Coca-Cola Bottlers Japan Holdings Inc
TSE:2579

Watchlist Manager
Coca-Cola Bottlers Japan Holdings Inc Logo
Coca-Cola Bottlers Japan Holdings Inc
TSE:2579
Watchlist
Price: 2 383 JPY 0.63% Market Closed
Market Cap: 427.9B JPY
Have any thoughts about
Coca-Cola Bottlers Japan Holdings Inc?
Write Note

Relative Value

The Relative Value of one Coca-Cola Bottlers Japan Holdings Inc stock under the Base Case scenario is 2 795.77 JPY. Compared to the current market price of 2 383 JPY, Coca-Cola Bottlers Japan Holdings Inc is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 795.77 JPY
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
1.8
Forward
0.5
vs History
28
vs Industry
5
Median 3Y
-24.1
Median 5Y
-6.9
Industry
20.1
Forward
47.9
vs History
58
vs Industry
46
Median 3Y
7.3
Median 5Y
7.1
Industry
13.5
vs History
15
vs Industry
14
Median 3Y
-4.2
Median 5Y
-3.1
Industry
19.7
vs History
26
vs Industry
69
Median 3Y
0.6
Median 5Y
0.6
Industry
2.2
vs History
47
vs Industry
85
Median 3Y
0.4
Median 5Y
0.4
Industry
2
Forward
0.5
vs History
47
vs Industry
86
Median 3Y
1
Median 5Y
1
Industry
5.2
vs History
60
vs Industry
51
Median 3Y
8.1
Median 5Y
7.8
Industry
12.4
Forward
7.7
vs History
30
vs Industry
4
Median 3Y
-23.1
Median 5Y
25.9
Industry
15.9
Forward
29.1
vs History
74
vs Industry
48
Median 3Y
9.4
Median 5Y
9.4
Industry
14.9
vs History
34
vs Industry
17
Median 3Y
18.2
Median 5Y
-11.3
Industry
19.8
vs History
26
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Coca-Cola Bottlers Japan Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Coca-Cola Bottlers Japan Holdings Inc
TSE:2579
427.9B JPY 0.5 77.5 8.7 63
US
Coca-Cola Co
NYSE:KO
270.8B USD 5.8 26 20.2 21.8
US
PepsiCo Inc
NASDAQ:PEP
226.9B USD 2.5 24.3 14.7 17.9
MX
Fomento Economico Mexicano SAB de CV
NYSE:FMX
165.9B USD 4.7 125.8 36.9 59.3
US
Monster Beverage Corp
NASDAQ:MNST
54.9B USD 7.4 34.1 26.2 27.3
US
Keurig Dr Pepper Inc
NASDAQ:KDP
45.5B USD 3 19.9 14.8 17.2
CN
Nongfu Spring Co Ltd
HKEX:9633
340.2B HKD 7.1 25.2 15.8 18.3
UK
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
36.4B USD 1.8 21.4 13.8 19
IN
Varun Beverages Ltd
NSE:VBL
1.9T INR 9.6 73.6 42.9 51.3
MX
Coca-Cola Femsa SAB de CV
NYSE:KOF
16.4B USD 1.3 15.8 7.9 10.2
CN
Eastroc Beverage Group Co Ltd
SSE:605499
112.1B CNY 8.2 42.1 34.4 34.4

See Also

Discover More
Back to Top