Ito En Ltd
TSE:2593

Watchlist Manager
Ito En Ltd Logo
Ito En Ltd
TSE:2593
Watchlist
Price: 3 140 JPY -0.06% Market Closed
Market Cap: 277.2B JPY
Have any thoughts about
Ito En Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Ito En Ltd stock under the Base Case scenario is 5 518.25 JPY. Compared to the current market price of 3 140 JPY, Ito En Ltd is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 518.25 JPY
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ito En Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Ito En Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Ito En Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Ito En Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Ito En Ltd

Provide an overview of the primary business activities
of Ito En Ltd.

What unique competitive advantages
does Ito En Ltd hold over its rivals?

What risks and challenges
does Ito En Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ito En Ltd.

Provide P/S
for Ito En Ltd.

Provide P/E
for Ito En Ltd.

Provide P/OCF
for Ito En Ltd.

Provide P/FCFE
for Ito En Ltd.

Provide P/B
for Ito En Ltd.

Provide EV/S
for Ito En Ltd.

Provide EV/GP
for Ito En Ltd.

Provide EV/EBITDA
for Ito En Ltd.

Provide EV/EBIT
for Ito En Ltd.

Provide EV/OCF
for Ito En Ltd.

Provide EV/FCFF
for Ito En Ltd.

Provide EV/IC
for Ito En Ltd.

Show me price targets
for Ito En Ltd made by professional analysts.

What are the Revenue projections
for Ito En Ltd?

How accurate were the past Revenue estimates
for Ito En Ltd?

What are the Net Income projections
for Ito En Ltd?

How accurate were the past Net Income estimates
for Ito En Ltd?

What are the EPS projections
for Ito En Ltd?

How accurate were the past EPS estimates
for Ito En Ltd?

What are the EBIT projections
for Ito En Ltd?

How accurate were the past EBIT estimates
for Ito En Ltd?

Compare the revenue forecasts
for Ito En Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ito En Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ito En Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ito En Ltd compared to its peers.

Compare the P/E ratios
of Ito En Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Ito En Ltd with its peers.

Analyze the financial leverage
of Ito En Ltd compared to its main competitors.

Show all profitability ratios
for Ito En Ltd.

Provide ROE
for Ito En Ltd.

Provide ROA
for Ito En Ltd.

Provide ROIC
for Ito En Ltd.

Provide ROCE
for Ito En Ltd.

Provide Gross Margin
for Ito En Ltd.

Provide Operating Margin
for Ito En Ltd.

Provide Net Margin
for Ito En Ltd.

Provide FCF Margin
for Ito En Ltd.

Show all solvency ratios
for Ito En Ltd.

Provide D/E Ratio
for Ito En Ltd.

Provide D/A Ratio
for Ito En Ltd.

Provide Interest Coverage Ratio
for Ito En Ltd.

Provide Altman Z-Score Ratio
for Ito En Ltd.

Provide Quick Ratio
for Ito En Ltd.

Provide Current Ratio
for Ito En Ltd.

Provide Cash Ratio
for Ito En Ltd.

What is the historical Revenue growth
over the last 5 years for Ito En Ltd?

What is the historical Net Income growth
over the last 5 years for Ito En Ltd?

What is the current Free Cash Flow
of Ito En Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ito En Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ito En Ltd

Current Assets 242.3B
Cash & Short-Term Investments 92.3B
Receivables 73.6B
Other Current Assets 76.3B
Non-Current Assets 110.2B
PP&E 74.3B
Intangibles 6.8B
Other Non-Current Assets 29.1B
Current Liabilities 114.6B
Accounts Payable 37.6B
Accrued Liabilities 36B
Other Current Liabilities 41B
Non-Current Liabilities 59.2B
Long-Term Debt 44.3B
Other Non-Current Liabilities 14.9B
Efficiency

Earnings Waterfall
Ito En Ltd

Revenue
457.8B JPY
Cost of Revenue
-281.1B JPY
Gross Profit
176.7B JPY
Operating Expenses
-154.6B JPY
Operating Income
22.2B JPY
Other Expenses
-8.9B JPY
Net Income
13.3B JPY

Free Cash Flow Analysis
Ito En Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ito En Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
50/100
Profitability
Score

Ito En Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ito En Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Negative Net Debt
78/100
Solvency
Score

Ito En Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ito En Ltd

Wall Street analysts forecast Ito En Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Ito En Ltd is 3 978 JPY with a low forecast of 3 838 JPY and a high forecast of 4 200 JPY.

Lowest
Price Target
3 838 JPY
22% Upside
Average
Price Target
3 978 JPY
27% Upside
Highest
Price Target
4 200 JPY
34% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Ito En Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Ito En Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Ito En Ltd Logo
Ito En Ltd

Country

Japan

Industry

Beverages

Market Cap

277.2B JPY

Dividend Yield

1.37%

Description

ITO EN, LTD. engages in the production and marketing of tea leaves and beverages. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 8,180 full-time employees. The firm operates in three business segments. The Leaf and Drink related segment is engaged in the manufacture and sale of green tea, oolong tea, and barley tea. This Segment also plans and develops beverages, purchases and sells finished products, purchases raw materials for fruit juice and coffee, processes dairy products, such as yogurt, and cultivates tea leaves. The Food and Drink related segment operates and franchises restaurants of specialty coffee in Japan. The Others segment is involved in the manufacture and sell of supplements in Florida.

Contact

TOKYO-TO
Shibuya-Ku
3-47-10, Hon-machi
+81353717111.0
www.itoen.co.jp

IPO

1996-09-30

Employees

8 180

Officers

President, Executive Officer & Representative Director
Mr. Daisuke Honjo
Sen. Mngg Exec. Officer, GM of Admin HQ, Compliance Officer, CHRO & Director
Mr. Atsushi Hirata
Executive VP, Executive Officer, GM of Sales Div., Chief Digital Officer & Representative Director
Mr. Shusuke Honjo
Executive Officer & General Director of Marketing Headquarters
Mr. Mitsumasa Shida
Director & Executive Officer
Mr. Yosuke Jay Oceanbright Honjo
Chief Sustainability Officer, Executive Managing Officer, GM of Production Division & Director
Mr. Yoshihisa Nakano
Show More
Senior Managing Executive Officer, GM of the General Planning Department & Director
Mr. Shigeru Kamiya
Managing Executive Officer & GM of Kansai Regional Sales Division
Mr. Hideki Yoshida
Managing Executive Officer & General Director of Chubu Area Sales Headquarters
Takahiro Sasaki
Show Less

See Also

Discover More
What is the Intrinsic Value of one Ito En Ltd stock?

The intrinsic value of one Ito En Ltd stock under the Base Case scenario is 5 518.25 JPY.

Is Ito En Ltd stock undervalued or overvalued?

Compared to the current market price of 3 140 JPY, Ito En Ltd is Undervalued by 43%.

Back to Top