L

Lifedrink Company Inc
TSE:2585

Watchlist Manager
Lifedrink Company Inc
TSE:2585
Watchlist
Price: 2 425 JPY 0.5%
Market Cap: 126.7B JPY
Have any thoughts about
Lifedrink Company Inc?
Write Note

Intrinsic Value

The intrinsic value of one Lifedrink Company Inc stock under the Base Case scenario is 960.27 JPY. Compared to the current market price of 2 425 JPY, Lifedrink Company Inc is Overvalued by 60%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
960.27 JPY
Overvaluation 60%
Intrinsic Value
Price
L
Worst Case
Base Case
Best Case

Valuation Backtest
Lifedrink Company Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Lifedrink Company Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Lifedrink Company Inc?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Beverages Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Lifedrink Company Inc

Provide an overview of the primary business activities
of Lifedrink Company Inc.

What unique competitive advantages
does Lifedrink Company Inc hold over its rivals?

What risks and challenges
does Lifedrink Company Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Lifedrink Company Inc.

Provide P/S
for Lifedrink Company Inc.

Provide P/E
for Lifedrink Company Inc.

Provide P/OCF
for Lifedrink Company Inc.

Provide P/FCFE
for Lifedrink Company Inc.

Provide P/B
for Lifedrink Company Inc.

Provide EV/S
for Lifedrink Company Inc.

Provide EV/GP
for Lifedrink Company Inc.

Provide EV/EBITDA
for Lifedrink Company Inc.

Provide EV/EBIT
for Lifedrink Company Inc.

Provide EV/OCF
for Lifedrink Company Inc.

Provide EV/FCFF
for Lifedrink Company Inc.

Provide EV/IC
for Lifedrink Company Inc.

Show me price targets
for Lifedrink Company Inc made by professional analysts.

What are the Revenue projections
for Lifedrink Company Inc?

How accurate were the past Revenue estimates
for Lifedrink Company Inc?

What are the Net Income projections
for Lifedrink Company Inc?

How accurate were the past Net Income estimates
for Lifedrink Company Inc?

What are the EPS projections
for Lifedrink Company Inc?

How accurate were the past EPS estimates
for Lifedrink Company Inc?

What are the EBIT projections
for Lifedrink Company Inc?

How accurate were the past EBIT estimates
for Lifedrink Company Inc?

Compare the revenue forecasts
for Lifedrink Company Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Lifedrink Company Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Lifedrink Company Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Lifedrink Company Inc compared to its peers.

Compare the P/E ratios
of Lifedrink Company Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Lifedrink Company Inc with its peers.

Analyze the financial leverage
of Lifedrink Company Inc compared to its main competitors.

Show all profitability ratios
for Lifedrink Company Inc.

Provide ROE
for Lifedrink Company Inc.

Provide ROA
for Lifedrink Company Inc.

Provide ROIC
for Lifedrink Company Inc.

Provide ROCE
for Lifedrink Company Inc.

Provide Gross Margin
for Lifedrink Company Inc.

Provide Operating Margin
for Lifedrink Company Inc.

Provide Net Margin
for Lifedrink Company Inc.

Provide FCF Margin
for Lifedrink Company Inc.

Show all solvency ratios
for Lifedrink Company Inc.

Provide D/E Ratio
for Lifedrink Company Inc.

Provide D/A Ratio
for Lifedrink Company Inc.

Provide Interest Coverage Ratio
for Lifedrink Company Inc.

Provide Altman Z-Score Ratio
for Lifedrink Company Inc.

Provide Quick Ratio
for Lifedrink Company Inc.

Provide Current Ratio
for Lifedrink Company Inc.

Provide Cash Ratio
for Lifedrink Company Inc.

What is the historical Revenue growth
over the last 5 years for Lifedrink Company Inc?

What is the historical Net Income growth
over the last 5 years for Lifedrink Company Inc?

What is the current Free Cash Flow
of Lifedrink Company Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Lifedrink Company Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lifedrink Company Inc

Current Assets 15.3B
Cash & Short-Term Investments 5.3B
Receivables 6B
Other Current Assets 4.1B
Non-Current Assets 20.2B
PP&E 19.2B
Intangibles 342m
Other Non-Current Assets 651m
Current Liabilities 11.5B
Accounts Payable 2.2B
Accrued Liabilities 38m
Short-Term Debt 5B
Other Current Liabilities 4.3B
Non-Current Liabilities 12.2B
Long-Term Debt 11.8B
Other Non-Current Liabilities 360m
Efficiency

Earnings Waterfall
Lifedrink Company Inc

Revenue
39.6B JPY
Cost of Revenue
-22.6B JPY
Gross Profit
16.9B JPY
Operating Expenses
-12.4B JPY
Operating Income
4.6B JPY
Other Expenses
-1.5B JPY
Net Income
3.1B JPY

Free Cash Flow Analysis
Lifedrink Company Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Lifedrink Company Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive 3-Year Average ROIC
Exceptional ROE
59/100
Profitability
Score

Lifedrink Company Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Lifedrink Company Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
67/100
Solvency
Score

Lifedrink Company Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Lifedrink Company Inc

Wall Street analysts forecast Lifedrink Company Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Lifedrink Company Inc is 1 614.15 JPY with a low forecast of 1 060.5 JPY and a high forecast of 2 236.5 JPY.

Lowest
Price Target
1 060.5 JPY
56% Downside
Average
Price Target
1 614.15 JPY
33% Downside
Highest
Price Target
2 236.5 JPY
8% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Lifedrink Company Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Lifedrink Company Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Lifedrink Company Inc

Country

Japan

Industry

Beverages

Market Cap

126.7B JPY

Dividend Yield

1.53%

Description

Lifedrink Co., Inc. engages in the manufacture and sale of beverages. The company is headquartered in Osaka, Osaka-Fu and currently employs 398 full-time employees. The company went IPO on 2021-12-21. The firm is engaged in the manufacture, purchase and sale of soft drinks such as water drinks, tea-based drinks and carbonated drinks, as well as tea products such as green tea products, oolong tea products and barley tea products. The firm is also engaged in the manufacture and sale of source products.

Contact

OSAKA-FU
Osaka
10F, Umeda Dai Bldg., 3-3-10, Umeda, Kita-ku
+81664533201
www.ld-company.com

IPO

2021-12-21

Employees

398

Officers

General Manager of Sales Division
Yasutake Komatsu

See Also

Discover More
What is the Intrinsic Value of one Lifedrink Company Inc stock?

The intrinsic value of one Lifedrink Company Inc stock under the Base Case scenario is 960.27 JPY.

Is Lifedrink Company Inc stock undervalued or overvalued?

Compared to the current market price of 2 425 JPY, Lifedrink Company Inc is Overvalued by 60%.

Back to Top