DyDo Group Holdings Inc
TSE:2590

Watchlist Manager
DyDo Group Holdings Inc Logo
DyDo Group Holdings Inc
TSE:2590
Watchlist
Price: 3 335 JPY -0.3% Market Closed
Market Cap: 110.5B JPY
Have any thoughts about
DyDo Group Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
DyDo Group Holdings Inc

Revenue
229.2B JPY
Cost of Revenue
-124.5B JPY
Gross Profit
104.7B JPY
Operating Expenses
-101.1B JPY
Operating Income
3.6B JPY
Other Expenses
3.4B JPY
Net Income
7B JPY

Income Statement
DyDo Group Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
152 937
N/A
151 689
-1%
149 526
-1%
147 456
-1%
148 142
+0%
148 594
+0%
149 856
+1%
154 729
+3%
161 619
+4%
167 334
+4%
171 401
+2%
172 137
+0%
172 066
0%
173 072
+1%
172 684
0%
173 710
+1%
172 871
0%
172 009
0%
171 553
0%
171 220
0%
170 001
-1%
169 249
0%
168 256
-1%
166 036
-1%
160 591
-3%
159 682
-1%
158 227
-1%
156 964
-1%
160 376
+2%
160 534
+0%
162 602
+1%
161 247
-1%
162 461
+1%
162 584
+0%
160 130
-2%
172 437
+8%
182 095
+6%
200 768
+10%
213 370
+6%
219 432
+3%
229 202
+4%
Gross Profit
Cost of Revenue
(69 361)
(68 566)
(67 553)
(67 100)
(67 793)
(68 410)
(68 859)
(71 563)
(75 687)
(79 010)
(81 947)
(82 407)
(82 389)
(83 292)
(83 420)
(84 170)
(83 796)
(83 436)
(83 026)
(82 646)
(81 921)
(81 532)
(81 097)
(79 931)
(77 161)
(76 104)
(74 708)
(73 716)
(75 313)
(75 724)
(77 895)
(79 496)
(83 531)
(86 653)
(87 172)
(94 205)
(97 965)
(107 860)
(114 897)
(118 354)
(124 478)
Gross Profit
83 576
N/A
83 123
-1%
81 973
-1%
80 356
-2%
80 349
0%
80 184
0%
80 997
+1%
83 166
+3%
85 932
+3%
88 324
+3%
89 454
+1%
89 730
+0%
89 677
0%
89 780
+0%
89 264
-1%
89 540
+0%
89 075
-1%
88 573
-1%
88 527
0%
88 574
+0%
88 080
-1%
87 717
0%
87 159
-1%
86 105
-1%
83 430
-3%
83 578
+0%
83 519
0%
83 248
0%
85 063
+2%
84 810
0%
84 707
0%
81 751
-3%
78 930
-3%
75 931
-4%
72 958
-4%
78 232
+7%
84 130
+8%
92 908
+10%
98 473
+6%
101 078
+3%
104 724
+4%
Operating Income
Operating Expenses
(77 849)
(77 019)
(76 799)
(76 296)
(75 931)
(76 230)
(76 009)
(77 973)
(80 368)
(82 897)
(85 597)
(85 417)
(85 958)
(85 552)
(84 373)
(84 387)
(83 063)
(82 496)
(82 456)
(82 778)
(82 653)
(83 073)
(84 266)
(82 358)
(79 794)
(78 277)
(77 917)
(77 961)
(79 494)
(80 328)
(80 126)
(78 288)
(76 369)
(74 281)
(72 251)
(77 372)
(81 619)
(88 735)
(94 741)
(97 418)
(101 147)
Selling, General & Administrative
(77 848)
(77 017)
(65 130)
(76 295)
(75 931)
(76 230)
(64 986)
(77 974)
(80 367)
(82 897)
(73 256)
(85 523)
(85 940)
(85 535)
(72 933)
(83 869)
(83 063)
(82 495)
(72 400)
(83 341)
(83 254)
(83 672)
(74 794)
(82 356)
(79 793)
(78 277)
(76 802)
(77 960)
(79 493)
(80 328)
(78 708)
(78 288)
(76 367)
(74 279)
(71 021)
(77 370)
(81 619)
(88 734)
(93 255)
(97 417)
(101 199)
Research & Development
0
0
0
0
0
0
0
0
0
0
(874)
0
0
0
(836)
0
0
0
(899)
0
0
0
(962)
0
0
0
(1 114)
0
0
0
(1 417)
0
0
0
(1 229)
0
0
0
(1 485)
0
0
Depreciation & Amortization
0
0
(11 668)
0
0
0
(11 022)
0
0
0
(11 466)
0
0
0
(10 603)
0
0
0
(9 156)
0
0
0
(8 509)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(1)
(2)
(1)
(1)
0
0
(1)
1
(1)
0
(1)
106
(18)
(17)
(1)
(518)
0
(2)
(1)
563
601
599
(1)
(2)
0
0
(1)
(1)
0
0
(1)
0
(2)
(2)
(1)
(2)
0
0
(1)
(1)
52
Operating Income
5 727
N/A
6 104
+7%
5 174
-15%
4 060
-22%
4 418
+9%
3 954
-11%
4 988
+26%
5 193
+4%
5 564
+7%
5 427
-2%
3 857
-29%
4 313
+12%
3 719
-14%
4 228
+14%
4 891
+16%
5 153
+5%
6 012
+17%
6 077
+1%
6 071
0%
5 796
-5%
5 427
-6%
4 644
-14%
2 893
-38%
3 747
+30%
3 636
-3%
5 301
+46%
5 602
+6%
5 287
-6%
5 569
+5%
4 482
-20%
4 581
+2%
3 463
-24%
2 561
-26%
1 650
-36%
707
-57%
860
+22%
2 511
+192%
4 173
+66%
3 732
-11%
3 660
-2%
3 577
-2%
Pre-Tax Income
Interest Income Expense
(452)
(479)
(1 055)
(1 127)
(1 114)
(1 117)
(712)
(670)
(418)
119
280
302
118
(174)
88
(2)
(187)
(681)
2 033
(312)
(362)
375
121
(8)
180
62
183
261
273
596
801
859
846
1 324
440
428
1 660
484
657
5 331
3 966
Non-Reccuring Items
0
0
0
0
(39)
(39)
(421)
73
235
236
478
0
0
0
(516)
0
(555)
(555)
(573)
0
(18)
(41)
(945)
(1 097)
(1 053)
(989)
(742)
(241)
(269)
(311)
(230)
(268)
(286)
(361)
(434)
(127)
(218)
(66)
96
(58)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 236)
57
65
437
458
0
435
93
70
116
76
47
164
0
0
0
254
0
0
0
0
0
0
Total Other Income
276
324
351
355
327
158
(14)
(81)
(68)
25
169
279
460
556
402
480
441
462
265
211
77
(111)
143
226
(288)
(105)
139
156
377
304
407
562
109
39
123
518
924
1 246
1 077
557
410
Pre-Tax Income
5 551
N/A
5 949
+7%
4 470
-25%
3 288
-26%
3 592
+9%
2 956
-18%
3 841
+30%
4 515
+18%
5 313
+18%
5 807
+9%
4 784
-18%
4 894
+2%
4 297
-12%
4 610
+7%
4 865
+6%
5 631
+16%
5 711
+1%
5 303
-7%
6 560
+24%
5 752
-12%
5 189
-10%
5 304
+2%
2 670
-50%
2 868
+7%
2 910
+1%
4 362
+50%
5 252
+20%
5 577
+6%
6 024
+8%
5 116
-15%
5 723
+12%
4 616
-19%
3 230
-30%
2 652
-18%
1 090
-59%
1 679
+54%
4 877
+190%
5 837
+20%
5 562
-5%
9 490
+71%
7 953
-16%
Net Income
Tax Provision
(2 249)
(2 254)
(2 027)
(1 589)
(1 561)
(1 730)
(1 422)
(1 617)
(1 640)
(1 350)
(1 633)
(1 788)
(1 979)
(2 208)
(2 373)
(2 650)
(2 460)
(2 516)
(2 671)
(2 237)
(1 854)
(1 860)
(801)
(775)
(1 106)
(868)
(2 100)
(2 126)
(2 379)
(2 702)
(1 788)
(1 759)
(1 900)
(1 846)
(1 580)
(1 608)
(2 049)
(2 541)
(940)
(1 642)
(1 017)
Income from Continuing Operations
3 302
3 695
2 443
1 699
2 031
1 226
2 419
2 898
3 673
4 457
3 151
3 106
2 318
2 402
2 492
2 981
3 251
2 787
3 889
3 515
3 335
3 444
1 869
2 093
1 804
3 494
3 152
3 451
3 645
2 414
3 935
2 857
1 330
806
(490)
71
2 828
3 296
4 622
7 848
6 936
Income to Minority Interest
(127)
(121)
(120)
(114)
(104)
(88)
(71)
(54)
(39)
(100)
117
138
160
215
11
(2)
(33)
11
(32)
(52)
(100)
(140)
(89)
(32)
50
52
52
23
29
53
38
28
2
(6)
(16)
(16)
(120)
(358)
(199)
18
48
Net Income (Common)
3 175
N/A
3 575
+13%
2 322
-35%
1 584
-32%
1 927
+22%
1 137
-41%
2 347
+106%
2 842
+21%
3 634
+28%
4 356
+20%
3 269
-25%
3 246
-1%
2 477
-24%
2 619
+6%
2 504
-4%
2 980
+19%
3 220
+8%
2 798
-13%
3 856
+38%
3 461
-10%
3 233
-7%
3 303
+2%
1 778
-46%
2 062
+16%
1 853
-10%
3 545
+91%
3 204
-10%
3 471
+8%
3 674
+6%
2 467
-33%
3 974
+61%
2 888
-27%
1 334
-54%
801
-40%
(507)
N/A
54
N/A
2 705
+4 909%
2 935
+9%
4 423
+51%
7 865
+78%
6 985
-11%
EPS (Diluted)
186.76
N/A
210.29
+13%
140.16
-33%
93.17
-34%
113.35
+22%
66.88
-41%
141.67
+112%
167.17
+18%
213.76
+28%
256.23
+20%
197.32
-23%
190.94
-3%
145.7
-24%
163.68
+12%
151.68
-7%
186.25
+23%
201.25
+8%
169.88
-16%
234.1
+38%
210.12
-10%
196.28
-7%
200.53
+2%
107.94
-46%
125.54
+16%
116.32
-7%
226.18
+94%
100.64
-56%
222.18
+121%
235.09
+6%
157.75
-33%
127.1
-19%
184.47
+45%
85.16
-54%
51.1
-40%
-16.18
N/A
1.72
N/A
86.12
+4 907%
93.38
+8%
140.76
+51%
249.74
+77%
221.61
-11%

See Also

Discover More