DyDo Group Holdings Inc
TSE:2590
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 487
3 550
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
DyDo Group Holdings Inc
Revenue
|
229.2B
JPY
|
Cost of Revenue
|
-124.5B
JPY
|
Gross Profit
|
104.7B
JPY
|
Operating Expenses
|
-101.1B
JPY
|
Operating Income
|
3.6B
JPY
|
Other Expenses
|
3.4B
JPY
|
Net Income
|
7B
JPY
|
Income Statement
DyDo Group Holdings Inc
Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
152 937
N/A
|
151 689
-1%
|
149 526
-1%
|
147 456
-1%
|
148 142
+0%
|
148 594
+0%
|
149 856
+1%
|
154 729
+3%
|
161 619
+4%
|
167 334
+4%
|
171 401
+2%
|
172 137
+0%
|
172 066
0%
|
173 072
+1%
|
172 684
0%
|
173 710
+1%
|
172 871
0%
|
172 009
0%
|
171 553
0%
|
171 220
0%
|
170 001
-1%
|
169 249
0%
|
168 256
-1%
|
166 036
-1%
|
160 591
-3%
|
159 682
-1%
|
158 227
-1%
|
156 964
-1%
|
160 376
+2%
|
160 534
+0%
|
162 602
+1%
|
161 247
-1%
|
162 461
+1%
|
162 584
+0%
|
160 130
-2%
|
172 437
+8%
|
182 095
+6%
|
200 768
+10%
|
213 370
+6%
|
219 432
+3%
|
229 202
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(69 361)
|
(68 566)
|
(67 553)
|
(67 100)
|
(67 793)
|
(68 410)
|
(68 859)
|
(71 563)
|
(75 687)
|
(79 010)
|
(81 947)
|
(82 407)
|
(82 389)
|
(83 292)
|
(83 420)
|
(84 170)
|
(83 796)
|
(83 436)
|
(83 026)
|
(82 646)
|
(81 921)
|
(81 532)
|
(81 097)
|
(79 931)
|
(77 161)
|
(76 104)
|
(74 708)
|
(73 716)
|
(75 313)
|
(75 724)
|
(77 895)
|
(79 496)
|
(83 531)
|
(86 653)
|
(87 172)
|
(94 205)
|
(97 965)
|
(107 860)
|
(114 897)
|
(118 354)
|
(124 478)
|
|
Gross Profit |
83 576
N/A
|
83 123
-1%
|
81 973
-1%
|
80 356
-2%
|
80 349
0%
|
80 184
0%
|
80 997
+1%
|
83 166
+3%
|
85 932
+3%
|
88 324
+3%
|
89 454
+1%
|
89 730
+0%
|
89 677
0%
|
89 780
+0%
|
89 264
-1%
|
89 540
+0%
|
89 075
-1%
|
88 573
-1%
|
88 527
0%
|
88 574
+0%
|
88 080
-1%
|
87 717
0%
|
87 159
-1%
|
86 105
-1%
|
83 430
-3%
|
83 578
+0%
|
83 519
0%
|
83 248
0%
|
85 063
+2%
|
84 810
0%
|
84 707
0%
|
81 751
-3%
|
78 930
-3%
|
75 931
-4%
|
72 958
-4%
|
78 232
+7%
|
84 130
+8%
|
92 908
+10%
|
98 473
+6%
|
101 078
+3%
|
104 724
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(77 849)
|
(77 019)
|
(76 799)
|
(76 296)
|
(75 931)
|
(76 230)
|
(76 009)
|
(77 973)
|
(80 368)
|
(82 897)
|
(85 597)
|
(85 417)
|
(85 958)
|
(85 552)
|
(84 373)
|
(84 387)
|
(83 063)
|
(82 496)
|
(82 456)
|
(82 778)
|
(82 653)
|
(83 073)
|
(84 266)
|
(82 358)
|
(79 794)
|
(78 277)
|
(77 917)
|
(77 961)
|
(79 494)
|
(80 328)
|
(80 126)
|
(78 288)
|
(76 369)
|
(74 281)
|
(72 251)
|
(77 372)
|
(81 619)
|
(88 735)
|
(94 741)
|
(97 418)
|
(101 147)
|
|
Selling, General & Administrative |
(77 848)
|
(77 017)
|
(65 130)
|
(76 295)
|
(75 931)
|
(76 230)
|
(64 986)
|
(77 974)
|
(80 367)
|
(82 897)
|
(73 256)
|
(85 523)
|
(85 940)
|
(85 535)
|
(72 933)
|
(83 869)
|
(83 063)
|
(82 495)
|
(72 400)
|
(83 341)
|
(83 254)
|
(83 672)
|
(74 794)
|
(82 356)
|
(79 793)
|
(78 277)
|
(76 802)
|
(77 960)
|
(79 493)
|
(80 328)
|
(78 708)
|
(78 288)
|
(76 367)
|
(74 279)
|
(71 021)
|
(77 370)
|
(81 619)
|
(88 734)
|
(93 255)
|
(97 417)
|
(101 199)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(874)
|
0
|
0
|
0
|
(836)
|
0
|
0
|
0
|
(899)
|
0
|
0
|
0
|
(962)
|
0
|
0
|
0
|
(1 114)
|
0
|
0
|
0
|
(1 417)
|
0
|
0
|
0
|
(1 229)
|
0
|
0
|
0
|
(1 485)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(11 668)
|
0
|
0
|
0
|
(11 022)
|
0
|
0
|
0
|
(11 466)
|
0
|
0
|
0
|
(10 603)
|
0
|
0
|
0
|
(9 156)
|
0
|
0
|
0
|
(8 509)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(1)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
1
|
(1)
|
0
|
(1)
|
106
|
(18)
|
(17)
|
(1)
|
(518)
|
0
|
(2)
|
(1)
|
563
|
601
|
599
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
52
|
|
Operating Income |
5 727
N/A
|
6 104
+7%
|
5 174
-15%
|
4 060
-22%
|
4 418
+9%
|
3 954
-11%
|
4 988
+26%
|
5 193
+4%
|
5 564
+7%
|
5 427
-2%
|
3 857
-29%
|
4 313
+12%
|
3 719
-14%
|
4 228
+14%
|
4 891
+16%
|
5 153
+5%
|
6 012
+17%
|
6 077
+1%
|
6 071
0%
|
5 796
-5%
|
5 427
-6%
|
4 644
-14%
|
2 893
-38%
|
3 747
+30%
|
3 636
-3%
|
5 301
+46%
|
5 602
+6%
|
5 287
-6%
|
5 569
+5%
|
4 482
-20%
|
4 581
+2%
|
3 463
-24%
|
2 561
-26%
|
1 650
-36%
|
707
-57%
|
860
+22%
|
2 511
+192%
|
4 173
+66%
|
3 732
-11%
|
3 660
-2%
|
3 577
-2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(452)
|
(479)
|
(1 055)
|
(1 127)
|
(1 114)
|
(1 117)
|
(712)
|
(670)
|
(418)
|
119
|
280
|
302
|
118
|
(174)
|
88
|
(2)
|
(187)
|
(681)
|
2 033
|
(312)
|
(362)
|
375
|
121
|
(8)
|
180
|
62
|
183
|
261
|
273
|
596
|
801
|
859
|
846
|
1 324
|
440
|
428
|
1 660
|
484
|
657
|
5 331
|
3 966
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
(39)
|
(39)
|
(421)
|
73
|
235
|
236
|
478
|
0
|
0
|
0
|
(516)
|
0
|
(555)
|
(555)
|
(573)
|
0
|
(18)
|
(41)
|
(945)
|
(1 097)
|
(1 053)
|
(989)
|
(742)
|
(241)
|
(269)
|
(311)
|
(230)
|
(268)
|
(286)
|
(361)
|
(434)
|
(127)
|
(218)
|
(66)
|
96
|
(58)
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 236)
|
57
|
65
|
437
|
458
|
0
|
435
|
93
|
70
|
116
|
76
|
47
|
164
|
0
|
0
|
0
|
254
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
276
|
324
|
351
|
355
|
327
|
158
|
(14)
|
(81)
|
(68)
|
25
|
169
|
279
|
460
|
556
|
402
|
480
|
441
|
462
|
265
|
211
|
77
|
(111)
|
143
|
226
|
(288)
|
(105)
|
139
|
156
|
377
|
304
|
407
|
562
|
109
|
39
|
123
|
518
|
924
|
1 246
|
1 077
|
557
|
410
|
|
Pre-Tax Income |
5 551
N/A
|
5 949
+7%
|
4 470
-25%
|
3 288
-26%
|
3 592
+9%
|
2 956
-18%
|
3 841
+30%
|
4 515
+18%
|
5 313
+18%
|
5 807
+9%
|
4 784
-18%
|
4 894
+2%
|
4 297
-12%
|
4 610
+7%
|
4 865
+6%
|
5 631
+16%
|
5 711
+1%
|
5 303
-7%
|
6 560
+24%
|
5 752
-12%
|
5 189
-10%
|
5 304
+2%
|
2 670
-50%
|
2 868
+7%
|
2 910
+1%
|
4 362
+50%
|
5 252
+20%
|
5 577
+6%
|
6 024
+8%
|
5 116
-15%
|
5 723
+12%
|
4 616
-19%
|
3 230
-30%
|
2 652
-18%
|
1 090
-59%
|
1 679
+54%
|
4 877
+190%
|
5 837
+20%
|
5 562
-5%
|
9 490
+71%
|
7 953
-16%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 249)
|
(2 254)
|
(2 027)
|
(1 589)
|
(1 561)
|
(1 730)
|
(1 422)
|
(1 617)
|
(1 640)
|
(1 350)
|
(1 633)
|
(1 788)
|
(1 979)
|
(2 208)
|
(2 373)
|
(2 650)
|
(2 460)
|
(2 516)
|
(2 671)
|
(2 237)
|
(1 854)
|
(1 860)
|
(801)
|
(775)
|
(1 106)
|
(868)
|
(2 100)
|
(2 126)
|
(2 379)
|
(2 702)
|
(1 788)
|
(1 759)
|
(1 900)
|
(1 846)
|
(1 580)
|
(1 608)
|
(2 049)
|
(2 541)
|
(940)
|
(1 642)
|
(1 017)
|
|
Income from Continuing Operations |
3 302
|
3 695
|
2 443
|
1 699
|
2 031
|
1 226
|
2 419
|
2 898
|
3 673
|
4 457
|
3 151
|
3 106
|
2 318
|
2 402
|
2 492
|
2 981
|
3 251
|
2 787
|
3 889
|
3 515
|
3 335
|
3 444
|
1 869
|
2 093
|
1 804
|
3 494
|
3 152
|
3 451
|
3 645
|
2 414
|
3 935
|
2 857
|
1 330
|
806
|
(490)
|
71
|
2 828
|
3 296
|
4 622
|
7 848
|
6 936
|
|
Income to Minority Interest |
(127)
|
(121)
|
(120)
|
(114)
|
(104)
|
(88)
|
(71)
|
(54)
|
(39)
|
(100)
|
117
|
138
|
160
|
215
|
11
|
(2)
|
(33)
|
11
|
(32)
|
(52)
|
(100)
|
(140)
|
(89)
|
(32)
|
50
|
52
|
52
|
23
|
29
|
53
|
38
|
28
|
2
|
(6)
|
(16)
|
(16)
|
(120)
|
(358)
|
(199)
|
18
|
48
|
|
Net Income (Common) |
3 175
N/A
|
3 575
+13%
|
2 322
-35%
|
1 584
-32%
|
1 927
+22%
|
1 137
-41%
|
2 347
+106%
|
2 842
+21%
|
3 634
+28%
|
4 356
+20%
|
3 269
-25%
|
3 246
-1%
|
2 477
-24%
|
2 619
+6%
|
2 504
-4%
|
2 980
+19%
|
3 220
+8%
|
2 798
-13%
|
3 856
+38%
|
3 461
-10%
|
3 233
-7%
|
3 303
+2%
|
1 778
-46%
|
2 062
+16%
|
1 853
-10%
|
3 545
+91%
|
3 204
-10%
|
3 471
+8%
|
3 674
+6%
|
2 467
-33%
|
3 974
+61%
|
2 888
-27%
|
1 334
-54%
|
801
-40%
|
(507)
N/A
|
54
N/A
|
2 705
+4 909%
|
2 935
+9%
|
4 423
+51%
|
7 865
+78%
|
6 985
-11%
|
|
EPS (Diluted) |
186.76
N/A
|
210.29
+13%
|
140.16
-33%
|
93.17
-34%
|
113.35
+22%
|
66.88
-41%
|
141.67
+112%
|
167.17
+18%
|
213.76
+28%
|
256.23
+20%
|
197.32
-23%
|
190.94
-3%
|
145.7
-24%
|
163.68
+12%
|
151.68
-7%
|
186.25
+23%
|
201.25
+8%
|
169.88
-16%
|
234.1
+38%
|
210.12
-10%
|
196.28
-7%
|
200.53
+2%
|
107.94
-46%
|
125.54
+16%
|
116.32
-7%
|
226.18
+94%
|
100.64
-56%
|
222.18
+121%
|
235.09
+6%
|
157.75
-33%
|
127.1
-19%
|
184.47
+45%
|
85.16
-54%
|
51.1
-40%
|
-16.18
N/A
|
1.72
N/A
|
86.12
+4 907%
|
93.38
+8%
|
140.76
+51%
|
249.74
+77%
|
221.61
-11%
|