
DyDo Group Holdings Inc
TSE:2590

Intrinsic Value
The intrinsic value of one
DyDo Group Holdings Inc
stock under the Base Case scenario is
3 474.67
JPY.
Compared to the current market price of 2 764 JPY,
DyDo Group Holdings Inc
is
Undervalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
DyDo Group Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
DyDo Group Holdings Inc
Balance Sheet Decomposition
DyDo Group Holdings Inc
Current Assets | 103.3B |
Cash & Short-Term Investments | 48.4B |
Receivables | 30.5B |
Other Current Assets | 24.4B |
Non-Current Assets | 91.9B |
Long-Term Investments | 10.3B |
PP&E | 58.8B |
Intangibles | 11.5B |
Other Non-Current Assets | 11.3B |
Free Cash Flow Analysis
DyDo Group Holdings Inc
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
DyDo Group Holdings Inc
Revenue
|
228.3B
JPY
|
Cost of Revenue
|
-122.7B
JPY
|
Gross Profit
|
105.5B
JPY
|
Operating Expenses
|
-101.2B
JPY
|
Operating Income
|
4.4B
JPY
|
Other Expenses
|
3.1B
JPY
|
Net Income
|
7.5B
JPY
|
Profitability Score
Profitability Due Diligence
DyDo Group Holdings Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
DyDo Group Holdings Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
DyDo Group Holdings Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
DyDo Group Holdings Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
DyDo Group Holdings Inc
According to Wall Street analysts, the average 1-year price target for
DyDo Group Holdings Inc
is 3 264 JPY
with a low forecast of 3 232 JPY and a high forecast of 3 360 JPY.
Dividends
Current shareholder yield for DyDo Group Holdings Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DyDo Group Holdings Inc
stock under the Base Case scenario is
3 474.67
JPY.
Compared to the current market price of 2 764 JPY,
DyDo Group Holdings Inc
is
Undervalued by 20%.