Nisshin OilliO Group Ltd
TSE:2602

Watchlist Manager
Nisshin OilliO Group Ltd Logo
Nisshin OilliO Group Ltd
TSE:2602
Watchlist
Price: 5 160 JPY 0.78% Market Closed
Market Cap: 167.3B JPY
Have any thoughts about
Nisshin OilliO Group Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Nisshin OilliO Group Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
7 087
6 052
6 285
5 510
6 648
6 267
7 166
7 988
9 234
11 990
11 075
11 953
10 370
9 104
10 125
10 192
11 971
14 158
13 148
13 770
13 226
13 997
12 724
13 680
13 499
12 838
12 192
11 363
11 509
9 808
12 095
14 293
15 719
17 005
15 323
16 616
16 536
20 100
21 169
21 497
20 721
Depreciation & Amortization
6 968
6 976
6 979
6 764
6 392
6 168
6 123
6 200
6 290
6 357
6 219
6 200
6 231
6 312
6 385
6 509
6 644
6 822
7 033
7 170
7 309
7 438
7 516
7 692
7 846
7 969
8 092
8 146
8 401
8 644
8 909
9 201
9 319
9 424
9 424
9 416
9 421
9 327
9 327
9 522
9 730
Other Non-Cash Items
(2 101)
(2 228)
(582)
(372)
(906)
(268)
(217)
(61)
(432)
(508)
(1 121)
(1 448)
(1 172)
(1 327)
(1 567)
(1 479)
(1 523)
(1 308)
(569)
(124)
704
158
298
80
(398)
(300)
21
(350)
(745)
(652)
(539)
(1 194)
(442)
110
902
1 193
1 541
695
(107)
(1 362)
(2 009)
Cash Taxes Paid
1 239
1 305
1 271
1 581
1 722
2 198
2 146
1 755
1 960
2 017
1 885
3 109
2 860
3 495
3 742
2 559
2 706
2 413
2 372
3 759
3 755
4 260
4 239
4 352
4 328
4 385
4 223
3 559
3 494
3 842
3 538
2 656
2 410
1 345
2 011
4 224
4 259
5 232
5 025
6 266
6 654
Cash Interest Paid
929
907
792
776
702
691
675
672
656
627
583
570
531
519
519
526
508
504
436
400
363
333
330
348
358
380
391
390
407
460
486
614
721
798
855
879
893
934
1 062
1 092
1 158
Change in Working Capital
2 708
5 002
39
(8 696)
(1 201)
(4 862)
(6 272)
(4 956)
(1 811)
1 342
(2 478)
3 008
(122)
(10 090)
(9 277)
(8 053)
(9 728)
(3 006)
1 106
(4 181)
3 213
(2 062)
1 883
(5 362)
(6 777)
(5 994)
(14 040)
(17 775)
(27 725)
(45 950)
(47 415)
(46 246)
(44 492)
(38 925)
(23 064)
(3 573)
12 806
18 920
5 170
(4 940)
(12 131)
Cash from Operating Activities
14 662
N/A
15 802
+8%
12 704
-20%
3 206
-75%
10 933
+241%
7 305
-33%
6 800
-7%
9 171
+35%
13 281
+45%
19 181
+44%
13 695
-29%
19 757
+44%
15 328
-22%
3 998
-74%
5 666
+42%
7 169
+27%
7 364
+3%
16 666
+126%
20 718
+24%
16 635
-20%
24 452
+47%
19 531
-20%
22 421
+15%
16 090
-28%
14 170
-12%
14 513
+2%
6 265
-57%
1 384
-78%
(8 560)
N/A
(28 150)
-229%
(26 950)
+4%
(23 946)
+11%
(19 896)
+17%
(12 386)
+38%
2 585
N/A
23 652
+815%
40 304
+70%
49 042
+22%
35 559
-27%
24 717
-30%
16 311
-34%
Investing Cash Flow
Capital Expenditures
(6 010)
(5 739)
(6 524)
(6 312)
(6 216)
(8 367)
(7 967)
(8 190)
(7 822)
(6 709)
(7 277)
(7 469)
(7 838)
(8 804)
(9 116)
(9 968)
(10 924)
(10 983)
(10 216)
(11 181)
(12 522)
(11 899)
(11 942)
(12 338)
(10 695)
(11 834)
(14 153)
(14 503)
(15 002)
(12 919)
(10 138)
(8 295)
(7 883)
(7 725)
(7 232)
(9 730)
(9 669)
(10 982)
(14 763)
(14 230)
(16 220)
Other Items
(299)
788
2 221
(238)
632
(1 973)
20
(594)
375
801
1 580
2 148
931
1
(1 679)
(1 566)
(2 355)
(1 615)
(1 054)
(2 224)
(1 232)
(1 450)
(2 300)
(1 592)
(1 716)
(1 572)
(473)
(370)
190
697
811
2 147
2 198
1 295
1 089
639
11
136
(1 320)
553
2 944
Cash from Investing Activities
(6 309)
N/A
(4 951)
+22%
(4 303)
+13%
(6 550)
-52%
(5 584)
+15%
(10 340)
-85%
(7 947)
+23%
(8 784)
-11%
(7 447)
+15%
(5 908)
+21%
(5 697)
+4%
(5 321)
+7%
(6 907)
-30%
(8 803)
-27%
(10 795)
-23%
(11 534)
-7%
(13 279)
-15%
(12 598)
+5%
(11 270)
+11%
(13 405)
-19%
(13 754)
-3%
(13 349)
+3%
(14 242)
-7%
(13 930)
+2%
(12 411)
+11%
(13 406)
-8%
(14 626)
-9%
(14 873)
-2%
(14 812)
+0%
(12 222)
+17%
(9 327)
+24%
(6 148)
+34%
(5 685)
+8%
(6 430)
-13%
(6 143)
+4%
(9 091)
-48%
(9 658)
-6%
(10 846)
-12%
(16 083)
-48%
(13 677)
+15%
(13 276)
+3%
Financing Cash Flow
Net Issuance of Common Stock
8
1
(4)
(4)
(4)
(3)
(2)
(2)
(3)
(2)
(3)
(5)
(6)
(11)
(12)
(12)
(10)
(5)
(4)
(2)
(2)
(2 013)
(3 003)
(3 001)
(3 000)
(990)
(3 000)
(3 001)
(2 998)
(2 948)
56
55
54
5
2
4
1
(1)
(1)
(4)
4
Net Issuance of Debt
(10 040)
(9 667)
(5 254)
3 478
(3 667)
5 451
2 799
2 706
(1 246)
(10 647)
1 310
(6 028)
(4 311)
13 196
12 645
11 426
7 262
(10 500)
(15 516)
(12 068)
(10 724)
2 485
7 964
7 907
10 010
910
798
16 225
23 579
46 260
37 274
32 515
29 106
23 062
8 733
(8 327)
(20 687)
(32 961)
(10 175)
(2 951)
2 657
Cash Paid for Dividends
(1 662)
(1 662)
(1 662)
(1 662)
(1 662)
(1 662)
(1 662)
(1 662)
(1 662)
(1 662)
(1 662)
(1 662)
(1 662)
(1 855)
(1 855)
(2 048)
(2 048)
(2 222)
(2 222)
(2 737)
(2 737)
(2 907)
(2 907)
(2 704)
(2 704)
(2 673)
(2 673)
(2 635)
(2 635)
(2 759)
(2 759)
(2 920)
(2 920)
(2 919)
(2 919)
(3 892)
(3 892)
(4 378)
(4 378)
(5 514)
(5 514)
Other
(36)
(33)
(46)
(66)
(74)
(69)
(57)
(31)
(9)
(2)
(50)
(53)
834
919
998
1 016
949
857
793
1 009
182
184
190
(682)
(830)
(1 102)
(939)
(329)
(246)
(123)
(98)
234
411
493
526
172
(19)
(67)
(32)
(90)
(132)
Cash from Financing Activities
(11 730)
N/A
(11 361)
+3%
(6 966)
+39%
1 746
N/A
(5 407)
N/A
3 717
N/A
1 078
-71%
1 011
-6%
(2 920)
N/A
(12 313)
-322%
(405)
+97%
(7 748)
-1 813%
(5 145)
+34%
12 249
N/A
11 776
-4%
10 382
-12%
6 153
-41%
(11 870)
N/A
(16 949)
-43%
(13 798)
+19%
(13 281)
+4%
(2 251)
+83%
2 244
N/A
1 520
-32%
3 476
+129%
(3 855)
N/A
(5 814)
-51%
10 260
N/A
17 700
+73%
40 430
+128%
34 473
-15%
29 884
-13%
26 651
-11%
20 641
-23%
6 342
-69%
(12 043)
N/A
(24 597)
-104%
(37 407)
-52%
(14 586)
+61%
(8 559)
+41%
(2 985)
+65%
Change in Cash
Effect of Foreign Exchange Rates
342
647
249
149
211
(667)
(612)
(455)
(984)
(330)
(320)
(419)
175
335
261
213
70
(56)
(262)
(4)
(176)
(257)
(11)
(341)
(143)
(12)
(120)
273
262
278
422
588
855
247
237
311
314
427
694
980
335
Net Change in Cash
(3 035)
N/A
137
N/A
1 684
+1 129%
(1 449)
N/A
153
N/A
15
-90%
(681)
N/A
943
N/A
1 930
+105%
630
-67%
7 273
+1 054%
6 269
-14%
3 451
-45%
7 779
+125%
6 908
-11%
6 230
-10%
308
-95%
(7 858)
N/A
(7 763)
+1%
(10 572)
-36%
(2 759)
+74%
3 674
N/A
10 412
+183%
3 339
-68%
5 092
+53%
(2 760)
N/A
(14 295)
-418%
(2 956)
+79%
(5 410)
-83%
336
N/A
(1 382)
N/A
378
N/A
1 925
+409%
2 072
+8%
3 021
+46%
2 829
-6%
6 363
+125%
1 216
-81%
5 584
+359%
3 461
-38%
385
-89%
Free Cash Flow
Free Cash Flow
8 652
N/A
10 063
+16%
6 180
-39%
(3 106)
N/A
4 717
N/A
(1 062)
N/A
(1 167)
-10%
981
N/A
5 459
+456%
12 472
+128%
6 418
-49%
12 288
+91%
7 490
-39%
(4 806)
N/A
(3 450)
+28%
(2 799)
+19%
(3 560)
-27%
5 683
N/A
10 502
+85%
5 454
-48%
11 930
+119%
7 632
-36%
10 479
+37%
3 752
-64%
3 475
-7%
2 679
-23%
(7 888)
N/A
(13 119)
-66%
(23 562)
-80%
(41 069)
-74%
(37 088)
+10%
(32 241)
+13%
(27 779)
+14%
(20 111)
+28%
(4 647)
+77%
13 922
N/A
30 635
+120%
38 060
+24%
20 796
-45%
10 487
-50%
91
-99%

See Also

Discover More