Lawson Inc
TSE:2651

Watchlist Manager
Lawson Inc Logo
Lawson Inc
TSE:2651
Watchlist
Price: 999 999.9999 JPY 9 580.54% Market Closed
Market Cap: 1T JPY
Have any thoughts about
Lawson Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Lawson Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
May-2007 Nov-2007 May-2008 Nov-2008 May-2009 Nov-2009 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024
Operating Cash Flow
Net Income
(1 346)
1 414
1 848
6 351
743
(4 211)
(2 086)
12 225
2 652
10 138
35 322
39 427
43 185
46 285
60 133
59 589
60 668
59 785
64 497
58 370
56 729
55 402
56 086
58 456
59 272
43 590
37 146
39 876
40 304
30 319
7 070
18 230
36 902
33 109
33 163
47 134
71 175
68 934
88 854
77 292
77 993
Depreciation & Amortization
264
582
(424)
(1 122)
934
4 049
1 889
9 989
5 127
14 062
34 122
35 250
36 555
37 845
40 763
43 886
45 870
47 888
44 981
41 825
45 790
49 293
52 397
56 199
57 139
58 601
62 565
66 844
73 386
79 183
81 266
80 778
79 601
203 864
205 238
211 745
264 281
276 324
329 991
213 287
214 301
Other Non-Cash Items
(764)
(153)
1 820
968
(822)
3 733
379
5 298
(1 943)
3 460
23 236
21 321
18 939
16 962
(10 067)
(6 603)
9 200
10 052
9 847
1 233
3 696
15 717
11 694
14 283
13 805
21 948
23 195
20 086
22 033
28 197
27 982
16 565
13 136
24 097
24 271
18 079
21 028
22 214
25 447
19 940
19 808
Cash Taxes Paid
(4 897)
(7 187)
6 474
8 806
(2 089)
(1 721)
1 338
993
(1 899)
(2 301)
16 477
15 862
18 090
18 405
22 793
26 224
25 718
26 956
26 468
26 176
25 184
23 985
18 883
18 204
18 867
18 286
19 646
18 706
14 143
11 435
12 042
12 922
11 925
7 410
10 332
11 502
22 835
15 789
22 331
18 747
19 217
Cash Interest Paid
(4)
(6)
(1)
(2)
39
212
176
416
477
753
1 030
1 061
1 105
1 122
1 181
1 224
1 268
1 290
1 322
1 467
1 720
1 950
1 989
1 923
1 917
2 051
2 297
2 771
3 529
4 006
4 000
3 656
3 426
3 541
3 651
4 002
5 119
5 512
5 588
4 495
4 239
Change in Working Capital
6 341
(8 943)
(29 373)
3 721
18 037
(9 860)
14 965
(3 458)
11 093
3 681
(15 039)
(19 347)
(20 979)
(14 734)
(19 039)
(11 683)
(22 125)
(36 221)
(7 439)
9 139
4 991
(8 063)
(8 785)
(28 739)
(1 916)
(9 436)
(40 064)
1 798
40 868
65 004
68 702
112 381
27 518
14 712
64 000
32 741
147 578
21 235
68 222
72 870
(44 804)
Cash from Operating Activities
4 495
N/A
(7 100)
N/A
(26 129)
-268%
9 918
N/A
18 892
+90%
(6 289)
N/A
15 147
N/A
24 054
+59%
16 929
-30%
31 341
+85%
77 641
+148%
76 651
-1%
77 700
+1%
86 358
+11%
71 790
-17%
85 189
+19%
93 613
+10%
81 504
-13%
111 886
+37%
110 567
-1%
111 206
+1%
112 349
+1%
111 392
-1%
100 199
-10%
128 300
+28%
114 703
-11%
82 842
-28%
128 604
+55%
176 591
+37%
202 703
+15%
185 020
-9%
227 954
+23%
157 157
-31%
275 782
+75%
326 672
+18%
309 699
-5%
504 062
+63%
388 707
-23%
512 514
+32%
383 389
-25%
267 298
-30%
Investing Cash Flow
Capital Expenditures
(3 737)
(261)
4 551
757
(2 318)
(4 612)
387
(7 414)
4 803
(4 466)
(29 792)
(31 913)
(34 871)
(36 315)
(42 371)
(42 921)
(39 426)
(40 356)
(42 223)
(48 953)
(53 265)
(56 492)
(54 523)
(60 955)
(63 957)
(60 069)
(63 947)
(61 344)
(54 309)
(44 782)
(39 398)
(34 764)
(37 130)
(53 397)
(55 494)
(54 666)
(67 528)
(60 067)
(74 716)
(58 531)
(64 093)
Other Items
10 681
7 306
(3 806)
22 656
4 328
(23 463)
4 387
4 344
(225)
4 992
(3 778)
(14 440)
(8 135)
(16 595)
(10 999)
(11 275)
(15 654)
(7 568)
(14 147)
(51 480)
(42 143)
(12 165)
(9 863)
(15 272)
(27 718)
(31 140)
(23 396)
(19 673)
(12 338)
(4 292)
(1 252)
4 781
11 074
(2 788)
(5 136)
2 941
247
(8 135)
(8 733)
(8 579)
(6 298)
Cash from Investing Activities
6 944
N/A
7 045
+1%
745
-89%
23 413
+3 043%
2 010
-91%
(28 075)
N/A
4 774
N/A
(3 070)
N/A
4 578
N/A
526
-89%
(33 570)
N/A
(46 353)
-38%
(43 006)
+7%
(52 910)
-23%
(53 370)
-1%
(54 196)
-2%
(55 080)
-2%
(47 924)
+13%
(56 370)
-18%
(100 433)
-78%
(95 408)
+5%
(68 657)
+28%
(64 386)
+6%
(76 227)
-18%
(91 675)
-20%
(91 209)
+1%
(87 343)
+4%
(81 017)
+7%
(66 647)
+18%
(49 074)
+26%
(40 650)
+17%
(29 983)
+26%
(26 056)
+13%
(56 185)
-116%
(60 630)
-8%
(51 725)
+15%
(67 281)
-30%
(68 202)
-1%
(83 449)
-22%
(67 110)
+20%
(70 391)
-5%
Financing Cash Flow
Net Issuance of Common Stock
(9 020)
(9 020)
0
0
0
0
0
(3 506)
(3 507)
(3 510)
0
(4)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
0
(1 901)
(6 201)
(900)
(2 774)
(342)
(2 584)
(8 306)
(8 872)
(9 192)
(10 382)
(11 070)
(13 769)
(17 956)
(17 477)
(7 210)
16 879
4 313
(26 164)
(28 926)
(864)
(32 578)
(26 936)
(742)
303 534
250 583
(140 068)
(176 564)
(128 230)
(78 446)
(216 631)
(228 297)
(237 559)
(294 916)
(267 995)
(410 471)
(265 414)
(193 325)
Cash Paid for Dividends
(618)
(1 142)
(232)
(2 421)
(2 481)
(2 481)
0
0
(556)
(556)
(16 977)
(16 977)
(17 177)
(17 177)
(17 978)
(19 278)
(19 978)
(20 978)
(21 978)
(22 979)
(23 989)
(24 249)
(24 499)
(24 751)
(25 003)
(25 258)
(25 514)
(25 514)
(25 514)
(20 262)
(15 009)
(15 009)
(15 010)
(15 010)
(15 010)
(15 011)
(22 516)
(15 011)
(26 770)
(19 264)
0
Other
(14)
28
(45)
73
(13)
(282)
19
(2)
162
137
(77)
(70)
(71)
14
49
1 068
1 224
(1 195)
399
2 811
835
212
(376)
(23)
(7 306)
(9 044)
(1 030)
(83)
(3 583)
(3 580)
(25)
2 597
2 597
15
16
22
24
47
46
127
107
Cash from Financing Activities
(9 652)
N/A
(10 134)
-5%
(277)
+97%
(2 348)
-748%
(4 395)
-87%
(8 964)
-104%
(881)
+90%
(6 282)
-613%
(4 243)
+32%
(6 513)
-53%
(28 870)
-343%
(25 923)
+10%
(26 443)
-2%
(27 545)
-4%
(28 999)
-5%
(31 979)
-10%
(36 710)
-15%
(39 650)
-8%
(28 789)
+27%
(3 289)
+89%
(18 841)
-473%
(50 201)
-166%
(53 801)
-7%
(25 638)
+52%
(64 887)
-153%
(61 238)
+6%
(27 286)
+55%
277 937
N/A
221 486
-20%
(163 910)
N/A
(191 598)
-17%
(140 642)
+27%
(90 859)
+35%
(231 626)
-155%
(243 291)
-5%
(252 548)
-4%
(317 408)
-26%
(282 959)
+11%
(437 195)
-55%
(284 551)
+35%
(204 977)
+28%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
(12)
(20)
(10)
(25)
(55)
8
25
83
1 150
2 064
751
1 150
1 455
(451)
(1 358)
(435)
334
173
(499)
(1 409)
(1 059)
(371)
(78)
224
1 374
1 472
2 533
1 100
1 386
(289)
83
1 213
1 029
Net Change in Cash
1 787
N/A
(10 189)
N/A
(25 661)
-152%
30 983
N/A
16 507
-47%
(43 328)
N/A
19 040
N/A
14 702
-23%
17 252
+17%
25 334
+47%
15 191
-40%
4 350
-71%
8 196
+88%
5 911
-28%
(10 554)
N/A
(903)
+91%
2 973
N/A
(4 006)
N/A
27 478
N/A
7 995
-71%
(1 588)
N/A
(6 960)
-338%
(8 153)
-17%
(2 101)
+74%
(27 928)
-1 229%
(37 571)
-35%
(32 286)
+14%
324 115
N/A
330 371
+2%
(10 652)
N/A
(47 306)
-344%
57 553
N/A
41 616
-28%
(10 557)
N/A
25 284
N/A
6 526
-74%
120 759
+1 750%
37 257
-69%
(8 047)
N/A
32 941
N/A
(7 041)
N/A
Free Cash Flow
Free Cash Flow
758
N/A
(7 361)
N/A
(21 578)
-193%
10 675
N/A
16 574
+55%
(10 901)
N/A
15 534
N/A
16 640
+7%
21 732
+31%
26 875
+24%
47 849
+78%
44 738
-7%
42 829
-4%
50 043
+17%
29 419
-41%
42 268
+44%
54 187
+28%
41 148
-24%
69 663
+69%
61 614
-12%
57 941
-6%
55 857
-4%
56 869
+2%
39 244
-31%
64 343
+64%
54 634
-15%
18 895
-65%
67 260
+256%
122 282
+82%
157 921
+29%
145 622
-8%
193 190
+33%
120 027
-38%
222 385
+85%
271 178
+22%
255 033
-6%
436 534
+71%
328 640
-25%
437 798
+33%
324 858
-26%
203 205
-37%

See Also

Discover More