Suntory Beverage & Food Ltd
TSE:2587
Suntory Beverage & Food Ltd
TSE:2587
Price:
5 067
JPY
-0.88%
Market Closed
Market Cap:
1.6T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Fubotv Inc
NYSE:FUBO
|
Media
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
| US |
|
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
| CN |
|
NIO Inc
NYSE:NIO
|
Automobiles
|
| US |
|
Fluor Corp
NYSE:FLR
|
Construction
|
| US |
|
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
| US |
|
TopBuild Corp
NYSE:BLD
|
Consumer products
|
| US |
|
Abbott Laboratories
NYSE:ABT
|
Health Care
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
| US |
|
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
| US |
|
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
| US |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
| US |
|
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
| US |
|
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Suntory Beverage & Food Ltd
5067
-45 (-0.88%)
| 52 Week Range |
4 557
5 842
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Fubotv Inc
NYSE:FUBO
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
C
|
C3.ai Inc
NYSE:AI
|
US |
|
|
Uber Technologies Inc
NYSE:UBER
|
US |
|
|
NIO Inc
NYSE:NIO
|
CN |
|
|
Fluor Corp
NYSE:FLR
|
US |
|
|
Jacobs Engineering Group Inc
NYSE:J
|
US |
|
|
TopBuild Corp
NYSE:BLD
|
US |
|
|
Abbott Laboratories
NYSE:ABT
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
|
|
Occidental Petroleum Corp
NYSE:OXY
|
US |
|
|
Matrix Service Co
NASDAQ:MTRX
|
US |
|
|
Automatic Data Processing Inc
NASDAQ:ADP
|
US |
|
|
Qualcomm Inc
NASDAQ:QCOM
|
US |
|
|
Ambarella Inc
NASDAQ:AMBA
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Suntory Beverage & Food Ltd
Cash Flow Statement
Cash Flow Statement
Suntory Beverage & Food Ltd
Suntory Beverage & Food Ltd
Currency: JPY
| Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Income |
65 004
|
70 491
|
75 876
|
79 456
|
76 963
|
107 804
|
128 094
|
115 953
|
114 442
|
119 885
|
130 973
|
168 309
|
111 813
|
103 558
|
106 014
|
108 066
|
112 186
|
114 465
|
97 377
|
98 815
|
94 168
|
93 943
|
118 398
|
117 675
|
117 052
|
119 010
|
137 915
|
132 436
|
139 291
|
144 315
|
128 446
|
141 948
|
141 781
|
149 918
|
153 992
|
163 800
|
|
| Depreciation & Amortization |
71 679
|
75 107
|
76 240
|
83 527
|
89 145
|
62 347
|
77 869
|
77 198
|
63 934
|
64 017
|
65 418
|
80 925
|
63 319
|
65 760
|
67 617
|
69 528
|
71 035
|
70 805
|
70 741
|
70 954
|
70 652
|
70 228
|
69 888
|
70 069
|
69 376
|
69 469
|
69 920
|
70 877
|
70 791
|
71 233
|
71 576
|
70 240
|
73 079
|
73 525
|
74 315
|
75 382
|
|
| Other Non-Cash Items |
8 673
|
6 968
|
6 836
|
1 656
|
2 040
|
3 753
|
4 128
|
2 272
|
1 590
|
(9 944)
|
(12 032)
|
(11 302)
|
(6 526)
|
4 978
|
5 596
|
5 667
|
3 405
|
3 384
|
3 558
|
3 084
|
3 351
|
3 344
|
3 362
|
3 541
|
3 053
|
3 094
|
(13 095)
|
(12 115)
|
(13 282)
|
(14 493)
|
915
|
(819)
|
(752)
|
(284)
|
485
|
1 267
|
|
| Cash Taxes Paid |
29 061
|
24 796
|
27 336
|
28 047
|
24 143
|
24 724
|
37 364
|
27 272
|
29 061
|
27 990
|
26 756
|
36 891
|
26 040
|
24 972
|
26 530
|
25 181
|
28 783
|
28 664
|
27 106
|
28 956
|
28 232
|
26 037
|
29 323
|
25 228
|
28 887
|
26 145
|
26 965
|
29 663
|
29 941
|
34 439
|
36 663
|
40 320
|
36 482
|
39 401
|
40 207
|
38 954
|
|
| Cash Interest Paid |
4 598
|
3 988
|
4 642
|
5 040
|
5 315
|
4 833
|
5 965
|
3 444
|
2 813
|
2 512
|
2 536
|
3 560
|
2 405
|
2 608
|
2 526
|
2 410
|
2 776
|
2 615
|
2 817
|
2 424
|
1 968
|
1 307
|
1 858
|
1 881
|
2 925
|
3 294
|
2 642
|
2 309
|
2 026
|
1 871
|
1 757
|
2 183
|
2 058
|
2 069
|
3 612
|
3 700
|
|
| Change in Working Capital |
(33 683)
|
(43 927)
|
(21 738)
|
(18 898)
|
(11 901)
|
(10 821)
|
(29 170)
|
(30 192)
|
(33 892)
|
(48 966)
|
(37 409)
|
(47 220)
|
(18 813)
|
(17 124)
|
(21 494)
|
2 918
|
(16 030)
|
(7 953)
|
(9 049)
|
(26 540)
|
(34 152)
|
(13 100)
|
(12 550)
|
(20 424)
|
(31 301)
|
(41 964)
|
(47 883)
|
(38 356)
|
(46 291)
|
(64 016)
|
(84 505)
|
(96 165)
|
(57 117)
|
(66 927)
|
(67 719)
|
(38 195)
|
|
| Cash from Operating Activities |
111 673
N/A
|
108 639
-3%
|
137 214
+26%
|
145 741
+6%
|
156 247
+7%
|
163 083
+4%
|
180 921
+11%
|
150 617
-17%
|
146 074
-3%
|
124 992
-14%
|
132 526
+6%
|
176 288
+33%
|
149 793
-15%
|
157 172
+5%
|
157 733
+0%
|
186 179
+18%
|
170 596
-8%
|
180 701
+6%
|
162 627
-10%
|
146 313
-10%
|
134 019
-8%
|
154 415
+15%
|
179 098
+16%
|
170 861
-5%
|
158 180
-7%
|
149 609
-5%
|
146 857
-2%
|
152 842
+4%
|
150 509
-2%
|
137 039
-9%
|
116 432
-15%
|
115 204
-1%
|
156 991
+36%
|
156 232
0%
|
161 073
+3%
|
202 254
+26%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(60 496)
|
(68 904)
|
(68 168)
|
(59 089)
|
(57 097)
|
(51 793)
|
(64 493)
|
(50 029)
|
(55 339)
|
(55 365)
|
(59 425)
|
(73 012)
|
(56 929)
|
(58 482)
|
(60 067)
|
(60 970)
|
(58 815)
|
(61 505)
|
(60 150)
|
(59 460)
|
(62 485)
|
(56 730)
|
(53 829)
|
(54 843)
|
(56 122)
|
(57 064)
|
(60 748)
|
(59 678)
|
(60 228)
|
(62 811)
|
(65 781)
|
(70 154)
|
(79 236)
|
(87 788)
|
(100 551)
|
(106 023)
|
|
| Other Items |
(217 861)
|
1 422
|
189
|
(129 758)
|
(128 843)
|
(5 668)
|
(4 541)
|
(4 578)
|
2 381
|
12
|
561
|
(43)
|
(1 614)
|
(363)
|
(1 938)
|
(1 316)
|
(567)
|
(190)
|
986
|
1 263
|
1 268
|
(1 474)
|
(894)
|
(660)
|
(745)
|
1 774
|
19 879
|
17 519
|
17 833
|
18 211
|
(89)
|
1 701
|
1 438
|
3 270
|
6 370
|
6 478
|
|
| Cash from Investing Activities |
(278 357)
N/A
|
(67 482)
+76%
|
(67 979)
-1%
|
(188 847)
-178%
|
(185 940)
+2%
|
(57 461)
+69%
|
(69 034)
-20%
|
(54 607)
+21%
|
(52 958)
+3%
|
(55 353)
-5%
|
(58 864)
-6%
|
(73 055)
-24%
|
(58 543)
+20%
|
(58 845)
-1%
|
(62 005)
-5%
|
(62 286)
0%
|
(59 382)
+5%
|
(61 695)
-4%
|
(59 164)
+4%
|
(58 197)
+2%
|
(61 217)
-5%
|
(58 204)
+5%
|
(54 723)
+6%
|
(55 503)
-1%
|
(56 867)
-2%
|
(55 290)
+3%
|
(40 869)
+26%
|
(42 159)
-3%
|
(42 395)
-1%
|
(44 600)
-5%
|
(65 870)
-48%
|
(68 453)
-4%
|
(77 798)
-14%
|
(84 518)
-9%
|
(94 181)
-11%
|
(99 545)
-6%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
(27 076)
|
43 899
|
(39 577)
|
62 682
|
72 668
|
(88 138)
|
(85 013)
|
(86 360)
|
(34 916)
|
(7 584)
|
(49 063)
|
(44 670)
|
(26 569)
|
(88 293)
|
(60 656)
|
(92 100)
|
(77 279)
|
(39 995)
|
15 510
|
38 851
|
(10 980)
|
(19 698)
|
(111 355)
|
(116 742)
|
(57 810)
|
(76 895)
|
(16 909)
|
(40 864)
|
(51 061)
|
(33 734)
|
(53 970)
|
(61 793)
|
(65 274)
|
(59 793)
|
(53 875)
|
(57 500)
|
|
| Cash Paid for Dividends |
(17 922)
|
(26 883)
|
(18 540)
|
(19 776)
|
(21 012)
|
(21 321)
|
(33 372)
|
(22 557)
|
(23 484)
|
(23 175)
|
(23 175)
|
(35 226)
|
(23 793)
|
(24 102)
|
(24 102)
|
(24 101)
|
(24 101)
|
(24 100)
|
(24 100)
|
(24 101)
|
(24 101)
|
(24 101)
|
(24 101)
|
(24 101)
|
(24 101)
|
(24 101)
|
(24 101)
|
(24 101)
|
(24 101)
|
(24 719)
|
(24 719)
|
(25 028)
|
(25 028)
|
(24 719)
|
(24 719)
|
(29 354)
|
|
| Other |
(2 568)
|
(3 346)
|
(4 176)
|
(4 402)
|
(4 888)
|
(7 667)
|
(8 030)
|
(6 770)
|
(5 193)
|
(4 848)
|
(5 024)
|
(8 386)
|
(6 506)
|
(6 562)
|
(8 836)
|
(11 462)
|
(13 776)
|
(14 412)
|
(13 803)
|
(14 841)
|
(11 673)
|
(11 323)
|
(12 726)
|
(12 903)
|
(14 198)
|
(14 192)
|
(15 377)
|
(15 916)
|
(17 045)
|
(17 138)
|
(17 644)
|
(24 749)
|
(25 102)
|
(24 707)
|
(25 223)
|
(20 730)
|
|
| Cash from Financing Activities |
227 899
N/A
|
13 670
-94%
|
(62 293)
N/A
|
38 504
N/A
|
46 768
+21%
|
(117 126)
N/A
|
(126 415)
-8%
|
(115 687)
+8%
|
(63 593)
+45%
|
(35 607)
+44%
|
(77 262)
-117%
|
(88 282)
-14%
|
(56 868)
+36%
|
(118 957)
-109%
|
(93 594)
+21%
|
(127 663)
-36%
|
(115 156)
+10%
|
(78 507)
+32%
|
(22 393)
+71%
|
(91)
+100%
|
(46 754)
-51 278%
|
(55 122)
-18%
|
(148 182)
-169%
|
(153 746)
-4%
|
(96 109)
+37%
|
(115 188)
-20%
|
(56 387)
+51%
|
(80 881)
-43%
|
(92 207)
-14%
|
(75 591)
+18%
|
(96 333)
-27%
|
(111 570)
-16%
|
(115 404)
-3%
|
(109 219)
+5%
|
(103 817)
+5%
|
(107 584)
-4%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
2 020
|
4 827
|
6 203
|
(3 184)
|
(9 480)
|
(2 117)
|
(2 366)
|
3 775
|
265
|
(1 329)
|
(1 417)
|
282
|
(1 728)
|
921
|
(222)
|
(2 908)
|
971
|
(4 308)
|
(1 110)
|
(1 071)
|
(2 131)
|
5 295
|
2 800
|
2 880
|
3 971
|
5 335
|
12 546
|
10 891
|
8 067
|
4 442
|
5 188
|
5 563
|
7 337
|
9 955
|
8 210
|
4 805
|
|
| Net Change in Cash |
63 235
N/A
|
59 654
-6%
|
13 145
-78%
|
(7 786)
N/A
|
7 595
N/A
|
(13 621)
N/A
|
(16 894)
-24%
|
(15 902)
+6%
|
29 788
N/A
|
32 703
+10%
|
(5 017)
N/A
|
15 233
N/A
|
32 654
+114%
|
(19 709)
N/A
|
1 912
N/A
|
(6 678)
N/A
|
(2 971)
+56%
|
36 191
N/A
|
79 960
+121%
|
86 954
+9%
|
23 917
-72%
|
46 384
+94%
|
(21 007)
N/A
|
(35 508)
-69%
|
9 175
N/A
|
(15 534)
N/A
|
62 147
N/A
|
40 693
-35%
|
23 974
-41%
|
21 290
-11%
|
(40 583)
N/A
|
(59 256)
-46%
|
(28 874)
+51%
|
(27 550)
+5%
|
(28 715)
-4%
|
(70)
+100%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
51 177
N/A
|
39 735
-22%
|
69 046
+74%
|
86 652
+25%
|
99 150
+14%
|
111 290
+12%
|
116 428
+5%
|
100 588
-14%
|
90 735
-10%
|
69 627
-23%
|
73 101
+5%
|
103 276
+41%
|
92 864
-10%
|
98 690
+6%
|
97 666
-1%
|
125 209
+28%
|
111 781
-11%
|
119 196
+7%
|
102 477
-14%
|
86 853
-15%
|
71 534
-18%
|
97 685
+37%
|
125 269
+28%
|
116 018
-7%
|
102 058
-12%
|
92 545
-9%
|
86 109
-7%
|
93 164
+8%
|
90 281
-3%
|
74 228
-18%
|
50 651
-32%
|
45 050
-11%
|
77 755
+73%
|
68 444
-12%
|
60 522
-12%
|
96 231
+59%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
