Coca-Cola Bottlers Japan Holdings Inc
TSE:2579
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 766.5
2 483.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Coca-Cola Bottlers Japan Holdings Inc
Revenue
|
881.4B
JPY
|
Cost of Revenue
|
-488.2B
JPY
|
Gross Profit
|
393.1B
JPY
|
Operating Expenses
|
-378.3B
JPY
|
Operating Income
|
14.9B
JPY
|
Other Expenses
|
-6.9B
JPY
|
Net Income
|
8B
JPY
|
Income Statement
Coca-Cola Bottlers Japan Holdings Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
428 308
N/A
|
424 406
-1%
|
420 619
-1%
|
422 255
+0%
|
430 252
+2%
|
440 476
+2%
|
449 905
+2%
|
458 788
+2%
|
464 525
+1%
|
460 455
-1%
|
459 051
0%
|
598 986
+30%
|
751 833
+26%
|
837 069
+11%
|
943 542
+13%
|
927 335
-2%
|
902 298
-3%
|
927 307
+3%
|
920 426
-1%
|
912 914
-1%
|
911 753
0%
|
890 009
-2%
|
1 579 068
+77%
|
1 525 660
-3%
|
1 488 556
-2%
|
791 956
-47%
|
767 326
-3%
|
786 666
+3%
|
782 939
0%
|
785 837
+0%
|
786 290
+0%
|
792 476
+1%
|
808 627
+2%
|
807 430
0%
|
820 640
+2%
|
835 591
+2%
|
858 933
+3%
|
868 581
+1%
|
873 045
+1%
|
875 925
+0%
|
881 367
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(214 430)
|
(211 525)
|
(208 782)
|
(210 383)
|
(211 900)
|
(216 524)
|
(220 055)
|
(222 603)
|
(224 592)
|
(221 844)
|
(220 554)
|
(288 682)
|
(362 468)
|
(424 287)
|
(481 794)
|
(479 206)
|
(474 381)
|
(475 156)
|
(474 601)
|
(471 043)
|
(471 724)
|
(468 785)
|
(826 294)
|
(807 873)
|
(791 839)
|
(429 040)
|
(419 138)
|
(430 026)
|
(434 694)
|
(435 332)
|
(437 935)
|
(442 102)
|
(451 628)
|
(455 675)
|
(462 155)
|
(470 177)
|
(479 899)
|
(484 364)
|
(486 128)
|
(487 302)
|
(488 225)
|
|
Gross Profit |
213 878
N/A
|
212 881
0%
|
211 837
0%
|
211 872
+0%
|
218 352
+3%
|
223 952
+3%
|
229 850
+3%
|
236 185
+3%
|
239 933
+2%
|
238 611
-1%
|
238 497
0%
|
310 304
+30%
|
389 365
+25%
|
412 782
+6%
|
461 748
+12%
|
448 129
-3%
|
427 917
-5%
|
452 151
+6%
|
445 825
-1%
|
441 871
-1%
|
440 029
0%
|
421 224
-4%
|
752 774
+79%
|
717 787
-5%
|
696 717
-3%
|
362 916
-48%
|
348 188
-4%
|
356 640
+2%
|
348 245
-2%
|
350 505
+1%
|
348 355
-1%
|
350 374
+1%
|
356 999
+2%
|
351 755
-1%
|
358 485
+2%
|
365 414
+2%
|
379 034
+4%
|
384 217
+1%
|
386 917
+1%
|
388 623
+0%
|
393 142
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(203 258)
|
(201 873)
|
(200 703)
|
(201 289)
|
(203 832)
|
(209 690)
|
(212 133)
|
(215 470)
|
(218 153)
|
(217 468)
|
(217 396)
|
(280 946)
|
(348 641)
|
(372 285)
|
(425 842)
|
(414 728)
|
(405 770)
|
(434 187)
|
(443 758)
|
(442 844)
|
(435 516)
|
(405 808)
|
(734 335)
|
(708 570)
|
(689 169)
|
(359 590)
|
(349 378)
|
(360 617)
|
(363 088)
|
(362 782)
|
(362 125)
|
(366 504)
|
(366 912)
|
(364 476)
|
(367 699)
|
(366 493)
|
(374 387)
|
(380 538)
|
(381 791)
|
(381 178)
|
(378 261)
|
|
Selling, General & Administrative |
(203 255)
|
(188 244)
|
(200 702)
|
(201 290)
|
(203 833)
|
(195 165)
|
(212 131)
|
(215 470)
|
(218 152)
|
(208 610)
|
(217 395)
|
(280 944)
|
(348 640)
|
(341 395)
|
(392 622)
|
(381 529)
|
(365 695)
|
(391 040)
|
(423 315)
|
(423 185)
|
(425 062)
|
(364 059)
|
(724 589)
|
(697 880)
|
(678 227)
|
(315 711)
|
(349 408)
|
(360 924)
|
(363 543)
|
(322 108)
|
(363 217)
|
(367 731)
|
(368 204)
|
(334 152)
|
(368 405)
|
(367 233)
|
(374 934)
|
(348 847)
|
(382 308)
|
(381 780)
|
(381 597)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
(446)
|
0
|
0
|
0
|
(612)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
(13 058)
|
0
|
0
|
0
|
(14 078)
|
0
|
0
|
0
|
(8 245)
|
0
|
0
|
0
|
(29 612)
|
0
|
0
|
0
|
(35 155)
|
0
|
0
|
0
|
(43 451)
|
0
|
0
|
0
|
(43 934)
|
0
|
0
|
0
|
(41 642)
|
0
|
0
|
0
|
(31 143)
|
0
|
0
|
0
|
(32 175)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(3)
|
(571)
|
(1)
|
1
|
1
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(1 278)
|
(33 220)
|
(33 199)
|
(40 075)
|
(7 992)
|
(20 443)
|
(19 659)
|
(10 454)
|
1 702
|
(9 746)
|
(10 690)
|
(10 942)
|
55
|
30
|
307
|
455
|
968
|
1 092
|
1 227
|
1 292
|
819
|
706
|
740
|
547
|
484
|
517
|
602
|
3 336
|
|
Operating Income |
10 620
N/A
|
11 008
+4%
|
11 134
+1%
|
10 583
-5%
|
14 520
+37%
|
14 262
-2%
|
17 717
+24%
|
20 715
+17%
|
21 780
+5%
|
21 143
-3%
|
21 101
0%
|
29 358
+39%
|
40 724
+39%
|
40 497
-1%
|
35 906
-11%
|
33 401
-7%
|
22 147
-34%
|
17 964
-19%
|
2 067
-88%
|
(973)
N/A
|
4 513
N/A
|
15 416
+242%
|
18 439
+20%
|
9 217
-50%
|
7 548
-18%
|
3 326
-56%
|
(1 190)
N/A
|
(3 977)
-234%
|
(14 843)
-273%
|
(12 277)
+17%
|
(13 770)
-12%
|
(16 130)
-17%
|
(9 913)
+39%
|
(12 721)
-28%
|
(9 214)
+28%
|
(1 079)
+88%
|
4 647
N/A
|
3 679
-21%
|
5 126
+39%
|
7 445
+45%
|
14 881
+100%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
270
|
376
|
292
|
411
|
269
|
173
|
185
|
74
|
69
|
398
|
436
|
422
|
302
|
332
|
104
|
357
|
405
|
80
|
421
|
(89)
|
66
|
(73)
|
(367)
|
(313)
|
(489)
|
(659)
|
(761)
|
(586)
|
(612)
|
(941)
|
(802)
|
(1 145)
|
(1 173)
|
(934)
|
(577)
|
(355)
|
(269)
|
(167)
|
(498)
|
(493)
|
(367)
|
|
Non-Reccuring Items |
(8 200)
|
(2 877)
|
(3 154)
|
5 561
|
6 401
|
701
|
680
|
(8 073)
|
(9 007)
|
(9 770)
|
(10 345)
|
(9 571)
|
(8 717)
|
(2 915)
|
0
|
0
|
(1 626)
|
(3 277)
|
0
|
(61 859)
|
(61 859)
|
(74 363)
|
(124 734)
|
(69 227)
|
(75 139)
|
(14 803)
|
(16 922)
|
(10 910)
|
(7 847)
|
(8 532)
|
(1 727)
|
(1 054)
|
1 852
|
1 162
|
(1 820)
|
(2 516)
|
(2 976)
|
(231)
|
4 404
|
3 725
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
120
|
0
|
0
|
744
|
948
|
963
|
984
|
546
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
522
|
(98)
|
368
|
199
|
137
|
(28)
|
5
|
48
|
(190)
|
(12)
|
(47)
|
(5)
|
350
|
0
|
(1)
|
(26)
|
(542)
|
0
|
0
|
0
|
(1)
|
98
|
0
|
(1)
|
1
|
71
|
0
|
0
|
0
|
67
|
0
|
0
|
(1)
|
2
|
0
|
0
|
0
|
(57)
|
0
|
0
|
1
|
|
Pre-Tax Income |
3 212
N/A
|
8 409
+162%
|
8 640
+3%
|
16 754
+94%
|
21 327
+27%
|
15 228
-29%
|
18 587
+22%
|
12 764
-31%
|
13 396
+5%
|
12 707
-5%
|
12 108
-5%
|
21 188
+75%
|
33 205
+57%
|
37 914
+14%
|
36 009
-5%
|
33 732
-6%
|
20 384
-40%
|
14 767
-28%
|
2 487
-83%
|
(62 922)
N/A
|
(57 282)
+9%
|
(58 922)
-3%
|
(106 663)
-81%
|
(60 324)
+43%
|
(68 079)
-13%
|
(12 065)
+82%
|
(18 872)
-56%
|
(15 472)
+18%
|
(23 302)
-51%
|
(21 683)
+7%
|
(16 299)
+25%
|
(18 329)
-12%
|
(9 235)
+50%
|
(12 491)
-35%
|
(11 611)
+7%
|
(3 950)
+66%
|
1 403
N/A
|
3 224
+130%
|
9 033
+180%
|
10 677
+18%
|
14 515
+36%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 724)
|
(3 894)
|
(4 302)
|
(4 239)
|
(6 150)
|
(5 239)
|
(6 378)
|
(6 980)
|
(7 083)
|
(7 404)
|
(6 823)
|
(10 873)
|
(14 794)
|
(16 031)
|
(15 360)
|
(13 763)
|
(9 401)
|
(4 605)
|
(33)
|
782
|
(1 088)
|
(1 357)
|
(7 301)
|
1 276
|
1 361
|
4 918
|
6 546
|
3 110
|
8 538
|
6 653
|
5 904
|
6 275
|
3 071
|
4 432
|
3 662
|
1 855
|
(381)
|
(1 321)
|
(3 552)
|
(5 109)
|
(6 425)
|
|
Income from Continuing Operations |
1 488
|
4 515
|
4 338
|
12 515
|
15 177
|
9 989
|
12 209
|
5 784
|
6 313
|
5 303
|
5 285
|
10 315
|
18 411
|
21 883
|
20 649
|
19 969
|
10 983
|
10 162
|
2 454
|
(62 140)
|
(58 370)
|
(60 279)
|
(113 964)
|
(59 048)
|
(66 718)
|
(7 147)
|
(12 326)
|
(12 362)
|
(14 764)
|
(15 030)
|
(10 395)
|
(12 054)
|
(6 164)
|
(8 059)
|
(7 949)
|
(2 095)
|
1 022
|
1 903
|
5 481
|
5 568
|
8 090
|
|
Income to Minority Interest |
(31)
|
(32)
|
(33)
|
(34)
|
(11)
|
(18)
|
(32)
|
(36)
|
(61)
|
(58)
|
(51)
|
(13)
|
3
|
83
|
84
|
44
|
39
|
(45)
|
(49)
|
(48)
|
(60)
|
(56)
|
(84)
|
(61)
|
(30)
|
14
|
26
|
17
|
6
|
21
|
7
|
6
|
1
|
(11)
|
(11)
|
(22)
|
(37)
|
(32)
|
(48)
|
(48)
|
(64)
|
|
Net Income (Common) |
1 456
N/A
|
4 482
+208%
|
4 304
-4%
|
12 480
+190%
|
15 166
+22%
|
9 970
-34%
|
12 175
+22%
|
5 746
-53%
|
6 250
+9%
|
5 245
-16%
|
5 234
0%
|
10 304
+97%
|
18 415
+79%
|
21 967
+19%
|
20 735
-6%
|
20 014
-3%
|
11 024
-45%
|
10 117
-8%
|
2 405
-76%
|
(62 187)
N/A
|
(58 430)
+6%
|
(57 952)
+1%
|
(111 333)
-92%
|
(55 533)
+50%
|
(62 596)
-13%
|
(4 715)
+92%
|
2 290
N/A
|
1 383
-40%
|
(1 608)
N/A
|
(2 503)
-56%
|
(10 389)
-315%
|
(12 049)
-16%
|
(6 162)
+49%
|
(8 070)
-31%
|
(7 960)
+1%
|
(2 117)
+73%
|
985
N/A
|
1 871
+90%
|
5 432
+190%
|
5 519
+2%
|
8 026
+45%
|
|
EPS (Diluted) |
13.35
N/A
|
41.07
+208%
|
39.48
-4%
|
114.49
+190%
|
139.13
+22%
|
91.35
-34%
|
111.69
+22%
|
52.71
-53%
|
57.33
+9%
|
48.06
-16%
|
48.01
0%
|
53.94
+12%
|
92.53
+72%
|
125.53
+36%
|
101.64
-19%
|
104.78
+3%
|
58.59
-44%
|
52.68
-10%
|
13.28
-75%
|
-346.72
N/A
|
-325.61
+6%
|
-322.22
+1%
|
-620.75
-93%
|
-309.63
+50%
|
-349.01
-13%
|
-26.28
+92%
|
12.76
N/A
|
7.71
-40%
|
-8.96
N/A
|
-13.95
-56%
|
-57.93
-315%
|
-67.18
-16%
|
-34.22
+49%
|
-45
-32%
|
-44.38
+1%
|
-11.72
+74%
|
5.45
N/A
|
10.36
+90%
|
30.25
+192%
|
30.52
+1%
|
43.79
+43%
|