
11 093
|
3 681
|
(15 039)
|
(19 347)
|
(20 979)
|
(14 734)
|
(19 039)
|
(11 683)
|
(22 125)
|
(36 221)
|
(7 439)
|
9 139
|
4 991
|
(8 063)
|
(8 785)
|
(28 739)
|
(1 916)
|
(9 436)
|
(40 064)
|
1 798
|
40 868
|
65 004
|
68 702
|
112 381
|
27 518
|
14 712
|
64 000
|
32 741
|
147 578
|
21 235
|
68 222
|
72 870
|
(44 804)
|
|
Cash from Operating Activities |
4 495
N/A
|
(7 100)
N/A
|
(26 129)
-268%
|
9 918
N/A
|
18 892
+90%
|
(6 289)
N/A
|
15 147
N/A
|
24 054
+59%
|
16 929
-30%
|
31 341
+85%
|
77 641
+148%
|
76 651
-1%
|
77 700
+1%
|
86 358
+11%
|
71 790
-17%
|
85 189
+19%
|
93 613
+10%
|
81 504
-13%
|
111 886
+37%
|
110 567
-1%
|
111 206
+1%
|
112 349
+1%
|
111 392
-1%
|
100 199
-10%
|
128 300
+28%
|
114 703
-11%
|
82 842
-28%
|
128 604
+55%
|
176 591
+37%
|
202 703
+15%
|
185 020
-9%
|
227 954
+23%
|
157 157
-31%
|
275 782
+75%
|
326 672
+18%
|
309 699
-5%
|
504 062
+63%
|
388 707
-23%
|
512 514
+32%
|
383 389
-25%
|
267 298
-30%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(3 737)
|
(261)
|
4 551
|
757
|
(2 318)
|
(4 612)
|
387
|
(7 414)
|
4 803
|
(4 466)
|
(29 792)
|
(31 913)
|
(34 871)
|
(36 315)
|
(42 371)
|
(42 921)
|
(39 426)
|
(40 356)
|
(42 223)
|
(48 953)
|
(53 265)
|
(56 492)
|
(54 523)
|
(60 955)
|
(63 957)
|
(60 069)
|
(63 947)
|
(61 344)
|
(54 309)
|
(44 782)
|
(39 398)
|
(34 764)
|
(37 130)
|
(53 397)
|
(55 494)
|
(54 666)
|
(67 528)
|
(60 067)
|
(74 716)
|
(58 531)
|
(64 093)
|
|
Other Items |
10 681
|
7 306
|
(3 806)
|
22 656
|
4 328
|
(23 463)
|
4 387
|
4 344
|
(225)
|
4 992
|
(3 778)
|
(14 440)
|
(8 135)
|
(16 595)
|
(10 999)
|
(11 275)
|
(15 654)
|
(7 568)
|
(14 147)
|
(51 480)
|
(42 143)
|
(12 165)
|
(9 863)
|
(15 272)
|
(27 718)
|
(31 140)
|
(23 396)
|
(19 673)
|
(12 338)
|
(4 292)
|
(1 252)
|
4 781
|
11 074
|
(2 788)
|
(5 136)
|
2 941
|
247
|
(8 135)
|
(8 733)
|
(8 579)
|
(6 298)
|
|
Cash from Investing Activities |
6 944
N/A
|
7 045
+1%
|
745
-89%
|
23 413
+3 043%
|
2 010
-91%
|
(28 075)
N/A
|
4 774
N/A
|
(3 070)
N/A
|
4 578
N/A
|
526
-89%
|
(33 570)
N/A
|
(46 353)
-38%
|
(43 006)
+7%
|
(52 910)
-23%
|
(53 370)
-1%
|
(54 196)
-2%
|
(55 080)
-2%
|
(47 924)
+13%
|
(56 370)
-18%
|
(100 433)
-78%
|
(95 408)
+5%
|
(68 657)
+28%
|
(64 386)
+6%
|
(76 227)
-18%
|
(91 675)
-20%
|
(91 209)
+1%
|
(87 343)
+4%
|
(81 017)
+7%
|
(66 647)
+18%
|
(49 074)
+26%
|
(40 650)
+17%
|
(29 983)
+26%
|
(26 056)
+13%
|
(56 185)
-116%
|
(60 630)
-8%
|
(51 725)
+15%
|
(67 281)
-30%
|
(68 202)
-1%
|
(83 449)
-22%
|
(67 110)
+20%
|
(70 391)
-5%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(9 020)
|
(9 020)
|
0
|
0
|
0
|
0
|
0
|
(3 506)
|
(3 507)
|
(3 510)
|
0
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
(1 901)
|
(6 201)
|
(900)
|
(2 774)
|
(342)
|
(2 584)
|
(8 306)
|
(8 872)
|
(9 192)
|
(10 382)
|
(11 070)
|
(13 769)
|
(17 956)
|
(17 477)
|
(7 210)
|
16 879
|
4 313
|
(26 164)
|
(28 926)
|
(864)
|
(32 578)
|
(26 936)
|
(742)
|
303 534
|
250 583
|
(140 068)
|
(176 564)
|
(128 230)
|
(78 446)
|
(216 631)
|
(228 297)
|
(237 559)
|
(294 916)
|
(267 995)
|
(410 471)
|
(265 414)
|
(193 325)
|
|
Cash Paid for Dividends |
(618)
|
(1 142)
|
(232)
|
(2 421)
|
(2 481)
|
(2 481)
|
0
|
0
|
(556)
|
(556)
|
(16 977)
|
(16 977)
|
(17 177)
|
(17 177)
|
(17 978)
|
(19 278)
|
(19 978)
|
(20 978)
|
(21 978)
|
(22 979)
|
(23 989)
|
(24 249)
|
(24 499)
|
(24 751)
|
(25 003)
|
(25 258)
|
(25 514)
|
(25 514)
|
(25 514)
|
(20 262)
|
(15 009)
|
(15 009)
|
(15 010)
|
(15 010)
|
(15 010)
|
(15 011)
|
(22 516)
|
(15 011)
|
(26 770)
|
(19 264)
|
0
|
|
Other |
(14)
|
28
|
(45)
|
73
|
(13)
|
(282)
|
19
|
(2)
|
162
|
137
|
(77)
|
(70)
|
(71)
|
14
|
49
|
1 068
|
1 224
|
(1 195)
|
399
|
2 811
|
835
|
212
|
(376)
|
(23)
|
(7 306)
|
(9 044)
|
(1 030)
|
(83)
|
(3 583)
|
(3 580)
|
(25)
|
2 597
|
2 597
|
15
|
16
|
22
|
24
|
47
|
46
|
127
|
107
|
|
Cash from Financing Activities |
(9 652)
N/A
|
(10 134)
-5%
|
(277)
+97%
|
(2 348)
-748%
|
(4 395)
-87%
|
(8 964)
-104%
|
(881)
+90%
|
(6 282)
-613%
|
(4 243)
+32%
|
(6 513)
-53%
|
(28 870)
-343%
|
(25 923)
+10%
|
(26 443)
-2%
|
(27 545)
-4%
|
(28 999)
-5%
|
(31 979)
-10%
|
(36 710)
-15%
|
(39 650)
-8%
|
(28 789)
+27%
|
(3 289)
+89%
|
(18 841)
-473%
|
(50 201)
-166%
|
(53 801)
-7%
|
(25 638)
+52%
|
(64 887)
-153%
|
(61 238)
+6%
|
(27 286)
+55%
|
277 937
N/A
|
221 486
-20%
|
(163 910)
N/A
|
(191 598)
-17%
|
(140 642)
+27%
|
(90 859)
+35%
|
(231 626)
-155%
|
(243 291)
-5%
|
(252 548)
-4%
|
(317 408)
-26%
|
(282 959)
+11%
|
(437 195)
-55%
|
(284 551)
+35%
|
(204 977)
+28%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(20)
|
(10)
|
(25)
|
(55)
|
8
|
25
|
83
|
1 150
|
2 064
|
751
|
1 150
|
1 455
|
(451)
|
(1 358)
|
(435)
|
334
|
173
|
(499)
|
(1 409)
|
(1 059)
|
(371)
|
(78)
|
224
|
1 374
|
1 472
|
2 533
|
1 100
|
1 386
|
(289)
|
83
|
1 213
|
1 029
|
|
Net Change in Cash |
1 787
N/A
|
(10 189)
N/A
|
(25 661)
-152%
|
30 983
N/A
|
16 507
-47%
|
(43 328)
N/A
|
19 040
N/A
|
14 702
-23%
|
17 252
+17%
|
25 334
+47%
|
15 191
-40%
|
4 350
-71%
|
8 196
+88%
|
5 911
-28%
|
(10 554)
N/A
|
(903)
+91%
|
2 973
N/A
|
(4 006)
N/A
|
27 478
N/A
|
7 995
-71%
|
(1 588)
N/A
|
(6 960)
-338%
|
(8 153)
-17%
|
(2 101)
+74%
|
(27 928)
-1 229%
|
(37 571)
-35%
|
(32 286)
+14%
|
324 115
N/A
|
330 371
+2%
|
(10 652)
N/A
|
(47 306)
-344%
|
57 553
N/A
|
41 616
-28%
|
(10 557)
N/A
|
25 284
N/A
|
6 526
-74%
|
120 759
+1 750%
|
37 257
-69%
|
(8 047)
N/A
|
32 941
N/A
|
(7 041)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
758
N/A
|
(7 361)
N/A
|
(21 578)
-193%
|
10 675
N/A
|
16 574
+55%
|
(10 901)
N/A
|
15 534
N/A
|
16 640
+7%
|
21 732
+31%
|
26 875
+24%
|
47 849
+78%
|
44 738
-7%
|
42 829
-4%
|
50 043
+17%
|
29 419
-41%
|
42 268
+44%
|
54 187
+28%
|
41 148
-24%
|
69 663
+69%
|
61 614
-12%
|
57 941
-6%
|
55 857
-4%
|
56 869
+2%
|
39 244
-31%
|
64 343
+64%
|
54 634
-15%
|
18 895
-65%
|
67 260
+256%
|
122 282
+82%
|
157 921
+29%
|
145 622
-8%
|
193 190
+33%
|
120 027
-38%
|
222 385
+85%
|
271 178
+22%
|
255 033
-6%
|
436 534
+71%
|
328 640
-25%
|
437 798
+33%
|
324 858
-26%
|
203 205
-37%
|