Coca-Cola Bottlers Japan Holdings Inc
TSE:2579

Watchlist Manager
Coca-Cola Bottlers Japan Holdings Inc Logo
Coca-Cola Bottlers Japan Holdings Inc
TSE:2579
Watchlist
Price: 2 400.5 JPY -0.5% Market Closed
Market Cap: 431.1B JPY
Have any thoughts about
Coca-Cola Bottlers Japan Holdings Inc?
Write Note

Intrinsic Value

The intrinsic value of one Coca-Cola Bottlers Japan Holdings Inc stock under the Base Case scenario is 2 983.62 JPY. Compared to the current market price of 2 400.5 JPY, Coca-Cola Bottlers Japan Holdings Inc is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 983.62 JPY
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Coca-Cola Bottlers Japan Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Coca-Cola Bottlers Japan Holdings Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Coca-Cola Bottlers Japan Holdings Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Coca-Cola Bottlers Japan Holdings Inc

Provide an overview of the primary business activities
of Coca-Cola Bottlers Japan Holdings Inc.

What unique competitive advantages
does Coca-Cola Bottlers Japan Holdings Inc hold over its rivals?

What risks and challenges
does Coca-Cola Bottlers Japan Holdings Inc face in the near future?

Summarize the latest earnings call
of Coca-Cola Bottlers Japan Holdings Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Coca-Cola Bottlers Japan Holdings Inc.

Provide P/S
for Coca-Cola Bottlers Japan Holdings Inc.

Provide P/E
for Coca-Cola Bottlers Japan Holdings Inc.

Provide P/OCF
for Coca-Cola Bottlers Japan Holdings Inc.

Provide P/FCFE
for Coca-Cola Bottlers Japan Holdings Inc.

Provide P/B
for Coca-Cola Bottlers Japan Holdings Inc.

Provide EV/S
for Coca-Cola Bottlers Japan Holdings Inc.

Provide EV/GP
for Coca-Cola Bottlers Japan Holdings Inc.

Provide EV/EBITDA
for Coca-Cola Bottlers Japan Holdings Inc.

Provide EV/EBIT
for Coca-Cola Bottlers Japan Holdings Inc.

Provide EV/OCF
for Coca-Cola Bottlers Japan Holdings Inc.

Provide EV/FCFF
for Coca-Cola Bottlers Japan Holdings Inc.

Provide EV/IC
for Coca-Cola Bottlers Japan Holdings Inc.

Show me price targets
for Coca-Cola Bottlers Japan Holdings Inc made by professional analysts.

What are the Revenue projections
for Coca-Cola Bottlers Japan Holdings Inc?

How accurate were the past Revenue estimates
for Coca-Cola Bottlers Japan Holdings Inc?

What are the Net Income projections
for Coca-Cola Bottlers Japan Holdings Inc?

How accurate were the past Net Income estimates
for Coca-Cola Bottlers Japan Holdings Inc?

What are the EPS projections
for Coca-Cola Bottlers Japan Holdings Inc?

How accurate were the past EPS estimates
for Coca-Cola Bottlers Japan Holdings Inc?

What are the EBIT projections
for Coca-Cola Bottlers Japan Holdings Inc?

How accurate were the past EBIT estimates
for Coca-Cola Bottlers Japan Holdings Inc?

Compare the revenue forecasts
for Coca-Cola Bottlers Japan Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Coca-Cola Bottlers Japan Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Coca-Cola Bottlers Japan Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Coca-Cola Bottlers Japan Holdings Inc compared to its peers.

Compare the P/E ratios
of Coca-Cola Bottlers Japan Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Coca-Cola Bottlers Japan Holdings Inc with its peers.

Analyze the financial leverage
of Coca-Cola Bottlers Japan Holdings Inc compared to its main competitors.

Show all profitability ratios
for Coca-Cola Bottlers Japan Holdings Inc.

Provide ROE
for Coca-Cola Bottlers Japan Holdings Inc.

Provide ROA
for Coca-Cola Bottlers Japan Holdings Inc.

Provide ROIC
for Coca-Cola Bottlers Japan Holdings Inc.

Provide ROCE
for Coca-Cola Bottlers Japan Holdings Inc.

Provide Gross Margin
for Coca-Cola Bottlers Japan Holdings Inc.

Provide Operating Margin
for Coca-Cola Bottlers Japan Holdings Inc.

Provide Net Margin
for Coca-Cola Bottlers Japan Holdings Inc.

Provide FCF Margin
for Coca-Cola Bottlers Japan Holdings Inc.

Show all solvency ratios
for Coca-Cola Bottlers Japan Holdings Inc.

Provide D/E Ratio
for Coca-Cola Bottlers Japan Holdings Inc.

Provide D/A Ratio
for Coca-Cola Bottlers Japan Holdings Inc.

Provide Interest Coverage Ratio
for Coca-Cola Bottlers Japan Holdings Inc.

Provide Altman Z-Score Ratio
for Coca-Cola Bottlers Japan Holdings Inc.

Provide Quick Ratio
for Coca-Cola Bottlers Japan Holdings Inc.

Provide Current Ratio
for Coca-Cola Bottlers Japan Holdings Inc.

Provide Cash Ratio
for Coca-Cola Bottlers Japan Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Coca-Cola Bottlers Japan Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Coca-Cola Bottlers Japan Holdings Inc?

What is the current Free Cash Flow
of Coca-Cola Bottlers Japan Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Coca-Cola Bottlers Japan Holdings Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Coca-Cola Bottlers Japan Holdings Inc

Current Assets 295.7B
Cash & Short-Term Investments 84.5B
Receivables 126.8B
Other Current Assets 84.4B
Non-Current Assets 512.3B
Long-Term Investments 12.1B
PP&E 410.7B
Intangibles 62.5B
Other Non-Current Assets 27.1B
Current Liabilities 155.5B
Accounts Payable 122.1B
Other Current Liabilities 33.3B
Non-Current Liabilities 179.6B
Long-Term Debt 135.4B
Other Non-Current Liabilities 44.2B
Efficiency

Earnings Waterfall
Coca-Cola Bottlers Japan Holdings Inc

Revenue
881.4B JPY
Cost of Revenue
-488.2B JPY
Gross Profit
393.1B JPY
Operating Expenses
-378.3B JPY
Operating Income
14.9B JPY
Other Expenses
-6.9B JPY
Net Income
8B JPY

Free Cash Flow Analysis
Coca-Cola Bottlers Japan Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Coca-Cola Bottlers Japan Holdings reported third-quarter business income of JPY 14.7 billion, exceeding last year's figures by 2.5 times. Revenue rose 1.9% year-on-year, driven by a 2% increase in sales volume and effective cost management. The company now anticipates a full-year business income of JPY 11.5 billion, a 5.7-fold increase from the previous year, with revenue expected at JPY 888 billion, up 2.2%. In response to strong performance, they introduced an ambitious shareholder return program, raising the target payout ratio to 40% and announcing a JPY 30 billion share buyback initiative.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Coca-Cola Bottlers Japan Holdings Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROIC is Increasing
ROE is Increasing
45/100
Profitability
Score

Coca-Cola Bottlers Japan Holdings Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Coca-Cola Bottlers Japan Holdings Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
70/100
Solvency
Score

Coca-Cola Bottlers Japan Holdings Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Coca-Cola Bottlers Japan Holdings Inc

Wall Street analysts forecast Coca-Cola Bottlers Japan Holdings Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Coca-Cola Bottlers Japan Holdings Inc is 2 470.1 JPY with a low forecast of 2 121 JPY and a high forecast of 2 835 JPY.

Lowest
Price Target
2 121 JPY
12% Downside
Average
Price Target
2 470.1 JPY
3% Upside
Highest
Price Target
2 835 JPY
18% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Coca-Cola Bottlers Japan Holdings Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Coca-Cola Bottlers Japan Holdings Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Coca-Cola Bottlers Japan Holdings Inc Logo
Coca-Cola Bottlers Japan Holdings Inc

Country

Japan

Industry

Beverages

Market Cap

431.1B JPY

Dividend Yield

2.08%

Description

Coca-Cola Bottlers Japan Holdings, Inc. oversees its group companies with key business in manufacturing beverages. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 15,083 full-time employees. The firm operates in two business segments. The Beverages segment is engaged in the purchasing, manufacture, sale, bottling, packaging, distribution and marketing of carbonated drinks such as coca and cola, coffee and tea beverages, and mineral water in Japan, as well as vending machine related business, real estate business, insurance agency, the procurement of raw materials and materials, the development and maintenance of information systems. The Healthcare and Skincare segment is engaged in the manufacture and sale of green juice made from kale, health foods and cosmetics and related products, as well as investment business.

Contact

TOKYO-TO
Minato-ku
Midtown Tower, 9-7-1, Akasaka
+81368961707.0
www.ccbj-holdings.com

IPO

1994-06-15

Employees

15 083

Officers

President & Chairperson
Mr. Calin Dragan
VP, CFO, Head of Finance, Treasurer & Representative Director
Mr. Bjorn Ivar Ulgenes
Executive Officer & Head of Key Account Management
Masanori Ichihara
IR Manager
Masaomi Gomi
Executive Officer & Head of Legal
Tomokazu Usagawa
Executive Officer & Chief Human Resources Officer
Yuki Higashi
Show More
Executive Officer & Head of Commercial
Mr. Costel Mandrea
Executive Officer & Head of Executive Office
Maki Kado
Head of Finance Operations & Controllers Division - Finance
Satoshi Kon
Show Less

See Also

Discover More
What is the Intrinsic Value of one Coca-Cola Bottlers Japan Holdings Inc stock?

The intrinsic value of one Coca-Cola Bottlers Japan Holdings Inc stock under the Base Case scenario is 2 983.62 JPY.

Is Coca-Cola Bottlers Japan Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 2 400.5 JPY, Coca-Cola Bottlers Japan Holdings Inc is Undervalued by 20%.

Back to Top