Ito En Ltd
TSE:2593
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 111
4 418
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Ito En Ltd
Revenue
|
463.7B
JPY
|
Cost of Revenue
|
-286.2B
JPY
|
Gross Profit
|
177.5B
JPY
|
Operating Expenses
|
-155.2B
JPY
|
Operating Income
|
22.4B
JPY
|
Other Expenses
|
-8.7B
JPY
|
Net Income
|
13.6B
JPY
|
Income Statement
Ito En Ltd
Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
432 623
N/A
|
432 141
0%
|
430 541
0%
|
440 023
+2%
|
449 566
+2%
|
458 085
+2%
|
465 579
+2%
|
466 440
+0%
|
470 785
+1%
|
474 357
+1%
|
475 866
+0%
|
483 274
+2%
|
483 666
+0%
|
487 619
+1%
|
494 793
+1%
|
497 910
+1%
|
504 378
+1%
|
507 521
+1%
|
504 153
-1%
|
494 952
-2%
|
494 156
0%
|
494 268
+0%
|
483 360
-2%
|
465 707
-4%
|
454 474
-2%
|
442 787
-3%
|
446 281
+1%
|
439 342
-2%
|
418 412
-5%
|
411 266
-2%
|
400 769
-3%
|
408 219
+2%
|
419 315
+3%
|
425 597
+1%
|
431 674
+1%
|
439 603
+2%
|
446 939
+2%
|
449 471
+1%
|
453 899
+1%
|
457 784
+1%
|
463 693
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(223 549)
|
(223 999)
|
(223 132)
|
(229 783)
|
(237 288)
|
(242 873)
|
(246 761)
|
(245 687)
|
(246 853)
|
(247 827)
|
(249 696)
|
(254 254)
|
(252 454)
|
(255 560)
|
(260 810)
|
(262 196)
|
(267 123)
|
(268 274)
|
(263 778)
|
(256 987)
|
(256 368)
|
(254 648)
|
(250 605)
|
(241 746)
|
(236 167)
|
(231 289)
|
(231 278)
|
(235 735)
|
(233 416)
|
(237 083)
|
(241 188)
|
(248 016)
|
(256 992)
|
(261 148)
|
(266 089)
|
(269 275)
|
(272 194)
|
(274 153)
|
(276 832)
|
(281 056)
|
(286 151)
|
|
Gross Profit |
209 074
N/A
|
208 142
0%
|
207 409
0%
|
210 240
+1%
|
212 278
+1%
|
215 212
+1%
|
218 818
+2%
|
220 753
+1%
|
223 932
+1%
|
226 530
+1%
|
226 170
0%
|
229 020
+1%
|
231 212
+1%
|
232 059
+0%
|
233 983
+1%
|
235 714
+1%
|
237 255
+1%
|
239 247
+1%
|
240 375
+0%
|
237 965
-1%
|
237 788
0%
|
239 620
+1%
|
232 755
-3%
|
223 961
-4%
|
218 307
-3%
|
211 498
-3%
|
215 003
+2%
|
203 607
-5%
|
184 996
-9%
|
174 183
-6%
|
159 581
-8%
|
160 203
+0%
|
162 323
+1%
|
164 449
+1%
|
165 585
+1%
|
170 328
+3%
|
174 745
+3%
|
175 318
+0%
|
177 067
+1%
|
176 728
0%
|
177 542
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(194 248)
|
(194 688)
|
(196 016)
|
(196 752)
|
(199 058)
|
(199 606)
|
(201 575)
|
(201 275)
|
(202 379)
|
(203 856)
|
(204 396)
|
(207 447)
|
(209 266)
|
(211 302)
|
(211 940)
|
(213 926)
|
(216 496)
|
(217 079)
|
(217 556)
|
(215 007)
|
(214 074)
|
(215 386)
|
(212 815)
|
(206 012)
|
(203 864)
|
(198 974)
|
(198 328)
|
(184 836)
|
(166 075)
|
(153 833)
|
(140 787)
|
(141 719)
|
(143 050)
|
(143 895)
|
(145 997)
|
(146 750)
|
(149 446)
|
(149 843)
|
(152 044)
|
(154 569)
|
(155 176)
|
|
Selling, General & Administrative |
(194 246)
|
(194 687)
|
(180 617)
|
(196 753)
|
(199 058)
|
(199 607)
|
(185 838)
|
(201 274)
|
(202 377)
|
(203 854)
|
(192 258)
|
(207 446)
|
(209 266)
|
(211 300)
|
(199 280)
|
(213 925)
|
(216 496)
|
(217 079)
|
(204 426)
|
(215 006)
|
(214 071)
|
(215 385)
|
(200 040)
|
(206 012)
|
(203 863)
|
(198 973)
|
(186 426)
|
(184 833)
|
(166 075)
|
(153 832)
|
(129 764)
|
(141 721)
|
(143 050)
|
(143 894)
|
(135 942)
|
(146 749)
|
(149 446)
|
(149 843)
|
(143 749)
|
(154 567)
|
(155 175)
|
|
Research & Development |
0
|
0
|
(1 788)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 825)
|
0
|
0
|
0
|
(1 786)
|
0
|
0
|
0
|
(1 833)
|
0
|
0
|
0
|
(1 817)
|
0
|
0
|
0
|
(1 694)
|
0
|
0
|
0
|
(1 870)
|
0
|
0
|
0
|
(2 133)
|
0
|
0
|
0
|
(2 139)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(13 611)
|
0
|
0
|
0
|
(13 988)
|
0
|
0
|
0
|
(10 312)
|
0
|
0
|
0
|
(10 873)
|
0
|
0
|
0
|
(11 296)
|
0
|
0
|
0
|
(10 957)
|
0
|
0
|
0
|
(10 207)
|
0
|
0
|
0
|
(9 153)
|
0
|
0
|
0
|
(7 921)
|
0
|
0
|
0
|
(6 156)
|
0
|
0
|
|
Other Operating Expenses |
(2)
|
(1)
|
(1)
|
1
|
0
|
1
|
(1 749)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(3)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
|
Operating Income |
14 826
N/A
|
13 454
-9%
|
11 393
-15%
|
13 488
+18%
|
13 220
-2%
|
15 606
+18%
|
17 243
+10%
|
19 478
+13%
|
21 553
+11%
|
22 674
+5%
|
21 774
-4%
|
21 573
-1%
|
21 946
+2%
|
20 757
-5%
|
22 043
+6%
|
21 788
-1%
|
20 759
-5%
|
22 168
+7%
|
22 819
+3%
|
22 958
+1%
|
23 714
+3%
|
24 234
+2%
|
19 940
-18%
|
17 949
-10%
|
14 443
-20%
|
12 524
-13%
|
16 675
+33%
|
18 771
+13%
|
18 921
+1%
|
20 350
+8%
|
18 794
-8%
|
18 484
-2%
|
19 273
+4%
|
20 554
+7%
|
19 588
-5%
|
23 578
+20%
|
25 299
+7%
|
25 475
+1%
|
25 023
-2%
|
22 159
-11%
|
22 366
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(707)
|
(566)
|
(499)
|
119
|
(459)
|
(682)
|
(2 095)
|
(3 337)
|
(2 751)
|
(1 555)
|
(425)
|
202
|
491
|
(1 126)
|
(702)
|
(270)
|
274
|
392
|
687
|
49
|
(679)
|
(185)
|
(297)
|
(362)
|
(508)
|
(523)
|
74
|
411
|
703
|
722
|
1 293
|
1 612
|
1 852
|
1 214
|
182
|
261
|
260
|
1 047
|
1 475
|
1 094
|
770
|
|
Non-Reccuring Items |
(201)
|
(194)
|
(321)
|
(362)
|
(293)
|
(314)
|
(320)
|
(374)
|
(475)
|
(426)
|
(976)
|
(787)
|
(875)
|
(924)
|
(750)
|
(1 319)
|
(1 287)
|
(1 254)
|
(1 406)
|
(455)
|
(439)
|
(303)
|
(5 775)
|
(5 499)
|
(5 496)
|
(5 723)
|
(3 791)
|
(2 948)
|
(2 522)
|
(1 648)
|
(208)
|
(912)
|
(1 463)
|
(2 316)
|
(708)
|
(710)
|
(1 089)
|
(1 172)
|
(2 318)
|
(2 312)
|
(1 942)
|
|
Gain/Loss on Disposition of Assets |
171
|
171
|
(16)
|
(15)
|
1
|
145
|
0
|
172
|
182
|
39
|
11
|
12
|
9
|
9
|
9
|
10
|
4
|
9
|
9
|
9
|
10
|
4
|
121
|
122
|
120
|
0
|
2
|
(4)
|
(56)
|
(56)
|
(34)
|
(27)
|
27
|
27
|
3
|
3
|
2
|
7
|
4
|
4
|
5
|
|
Total Other Income |
302
|
387
|
336
|
339
|
294
|
204
|
97
|
(144)
|
(42)
|
(61)
|
339
|
186
|
179
|
164
|
390
|
205
|
180
|
199
|
377
|
242
|
252
|
268
|
379
|
215
|
209
|
365
|
435
|
321
|
388
|
372
|
498
|
729
|
705
|
681
|
619
|
339
|
338
|
367
|
341
|
340
|
328
|
|
Pre-Tax Income |
14 391
N/A
|
13 252
-8%
|
10 893
-18%
|
13 569
+25%
|
12 763
-6%
|
14 959
+17%
|
14 925
0%
|
15 795
+6%
|
18 467
+17%
|
20 671
+12%
|
20 723
+0%
|
21 186
+2%
|
21 750
+3%
|
18 880
-13%
|
20 990
+11%
|
20 414
-3%
|
19 930
-2%
|
21 514
+8%
|
22 486
+5%
|
22 803
+1%
|
22 858
+0%
|
24 018
+5%
|
14 368
-40%
|
12 425
-14%
|
8 768
-29%
|
6 643
-24%
|
13 395
+102%
|
16 551
+24%
|
17 434
+5%
|
19 740
+13%
|
20 343
+3%
|
19 886
-2%
|
20 394
+3%
|
20 160
-1%
|
19 684
-2%
|
23 471
+19%
|
24 810
+6%
|
25 724
+4%
|
24 525
-5%
|
21 285
-13%
|
21 527
+1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(6 159)
|
(5 796)
|
(3 514)
|
(4 739)
|
(4 074)
|
(4 681)
|
(6 226)
|
(5 875)
|
(6 485)
|
(7 250)
|
(6 870)
|
(7 228)
|
(7 638)
|
(7 730)
|
(8 346)
|
(8 020)
|
(7 749)
|
(7 373)
|
(7 752)
|
(7 902)
|
(7 941)
|
(8 310)
|
(6 422)
|
(6 121)
|
(5 161)
|
(4 274)
|
(6 379)
|
(6 999)
|
(7 214)
|
(8 065)
|
(7 254)
|
(7 081)
|
(7 139)
|
(7 209)
|
(6 484)
|
(7 655)
|
(8 291)
|
(8 435)
|
(8 539)
|
(7 686)
|
(7 555)
|
|
Income from Continuing Operations |
8 232
|
7 456
|
7 379
|
8 830
|
8 689
|
10 278
|
8 699
|
9 920
|
11 982
|
13 421
|
13 853
|
13 958
|
14 112
|
11 150
|
12 644
|
12 394
|
12 181
|
14 141
|
14 734
|
14 901
|
14 917
|
15 708
|
7 946
|
6 304
|
3 607
|
2 369
|
7 016
|
9 552
|
10 220
|
11 675
|
13 089
|
12 805
|
13 255
|
12 951
|
13 200
|
15 816
|
16 519
|
17 289
|
15 986
|
13 599
|
13 972
|
|
Income to Minority Interest |
(82)
|
(83)
|
(86)
|
(83)
|
(67)
|
(99)
|
(83)
|
(117)
|
(150)
|
(106)
|
(160)
|
(152)
|
(96)
|
(72)
|
(90)
|
(100)
|
(175)
|
(278)
|
(271)
|
(213)
|
(227)
|
(204)
|
(152)
|
(175)
|
(142)
|
(120)
|
(3)
|
(67)
|
(51)
|
(78)
|
(160)
|
(123)
|
(155)
|
(176)
|
(310)
|
(315)
|
(343)
|
(341)
|
(335)
|
(336)
|
(339)
|
|
Net Income (Common) |
8 149
N/A
|
7 373
-10%
|
7 292
-1%
|
8 746
+20%
|
8 620
-1%
|
10 178
+18%
|
8 615
-15%
|
9 802
+14%
|
11 832
+21%
|
13 313
+13%
|
13 693
+3%
|
13 807
+1%
|
14 016
+2%
|
11 078
-21%
|
12 553
+13%
|
12 292
-2%
|
12 005
-2%
|
13 862
+15%
|
14 462
+4%
|
14 689
+2%
|
14 689
N/A
|
15 503
+6%
|
7 793
-50%
|
6 128
-21%
|
3 464
-43%
|
2 248
-35%
|
7 011
+212%
|
9 482
+35%
|
10 167
+7%
|
11 595
+14%
|
12 928
+11%
|
12 681
-2%
|
13 099
+3%
|
12 775
-2%
|
12 888
+1%
|
15 499
+20%
|
16 174
+4%
|
16 946
+5%
|
15 650
-8%
|
13 262
-15%
|
13 632
+3%
|
|
EPS (Diluted) |
66.24
N/A
|
82.84
+25%
|
59.23
-29%
|
71.1
+20%
|
70.08
-1%
|
82.73
+18%
|
69.97
-15%
|
79.69
+14%
|
96.19
+21%
|
108.23
+13%
|
111.26
+3%
|
112.25
+1%
|
113.95
+2%
|
124.47
+9%
|
102.27
-18%
|
100.75
-1%
|
98.32
-2%
|
113.57
+16%
|
118.45
+4%
|
120.68
+2%
|
120.87
+0%
|
127.57
+6%
|
64.1
-50%
|
50.42
-21%
|
28.5
-43%
|
18.49
-35%
|
57.68
+212%
|
78.02
+35%
|
83.65
+7%
|
95.41
+14%
|
106.4
+12%
|
104.59
-2%
|
108.04
+3%
|
105.36
-2%
|
106.31
+1%
|
127.82
+20%
|
133.39
+4%
|
139.8
+5%
|
129.33
-7%
|
111.2
-14%
|
115.14
+4%
|