Coca-Cola Bottlers Japan Holdings Inc
TSE:2579

Watchlist Manager
Coca-Cola Bottlers Japan Holdings Inc Logo
Coca-Cola Bottlers Japan Holdings Inc
TSE:2579
Watchlist
Price: 2 412.5 JPY -2.07%
Market Cap: 433.2B JPY
Have any thoughts about
Coca-Cola Bottlers Japan Holdings Inc?
Write Note

Relative Value

The Relative Value of one Coca-Cola Bottlers Japan Holdings Inc stock under the Base Case scenario is 2 794.1 JPY. Compared to the current market price of 2 412.5 JPY, Coca-Cola Bottlers Japan Holdings Inc is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 794.1 JPY
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
1.7
Forward
0.5
vs History
28
vs Industry
5
Median 3Y
-24.1
Median 5Y
-6.9
Industry
19.8
Forward
48.5
vs History
55
vs Industry
46
Median 3Y
7.2
Median 5Y
7.1
Industry
13.3
vs History
vs Industry
14
Median 3Y
-6.5
Median 5Y
-3.7
Industry
20
vs History
1
vs Industry
69
Median 3Y
0.6
Median 5Y
0.6
Industry
2.2
vs History
12
vs Industry
85
Median 3Y
0.5
Median 5Y
0.5
Industry
1.9
Forward
0.5
vs History
6
vs Industry
86
Median 3Y
1
Median 5Y
1
Industry
5.1
vs History
42
vs Industry
51
Median 3Y
8.1
Median 5Y
7.8
Industry
12.3
Forward
8
vs History
42
vs Industry
4
Median 3Y
-23.1
Median 5Y
25.9
Industry
15.7
Forward
30
vs History
71
vs Industry
48
Median 3Y
9.4
Median 5Y
9.4
Industry
14.7
vs History
33
vs Industry
17
Median 3Y
17.9
Median 5Y
-11.3
Industry
19.5
vs History
1
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Coca-Cola Bottlers Japan Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Coca-Cola Bottlers Japan Holdings Inc
TSE:2579
433.2B JPY 0.5 54 8 32.5
US
Coca-Cola Co
NYSE:KO
274.8B USD 5.9 26.4 20.5 22.1
US
PepsiCo Inc
NASDAQ:PEP
220.1B USD 2.4 23.5 14.3 17.4
MX
Fomento Economico Mexicano SAB de CV
NYSE:FMX
155B USD 3.5 121.8 29.6 44.9
US
Monster Beverage Corp
NASDAQ:MNST
52.5B USD 7.1 32.7 25 26
CN
Nongfu Spring Co Ltd
HKEX:9633
355.4B HKD 7.5 26.4 16.6 19.3
US
Keurig Dr Pepper Inc
NASDAQ:KDP
43.7B USD 2.9 19.2 14.4 16.7
UK
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
36B USD 1.8 21.3 13.8 18.9
IN
Varun Beverages Ltd
NSE:VBL
2T INR 10.3 78.9 45.7 54.7
MX
Coca-Cola Femsa SAB de CV
NYSE:KOF
16.4B USD 1 12.5 6.3 7.9
CN
Eastroc Beverage Group Co Ltd
SSE:605499
111.2B CNY 8.3 42.9 35.1 35.1

See Also

Discover More
Back to Top