Suntory Beverage & Food Ltd
TSE:2587
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 616
5 842
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Suntory Beverage & Food Ltd
Current Assets | 660.9B |
Cash & Short-Term Investments | 149.4B |
Receivables | 350.8B |
Other Current Assets | 160.7B |
Non-Current Assets | 1.3T |
Long-Term Investments | 14.3B |
PP&E | 508B |
Intangibles | 789.4B |
Other Non-Current Assets | 24B |
Current Liabilities | 546.1B |
Accounts Payable | 458.7B |
Other Current Liabilities | 87.5B |
Non-Current Liabilities | 288.4B |
Long-Term Debt | 569m |
Other Non-Current Liabilities | 287.8B |
Balance Sheet
Suntory Beverage & Food Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
105 520
|
97 746
|
84 096
|
113 883
|
146 535
|
143 564
|
167 480
|
176 655
|
200 630
|
171 755
|
|
Cash Equivalents |
105 520
|
97 746
|
84 096
|
113 883
|
146 535
|
143 564
|
167 480
|
176 655
|
200 630
|
171 755
|
|
Short-Term Investments |
0
|
0
|
376
|
11 793
|
984
|
6 200
|
717
|
1 252
|
3 118
|
1 664
|
|
Total Receivables |
152 122
|
156 566
|
186 102
|
188 803
|
195 551
|
198 681
|
206 806
|
250 933
|
283 275
|
323 564
|
|
Accounts Receivables |
152 122
|
156 566
|
159 290
|
158 257
|
165 072
|
170 999
|
177 242
|
221 966
|
245 921
|
280 369
|
|
Other Receivables |
0
|
0
|
26 812
|
30 546
|
30 479
|
27 682
|
29 564
|
28 967
|
37 354
|
43 195
|
|
Inventory |
74 886
|
82 589
|
73 985
|
81 015
|
85 766
|
84 916
|
79 260
|
87 807
|
106 086
|
115 967
|
|
Other Current Assets |
53 918
|
53 652
|
14 498
|
35 420
|
14 527
|
12 953
|
12 935
|
13 606
|
13 261
|
25 957
|
|
Total Current Assets |
386 446
|
390 553
|
359 057
|
430 914
|
443 363
|
446 314
|
467 198
|
530 253
|
606 370
|
638 907
|
|
PP&E Net |
339 100
|
347 850
|
362 342
|
354 216
|
375 382
|
419 482
|
411 130
|
424 597
|
430 352
|
468 491
|
|
PP&E Gross |
339 100
|
347 850
|
362 342
|
354 216
|
375 382
|
419 482
|
411 130
|
424 597
|
430 352
|
468 491
|
|
Accumulated Depreciation |
353 906
|
387 471
|
400 203
|
415 324
|
440 360
|
447 161
|
465 659
|
500 029
|
548 337
|
582 146
|
|
Intangible Assets |
241 698
|
257 215
|
411 356
|
432 814
|
418 562
|
411 374
|
405 175
|
430 086
|
452 444
|
495 339
|
|
Goodwill |
381 760
|
454 212
|
245 481
|
254 025
|
250 685
|
247 851
|
250 448
|
255 599
|
264 573
|
278 231
|
|
Long-Term Investments |
19 277
|
9 929
|
17 276
|
21 693
|
22 171
|
18 269
|
15 408
|
14 852
|
16 082
|
14 596
|
|
Other Long-Term Assets |
20 815
|
24 675
|
25 886
|
28 367
|
29 253
|
24 009
|
24 892
|
21 539
|
13 528
|
16 851
|
|
Other Assets |
381 760
|
454 212
|
245 481
|
254 025
|
250 685
|
247 851
|
250 448
|
255 599
|
264 573
|
278 231
|
|
Total Assets |
1 389 096
N/A
|
1 484 434
+7%
|
1 421 398
-4%
|
1 522 029
+7%
|
1 539 416
+1%
|
1 567 299
+2%
|
1 574 251
+0%
|
1 676 926
+7%
|
1 783 349
+6%
|
1 912 415
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
123 602
|
133 450
|
281 545
|
289 521
|
303 783
|
322 455
|
283 653
|
325 043
|
352 276
|
395 613
|
|
Accrued Liabilities |
61 912
|
61 387
|
0
|
0
|
0
|
0
|
24 728
|
29 552
|
32 090
|
35 199
|
|
Short-Term Debt |
0
|
16 328
|
10 415
|
21 819
|
23 126
|
12 944
|
42 750
|
13 016
|
13 003
|
9 027
|
|
Current Portion of Long-Term Debt |
55 674
|
104 967
|
71 372
|
81 600
|
57 571
|
61 708
|
40 651
|
42 773
|
44 993
|
40 404
|
|
Other Current Liabilities |
113 462
|
122 749
|
50 138
|
60 148
|
54 637
|
64 798
|
54 744
|
53 181
|
61 798
|
55 487
|
|
Total Current Liabilities |
354 650
|
438 881
|
413 470
|
453 088
|
439 117
|
461 905
|
446 526
|
463 565
|
504 160
|
535 730
|
|
Long-Term Debt |
306 680
|
315 336
|
252 038
|
220 160
|
202 320
|
132 716
|
120 292
|
109 558
|
64 752
|
25 000
|
|
Deferred Income Tax |
63 030
|
76 821
|
62 688
|
66 001
|
63 494
|
65 835
|
71 695
|
81 403
|
84 922
|
93 954
|
|
Minority Interest |
40 247
|
43 395
|
54 030
|
55 763
|
84 054
|
80 997
|
77 801
|
83 358
|
94 883
|
97 656
|
|
Other Liabilities |
29 112
|
26 506
|
30 387
|
36 579
|
35 608
|
69 278
|
76 182
|
78 448
|
69 411
|
72 704
|
|
Total Liabilities |
793 719
N/A
|
900 939
+14%
|
812 613
-10%
|
831 591
+2%
|
824 593
-1%
|
810 731
-2%
|
792 496
-2%
|
816 332
+3%
|
818 128
+0%
|
825 044
+1%
|
|
Equity | |||||||||||
Common Stock |
168 384
|
168 384
|
168 384
|
168 384
|
168 384
|
168 384
|
168 384
|
168 384
|
168 384
|
168 384
|
|
Retained Earnings |
150 463
|
176 537
|
309 582
|
364 274
|
420 638
|
464 705
|
492 451
|
536 996
|
594 773
|
652 706
|
|
Additional Paid In Capital |
192 701
|
192 323
|
182 326
|
182 404
|
182 349
|
182 349
|
182 414
|
182 423
|
182 229
|
182 229
|
|
Unrealized Security Profit/Loss |
1 316
|
1 894
|
2 020
|
3 002
|
2 258
|
3 209
|
2 220
|
1 539
|
2 487
|
2 369
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
82 513
|
44 357
|
53 527
|
27 626
|
58 806
|
62 079
|
63 714
|
28 748
|
17 348
|
81 683
|
|
Total Equity |
595 377
N/A
|
583 495
-2%
|
608 785
+4%
|
690 438
+13%
|
714 823
+4%
|
756 568
+6%
|
781 755
+3%
|
860 594
+10%
|
965 221
+12%
|
1 087 371
+13%
|
|
Total Liabilities & Equity |
1 389 096
N/A
|
1 484 434
+7%
|
1 421 398
-4%
|
1 522 029
+7%
|
1 539 416
+1%
|
1 567 299
+2%
|
1 574 251
+0%
|
1 676 926
+7%
|
1 783 349
+6%
|
1 912 415
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
309
|
309
|
309
|
309
|
309
|
309
|
309
|
309
|
309
|
309
|