DyDo Group Holdings Inc
TSE:2590

Watchlist Manager
DyDo Group Holdings Inc Logo
DyDo Group Holdings Inc
TSE:2590
Watchlist
Price: 3 335 JPY -0.3% Market Closed
Market Cap: 110.5B JPY
Have any thoughts about
DyDo Group Holdings Inc?
Write Note

Relative Value

The Relative Value of one DyDo Group Holdings Inc stock under the Base Case scenario is 2 994.64 JPY. Compared to the current market price of 3 335 JPY, DyDo Group Holdings Inc is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 994.64 JPY
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
74
Median 3Y
0.4
Median 5Y
0.3
Industry
1
Forward
0.4
vs History
47
vs Industry
51
Median 3Y
15.3
Median 5Y
14.5
Industry
16.8
Forward
31.9
vs History
23
vs Industry
38
Median 3Y
7.4
Median 5Y
4.8
Industry
9.9
vs History
0
vs Industry
Median 3Y
-11.1
Median 5Y
-6.3
Industry
17.2
vs History
6
vs Industry
61
Median 3Y
0.9
Median 5Y
0.5
Industry
1.5
vs History
22
vs Industry
82
Median 3Y
0.3
Median 5Y
0.1
Industry
1.1
Forward
0.3
vs History
22
vs Industry
88
Median 3Y
0.6
Median 5Y
0.3
Industry
4.8
vs History
22
vs Industry
59
Median 3Y
4.5
Median 5Y
2
Industry
10.6
Forward
5.5
vs History
17
vs Industry
25
Median 3Y
17.2
Median 5Y
6.2
Industry
13.7
vs History
23
vs Industry
48
Median 3Y
5.1
Median 5Y
2.7
Industry
11.2
vs History
0
vs Industry
Median 3Y
-14.8
Median 5Y
-3.6
Industry
15.5
vs History
19
vs Industry
73
Median 3Y
0.5
Median 5Y
0.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
DyDo Group Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
DyDo Group Holdings Inc
TSE:2590
105.1B JPY 0.5 15.1 5.6 21.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.3B CHF 2.1 17 12.3 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
79.4B USD 2.2 20.7 12.8 15.4
ZA
Tiger Brands Ltd
JSE:TBS
46B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.4B EUR 1.5 41.3 9.4 13.8
US
Kraft Heinz Co
NASDAQ:KHC
36.7B USD 1.4 26.8 8.7 10.3
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
258.9B CNY 10.1 43.3 37.1 37.1
US
General Mills Inc
NYSE:GIS
35.1B USD 1.8 13.5 10.7 12.3
US
Hershey Co
NYSE:HSY
34.4B USD 3.1 19.3 12.8 15.1
P/E Multiple
Earnings Growth P/E to Growth
JP
DyDo Group Holdings Inc
TSE:2590
Average P/E: 60 105.5
15.1
-13%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
20.7
5%
4.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.3
211%
0.2
US
Kraft Heinz Co
NASDAQ:KHC
26.8
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.3
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
US
Hershey Co
NYSE:HSY
19.3
-2%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
DyDo Group Holdings Inc
TSE:2590
Average EV/EBITDA: 20 739.1
5.6
24%
0.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.3
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.8
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
US
Kraft Heinz Co
NASDAQ:KHC
8.7
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
US
Hershey Co
NYSE:HSY
12.8
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
DyDo Group Holdings Inc
TSE:2590
Average EV/EBIT: 35 380.6
21.6
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7
US
Hershey Co
NYSE:HSY
15.1
-2%
N/A

See Also

Discover More
Back to Top