Suntory Beverage & Food Ltd
TSE:2587
Suntory Beverage & Food Ltd
TSE:2587
Price:
5 055
JPY
-1.29%
Market Closed
Market Cap:
1.6T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Suntory Beverage & Food Ltd
5055
-66 (-1.29%)
| 52 Week Range |
4 616
5 842
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Suntory Beverage & Food Ltd
Income Statement
Earnings Waterfall
Suntory Beverage & Food Ltd
Suntory Beverage & Food Ltd
|
Revenue
|
1.7T
JPY
|
|
Cost of Revenue
|
-1T
JPY
|
|
Gross Profit
|
636.3B
JPY
|
|
Operating Expenses
|
-472B
JPY
|
|
Operating Income
|
164.4B
JPY
|
|
Other Expenses
|
-65.5B
JPY
|
|
Net Income
|
98.8B
JPY
|
Income Statement
Suntory Beverage & Food Ltd
Suntory Beverage & Food Ltd
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 224 890
N/A
|
1 257 280
+3%
|
1 258 610
+0%
|
1 281 522
+2%
|
1 337 558
+4%
|
1 381 007
+3%
|
1 419 616
+3%
|
1 437 712
+1%
|
1 425 861
-1%
|
1 209 149
-15%
|
1 166 344
-4%
|
1 120 900
-4%
|
1 073 551
-4%
|
1 234 008
+15%
|
1 242 820
+1%
|
1 257 073
+1%
|
1 275 846
+1%
|
1 294 256
+1%
|
1 302 839
+1%
|
1 308 162
+0%
|
1 302 783
0%
|
1 299 385
0%
|
1 290 912
-1%
|
1 224 143
-5%
|
1 204 996
-2%
|
1 178 137
-2%
|
1 170 682
-1%
|
1 229 441
+5%
|
1 233 758
+0%
|
1 268 917
+3%
|
1 295 135
+2%
|
1 344 091
+4%
|
1 408 489
+5%
|
1 450 397
+3%
|
1 491 603
+3%
|
1 520 522
+2%
|
1 562 403
+3%
|
1 591 722
+2%
|
1 626 161
+2%
|
1 659 946
+2%
|
1 675 985
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(556 521)
|
(574 203)
|
(574 460)
|
(583 860)
|
(610 795)
|
(628 429)
|
(643 798)
|
(648 102)
|
(636 942)
|
(677 365)
|
(686 308)
|
(706 166)
|
(729 731)
|
(697 789)
|
(708 617)
|
(724 567)
|
(742 604)
|
(758 724)
|
(766 845)
|
(770 264)
|
(768 551)
|
(763 291)
|
(756 577)
|
(722 030)
|
(706 734)
|
(694 282)
|
(690 071)
|
(717 170)
|
(722 530)
|
(745 735)
|
(767 807)
|
(806 748)
|
(862 461)
|
(897 879)
|
(930 205)
|
(954 985)
|
(980 372)
|
(1 001 726)
|
(1 021 223)
|
(1 038 945)
|
(1 039 662)
|
|
| Gross Profit |
668 369
N/A
|
683 077
+2%
|
684 150
+0%
|
697 662
+2%
|
726 763
+4%
|
752 578
+4%
|
775 818
+3%
|
789 610
+2%
|
788 919
0%
|
531 784
-33%
|
480 036
-10%
|
414 734
-14%
|
343 820
-17%
|
536 219
+56%
|
534 203
0%
|
532 506
0%
|
533 242
+0%
|
535 532
+0%
|
535 994
+0%
|
537 898
+0%
|
534 232
-1%
|
536 094
+0%
|
534 335
0%
|
502 113
-6%
|
498 262
-1%
|
483 855
-3%
|
480 611
-1%
|
512 271
+7%
|
511 228
0%
|
523 182
+2%
|
527 328
+1%
|
537 343
+2%
|
546 028
+2%
|
552 518
+1%
|
561 398
+2%
|
565 537
+1%
|
582 031
+3%
|
589 996
+1%
|
604 938
+3%
|
621 001
+3%
|
636 323
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(583 046)
|
(597 128)
|
(598 096)
|
(608 501)
|
(635 757)
|
(660 571)
|
(681 462)
|
(695 715)
|
(692 347)
|
(410 351)
|
(358 929)
|
(281 235)
|
(204 684)
|
(411 173)
|
(410 861)
|
(412 752)
|
(414 056)
|
(424 562)
|
(431 348)
|
(429 920)
|
(424 516)
|
(414 630)
|
(418 315)
|
(403 283)
|
(397 518)
|
(381 889)
|
(384 394)
|
(391 425)
|
(392 095)
|
(396 490)
|
(407 028)
|
(398 925)
|
(413 074)
|
(418 735)
|
(417 840)
|
(437 913)
|
(440 815)
|
(444 295)
|
(455 591)
|
(467 156)
|
(471 970)
|
|
| Selling, General & Administrative |
(583 045)
|
(541 651)
|
(598 094)
|
(608 500)
|
(635 756)
|
(598 781)
|
(681 461)
|
(695 714)
|
(692 346)
|
(375 253)
|
(314 342)
|
(241 715)
|
(164 195)
|
(376 563)
|
(416 414)
|
(419 589)
|
(422 064)
|
(391 140)
|
(422 604)
|
(420 375)
|
(415 264)
|
(375 637)
|
(411 252)
|
(396 654)
|
(391 389)
|
(344 712)
|
(379 357)
|
(386 358)
|
(387 102)
|
(361 506)
|
(400 228)
|
(408 245)
|
(416 959)
|
(382 602)
|
(424 395)
|
(428 617)
|
(437 400)
|
(407 378)
|
(453 441)
|
(464 641)
|
(467 644)
|
|
| Depreciation & Amortization |
0
|
(55 476)
|
0
|
0
|
0
|
(61 789)
|
0
|
0
|
0
|
(36 957)
|
0
|
0
|
0
|
(35 881)
|
0
|
0
|
0
|
(33 757)
|
0
|
0
|
0
|
(39 157)
|
0
|
0
|
0
|
(37 619)
|
0
|
0
|
0
|
(36 201)
|
0
|
0
|
0
|
(37 638)
|
0
|
0
|
0
|
(38 023)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
1 859
|
(44 587)
|
(39 520)
|
(40 489)
|
1 271
|
5 553
|
6 837
|
8 008
|
335
|
(8 744)
|
(9 545)
|
(9 252)
|
164
|
(7 063)
|
(6 629)
|
(6 129)
|
442
|
(5 037)
|
(5 067)
|
(4 993)
|
1 217
|
(6 800)
|
9 320
|
3 885
|
1 505
|
6 555
|
(9 296)
|
(3 415)
|
1 106
|
(2 150)
|
(2 515)
|
(4 326)
|
|
| Operating Income |
85 323
N/A
|
85 949
+1%
|
86 054
+0%
|
89 161
+4%
|
91 006
+2%
|
92 007
+1%
|
94 356
+3%
|
93 895
0%
|
96 572
+3%
|
121 433
+26%
|
121 107
0%
|
133 499
+10%
|
139 136
+4%
|
125 046
-10%
|
123 342
-1%
|
119 754
-3%
|
119 186
0%
|
110 970
-7%
|
104 646
-6%
|
107 978
+3%
|
109 716
+2%
|
121 464
+11%
|
116 020
-4%
|
98 830
-15%
|
100 744
+2%
|
101 966
+1%
|
96 217
-6%
|
120 846
+26%
|
119 133
-1%
|
126 692
+6%
|
120 300
-5%
|
138 418
+15%
|
132 954
-4%
|
133 783
+1%
|
143 558
+7%
|
127 624
-11%
|
141 216
+11%
|
145 701
+3%
|
149 347
+3%
|
153 845
+3%
|
164 353
+7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4 297)
|
(3 608)
|
(3 044)
|
(3 322)
|
(2 289)
|
(8 341)
|
(2 574)
|
(2 460)
|
(3 195)
|
(3 201)
|
(3 654)
|
(3 853)
|
(4 589)
|
(1 043)
|
(3 455)
|
(2 163)
|
(1 476)
|
10 530
|
(1 090)
|
(1 966)
|
(1 651)
|
(1 686)
|
(1 555)
|
(1 453)
|
(1 929)
|
(2 020)
|
(2 276)
|
(2 451)
|
(1 462)
|
(1 407)
|
(1 292)
|
(504)
|
(519)
|
(63)
|
755
|
819
|
730
|
56
|
569
|
145
|
(554)
|
|
| Non-Reccuring Items |
(10 596)
|
(12 065)
|
(11 280)
|
(9 447)
|
(3 590)
|
(4 144)
|
(4 030)
|
(9 185)
|
(15 520)
|
(10 233)
|
0
|
0
|
0
|
(9 461)
|
0
|
0
|
0
|
(9 588)
|
0
|
0
|
0
|
(7 521)
|
0
|
0
|
0
|
(5 704)
|
0
|
0
|
0
|
(8 194)
|
0
|
0
|
0
|
5 494
|
0
|
0
|
0
|
(3 948)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
127
|
284
|
263
|
240
|
231
|
731
|
714
|
703
|
709
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
118
|
(69)
|
(146)
|
(756)
|
(7 182)
|
(797)
|
(6 837)
|
(5 990)
|
66
|
(195)
|
(201)
|
(310)
|
(128)
|
(100)
|
(2)
|
(1)
|
0
|
(99)
|
0
|
0
|
0
|
(71)
|
0
|
0
|
0
|
(74)
|
0
|
0
|
3
|
(39)
|
0
|
0
|
0
|
77
|
1
|
2
|
0
|
(28)
|
0
|
2
|
1
|
|
| Pre-Tax Income |
70 675
N/A
|
70 491
0%
|
71 847
+2%
|
75 876
+6%
|
78 176
+3%
|
79 456
+2%
|
81 629
+3%
|
76 963
-6%
|
78 632
+2%
|
107 804
+37%
|
117 252
+9%
|
129 336
+10%
|
134 419
+4%
|
114 442
-15%
|
119 885
+5%
|
117 590
-2%
|
117 710
+0%
|
111 813
-5%
|
103 558
-7%
|
106 013
+2%
|
108 065
+2%
|
112 186
+4%
|
114 464
+2%
|
97 377
-15%
|
98 815
+1%
|
94 168
-5%
|
93 943
0%
|
118 397
+26%
|
117 674
-1%
|
117 052
-1%
|
119 009
+2%
|
137 915
+16%
|
132 435
-4%
|
139 291
+5%
|
144 314
+4%
|
128 445
-11%
|
141 948
+11%
|
141 781
0%
|
149 918
+6%
|
153 992
+3%
|
163 800
+6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(28 215)
|
(29 761)
|
(29 466)
|
(30 561)
|
(31 293)
|
(34 377)
|
(34 315)
|
(31 747)
|
(32 406)
|
(29 254)
|
(31 214)
|
(33 617)
|
(31 978)
|
(28 267)
|
(26 338)
|
(24 158)
|
(24 134)
|
(22 979)
|
(23 702)
|
(25 374)
|
(25 477)
|
(32 106)
|
(32 025)
|
(28 035)
|
(28 533)
|
(29 873)
|
(30 744)
|
(40 152)
|
(39 471)
|
(34 023)
|
(34 414)
|
(37 286)
|
(37 548)
|
(38 192)
|
(39 915)
|
(35 968)
|
(39 257)
|
(37 301)
|
(38 969)
|
(39 734)
|
(41 221)
|
|
| Income from Continuing Operations |
42 460
|
40 730
|
42 381
|
45 315
|
46 883
|
45 079
|
47 314
|
45 216
|
46 226
|
78 550
|
86 038
|
95 719
|
102 441
|
86 175
|
93 547
|
93 432
|
93 576
|
88 834
|
79 856
|
80 639
|
82 588
|
80 080
|
82 439
|
69 342
|
70 282
|
64 295
|
63 199
|
78 245
|
78 203
|
83 029
|
84 595
|
100 629
|
94 887
|
101 099
|
104 399
|
92 477
|
102 691
|
104 480
|
110 949
|
114 258
|
122 579
|
|
| Income to Minority Interest |
(4 942)
|
(4 490)
|
(4 456)
|
(5 152)
|
(2 862)
|
(2 616)
|
(3 335)
|
(3 645)
|
(5 957)
|
(7 048)
|
(7 559)
|
(7 708)
|
(8 344)
|
(8 062)
|
(7 997)
|
(8 408)
|
(8 666)
|
(8 808)
|
(9 612)
|
(10 143)
|
(10 576)
|
(11 191)
|
(11 531)
|
(11 299)
|
(11 924)
|
(12 082)
|
(13 041)
|
(14 794)
|
(13 849)
|
(14 353)
|
(14 235)
|
(15 376)
|
(17 597)
|
(18 781)
|
(19 844)
|
(20 515)
|
(21 221)
|
(21 736)
|
(22 535)
|
(23 394)
|
(23 742)
|
|
| Net Income (Common) |
37 517
N/A
|
36 239
-3%
|
37 924
+5%
|
40 162
+6%
|
44 020
+10%
|
42 462
-4%
|
43 977
+4%
|
41 570
-5%
|
40 267
-3%
|
71 501
+78%
|
78 479
+10%
|
88 012
+12%
|
94 097
+7%
|
78 112
-17%
|
85 549
+10%
|
85 021
-1%
|
84 909
0%
|
80 024
-6%
|
70 242
-12%
|
70 493
+0%
|
72 008
+2%
|
68 888
-4%
|
70 905
+3%
|
58 039
-18%
|
58 354
+1%
|
52 212
-11%
|
50 154
-4%
|
63 448
+27%
|
64 352
+1%
|
68 676
+7%
|
70 358
+2%
|
85 251
+21%
|
77 287
-9%
|
82 317
+7%
|
84 551
+3%
|
71 957
-15%
|
81 465
+13%
|
82 743
+2%
|
88 409
+7%
|
90 861
+3%
|
98 834
+9%
|
|
| EPS (Diluted) |
121.41
N/A
|
117.28
-3%
|
122.73
+5%
|
129.97
+6%
|
142.45
+10%
|
137.42
-4%
|
142.31
+4%
|
134.53
-5%
|
130.32
-3%
|
231.39
+78%
|
253.98
+10%
|
282.08
+11%
|
304.52
+8%
|
252.79
-17%
|
276.86
+10%
|
272.5
-2%
|
274.79
+1%
|
258.98
-6%
|
227.32
-12%
|
228.14
+0%
|
233.04
+2%
|
222.94
-4%
|
229.47
+3%
|
187.83
-18%
|
188.85
+1%
|
168.97
-11%
|
162.31
-4%
|
205.33
+27%
|
208.26
+1%
|
222.25
+7%
|
227.7
+2%
|
275.89
+21%
|
250.12
-9%
|
266.4
+7%
|
273.63
+3%
|
232.87
-15%
|
263.64
+13%
|
267.78
+2%
|
286.11
+7%
|
294.05
+3%
|
319.85
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
