Nisshin OilliO Group Ltd
TSE:2602
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 235
5 440
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nisshin OilliO Group Ltd
Revenue
|
519.9B
JPY
|
Cost of Revenue
|
-445.2B
JPY
|
Gross Profit
|
74.7B
JPY
|
Operating Expenses
|
-55.1B
JPY
|
Operating Income
|
19.6B
JPY
|
Other Expenses
|
-4.9B
JPY
|
Net Income
|
14.7B
JPY
|
Income Statement
Nisshin OilliO Group Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
332 943
N/A
|
333 212
+0%
|
329 267
-1%
|
329 187
0%
|
332 174
+1%
|
329 806
-1%
|
327 836
-1%
|
326 447
0%
|
321 745
-1%
|
321 066
0%
|
324 909
+1%
|
331 089
+2%
|
336 638
+2%
|
337 552
+0%
|
337 998
+0%
|
340 507
+1%
|
343 499
+1%
|
346 396
+1%
|
343 059
-1%
|
342 303
0%
|
338 421
-1%
|
335 973
-1%
|
333 416
-1%
|
329 776
-1%
|
327 405
-1%
|
328 372
+0%
|
336 306
+2%
|
350 422
+4%
|
370 022
+6%
|
398 375
+8%
|
432 778
+9%
|
475 827
+10%
|
513 070
+8%
|
544 236
+6%
|
556 565
+2%
|
547 081
-2%
|
535 783
-2%
|
522 015
-3%
|
513 541
-2%
|
513 289
0%
|
519 872
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(281 750)
|
(283 949)
|
(279 946)
|
(280 860)
|
(283 659)
|
(281 290)
|
(278 591)
|
(275 356)
|
(269 201)
|
(265 848)
|
(271 036)
|
(276 731)
|
(283 742)
|
(285 552)
|
(285 084)
|
(287 326)
|
(288 221)
|
(288 144)
|
(284 115)
|
(281 720)
|
(276 643)
|
(273 482)
|
(271 899)
|
(267 680)
|
(266 189)
|
(267 765)
|
(275 916)
|
(291 839)
|
(312 483)
|
(343 411)
|
(375 791)
|
(416 045)
|
(450 746)
|
(478 624)
|
(490 942)
|
(479 569)
|
(466 621)
|
(449 117)
|
(439 224)
|
(438 731)
|
(445 165)
|
|
Gross Profit |
51 193
N/A
|
49 263
-4%
|
49 321
+0%
|
48 327
-2%
|
48 515
+0%
|
48 516
+0%
|
49 245
+2%
|
51 091
+4%
|
52 544
+3%
|
55 218
+5%
|
53 873
-2%
|
54 358
+1%
|
52 896
-3%
|
52 000
-2%
|
52 914
+2%
|
53 181
+1%
|
55 278
+4%
|
58 252
+5%
|
58 944
+1%
|
60 583
+3%
|
61 778
+2%
|
62 491
+1%
|
61 517
-2%
|
62 096
+1%
|
61 216
-1%
|
60 607
-1%
|
60 390
0%
|
58 583
-3%
|
57 539
-2%
|
54 964
-4%
|
56 987
+4%
|
59 782
+5%
|
62 324
+4%
|
65 612
+5%
|
65 623
+0%
|
67 512
+3%
|
69 162
+2%
|
72 898
+5%
|
74 317
+2%
|
74 558
+0%
|
74 707
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(45 018)
|
(44 276)
|
(43 747)
|
(43 295)
|
(42 905)
|
(42 532)
|
(42 116)
|
(42 473)
|
(42 996)
|
(43 200)
|
(43 639)
|
(43 808)
|
(43 496)
|
(43 693)
|
(43 812)
|
(44 107)
|
(44 673)
|
(45 153)
|
(45 996)
|
(46 657)
|
(47 358)
|
(48 029)
|
(48 384)
|
(48 228)
|
(47 897)
|
(47 855)
|
(48 066)
|
(47 633)
|
(46 798)
|
(45 890)
|
(45 317)
|
(46 456)
|
(47 502)
|
(48 495)
|
(49 437)
|
(49 959)
|
(50 867)
|
(51 956)
|
(53 477)
|
(54 314)
|
(55 068)
|
|
Selling, General & Administrative |
(42 988)
|
(42 921)
|
(38 992)
|
(42 920)
|
(42 148)
|
(41 399)
|
(38 752)
|
(40 929)
|
(41 405)
|
(41 574)
|
(40 002)
|
(42 102)
|
(41 773)
|
(41 930)
|
(39 872)
|
(42 292)
|
(42 838)
|
(43 769)
|
(41 804)
|
(45 712)
|
(46 392)
|
(46 564)
|
(44 035)
|
(46 213)
|
(45 854)
|
(45 790)
|
(43 449)
|
(46 597)
|
(46 278)
|
(45 890)
|
(42 615)
|
(46 456)
|
(47 502)
|
(48 496)
|
(46 308)
|
(49 959)
|
(50 865)
|
(51 954)
|
(49 957)
|
(54 311)
|
(55 067)
|
|
Research & Development |
0
|
0
|
(1 857)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 871)
|
0
|
0
|
0
|
(2 157)
|
0
|
0
|
0
|
(2 299)
|
0
|
0
|
0
|
(2 343)
|
0
|
0
|
0
|
(2 495)
|
0
|
0
|
0
|
(2 702)
|
0
|
0
|
0
|
(3 128)
|
0
|
0
|
0
|
(3 519)
|
0
|
0
|
|
Depreciation & Amortization |
(2 030)
|
0
|
(2 897)
|
(374)
|
(756)
|
(1 133)
|
(1 595)
|
(1 543)
|
(1 589)
|
(1 624)
|
(1 766)
|
(1 706)
|
(1 724)
|
(1 762)
|
(1 782)
|
(1 813)
|
(1 367)
|
(917)
|
(1 891)
|
(477)
|
(964)
|
(1 462)
|
(2 005)
|
(2 014)
|
(2 041)
|
(2 064)
|
(2 121)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
(1 355)
|
0
|
(1)
|
0
|
0
|
(1 769)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
1
|
(1)
|
(1)
|
(2)
|
(468)
|
(467)
|
(2)
|
(468)
|
(2)
|
(3)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1 036)
|
(520)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(2)
|
(1)
|
(3)
|
(1)
|
|
Operating Income |
6 175
N/A
|
4 987
-19%
|
5 574
+12%
|
5 032
-10%
|
5 610
+11%
|
5 984
+7%
|
7 129
+19%
|
8 618
+21%
|
9 548
+11%
|
12 018
+26%
|
10 234
-15%
|
10 550
+3%
|
9 400
-11%
|
8 307
-12%
|
9 102
+10%
|
9 074
0%
|
10 605
+17%
|
13 099
+24%
|
12 948
-1%
|
13 926
+8%
|
14 420
+4%
|
14 462
+0%
|
13 133
-9%
|
13 868
+6%
|
13 319
-4%
|
12 752
-4%
|
12 324
-3%
|
10 950
-11%
|
10 741
-2%
|
9 074
-16%
|
11 670
+29%
|
13 326
+14%
|
14 822
+11%
|
17 117
+15%
|
16 186
-5%
|
17 553
+8%
|
18 295
+4%
|
20 942
+14%
|
20 840
0%
|
20 244
-3%
|
19 639
-3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
994
|
1 130
|
1 028
|
757
|
1 117
|
718
|
970
|
355
|
147
|
622
|
602
|
1 232
|
1 404
|
967
|
1 353
|
1 505
|
1 859
|
1 780
|
1 129
|
703
|
(343)
|
(29)
|
(343)
|
21
|
409
|
426
|
1 773
|
2 222
|
2 823
|
2 976
|
2 085
|
2 955
|
2 667
|
1 578
|
1 391
|
12
|
(1 013)
|
(788)
|
(950)
|
946
|
800
|
|
Non-Reccuring Items |
(297)
|
(410)
|
(603)
|
(608)
|
(433)
|
(371)
|
(860)
|
(816)
|
(837)
|
(1 028)
|
(403)
|
(511)
|
(493)
|
(276)
|
(185)
|
(231)
|
(276)
|
(382)
|
(581)
|
(534)
|
(545)
|
(277)
|
40
|
(38)
|
(144)
|
(260)
|
(1 932)
|
(1 941)
|
(2 058)
|
(2 156)
|
(1 423)
|
(1 480)
|
(1 403)
|
(1 575)
|
(2 409)
|
(2 291)
|
(2 113)
|
(1 191)
|
128
|
94
|
108
|
|
Gain/Loss on Disposition of Assets |
185
|
285
|
304
|
313
|
320
|
(75)
|
0
|
(86)
|
562
|
564
|
834
|
860
|
211
|
205
|
(112)
|
(135)
|
(135)
|
(149)
|
(205)
|
(183)
|
(184)
|
(120)
|
(62)
|
(69)
|
(72)
|
0
|
(106)
|
(74)
|
(82)
|
(148)
|
(138)
|
(148)
|
(100)
|
(58)
|
57
|
933
|
888
|
848
|
699
|
(173)
|
(186)
|
|
Total Other Income |
30
|
60
|
(18)
|
16
|
34
|
11
|
(73)
|
(83)
|
(186)
|
(186)
|
(192)
|
(178)
|
(152)
|
(99)
|
(33)
|
(21)
|
(82)
|
(190)
|
(143)
|
(142)
|
(122)
|
(39)
|
(44)
|
(102)
|
(13)
|
(80)
|
133
|
206
|
85
|
62
|
(99)
|
(360)
|
(267)
|
(57)
|
98
|
409
|
479
|
289
|
452
|
386
|
360
|
|
Pre-Tax Income |
7 087
N/A
|
6 052
-15%
|
6 285
+4%
|
5 510
-12%
|
6 648
+21%
|
6 267
-6%
|
7 166
+14%
|
7 988
+11%
|
9 234
+16%
|
11 990
+30%
|
11 075
-8%
|
11 953
+8%
|
10 370
-13%
|
9 104
-12%
|
10 125
+11%
|
10 192
+1%
|
11 971
+17%
|
14 158
+18%
|
13 148
-7%
|
13 770
+5%
|
13 226
-4%
|
13 997
+6%
|
12 724
-9%
|
13 680
+8%
|
13 499
-1%
|
12 838
-5%
|
12 192
-5%
|
11 363
-7%
|
11 509
+1%
|
9 808
-15%
|
12 095
+23%
|
14 293
+18%
|
15 719
+10%
|
17 005
+8%
|
15 323
-10%
|
16 616
+8%
|
16 536
0%
|
20 100
+22%
|
21 169
+5%
|
21 497
+2%
|
20 721
-4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 044)
|
(2 588)
|
(2 310)
|
(1 703)
|
(1 892)
|
(1 741)
|
(1 720)
|
(2 199)
|
(2 583)
|
(3 353)
|
(3 005)
|
(3 252)
|
(2 751)
|
(2 370)
|
(2 735)
|
(2 737)
|
(3 164)
|
(3 874)
|
(3 664)
|
(4 029)
|
(4 143)
|
(4 256)
|
(4 224)
|
(4 326)
|
(4 194)
|
(4 100)
|
(4 054)
|
(3 765)
|
(3 618)
|
(3 194)
|
(3 360)
|
(3 951)
|
(4 430)
|
(4 685)
|
(4 005)
|
(4 597)
|
(4 883)
|
(5 627)
|
(5 552)
|
(5 700)
|
(5 312)
|
|
Income from Continuing Operations |
4 043
|
3 464
|
3 975
|
3 807
|
4 756
|
4 526
|
5 446
|
5 789
|
6 651
|
8 637
|
8 070
|
8 701
|
7 619
|
6 734
|
7 390
|
7 455
|
8 807
|
10 284
|
9 484
|
9 741
|
9 083
|
9 741
|
8 500
|
9 354
|
9 305
|
8 738
|
8 138
|
7 598
|
7 891
|
6 614
|
8 735
|
10 342
|
11 289
|
12 320
|
11 318
|
12 019
|
11 653
|
14 473
|
15 617
|
15 797
|
15 409
|
|
Income to Minority Interest |
(702)
|
(510)
|
(527)
|
(537)
|
(515)
|
(466)
|
(425)
|
(379)
|
(355)
|
(336)
|
(500)
|
(499)
|
(542)
|
(587)
|
(460)
|
(490)
|
(509)
|
(489)
|
(438)
|
(379)
|
(289)
|
(280)
|
(206)
|
(140)
|
(28)
|
29
|
1 106
|
1 083
|
1 081
|
973
|
(138)
|
(166)
|
(206)
|
(81)
|
(160)
|
(218)
|
(303)
|
(453)
|
(467)
|
(558)
|
(714)
|
|
Net Income (Common) |
3 342
N/A
|
2 954
-12%
|
3 447
+17%
|
3 270
-5%
|
4 239
+30%
|
4 059
-4%
|
5 020
+24%
|
5 409
+8%
|
6 296
+16%
|
8 299
+32%
|
7 569
-9%
|
8 199
+8%
|
7 076
-14%
|
6 146
-13%
|
6 930
+13%
|
6 967
+1%
|
8 297
+19%
|
9 795
+18%
|
9 044
-8%
|
9 359
+3%
|
8 792
-6%
|
9 460
+8%
|
8 293
-12%
|
9 214
+11%
|
9 277
+1%
|
8 765
-6%
|
9 244
+5%
|
8 681
-6%
|
8 972
+3%
|
7 588
-15%
|
8 595
+13%
|
10 175
+18%
|
11 081
+9%
|
12 236
+10%
|
11 157
-9%
|
11 799
+6%
|
11 349
-4%
|
14 019
+24%
|
15 148
+8%
|
15 236
+1%
|
14 692
-4%
|
|
EPS (Diluted) |
101.27
N/A
|
89.51
-12%
|
103.73
+16%
|
99.09
-4%
|
128.45
+30%
|
123
-4%
|
151.07
+23%
|
163.9
+8%
|
190.78
+16%
|
251.48
+32%
|
227.81
-9%
|
241.14
+6%
|
208.11
-14%
|
180.76
-13%
|
203.94
+13%
|
204.91
+0%
|
243.05
+19%
|
286.94
+18%
|
264.94
-8%
|
274.17
+3%
|
257.56
-6%
|
279.26
+8%
|
244.67
-12%
|
276.24
+13%
|
278.12
+1%
|
262.79
-6%
|
278.32
+6%
|
267.89
-4%
|
276.84
+3%
|
234.13
-15%
|
265.22
+13%
|
313.96
+18%
|
341.91
+9%
|
377.55
+10%
|
344.26
-9%
|
364.05
+6%
|
350.13
-4%
|
432.53
+24%
|
467.36
+8%
|
470.07
+1%
|
453.2
-4%
|